FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
(X) QUARTERLY REPORT PERSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended September 30, 2003
or
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission file number 0-26200
BOSTON CAPITAL TAX CREDIT FUND IV L.P.
(Exact name of registrant as specified in its charter)
Delaware |
04-3208648 |
(State or other jurisdiction |
(I.R.S. Employer |
of incorporation or organization) |
Identification No.) |
One Boston Place, Suite 2100, Boston, Massachusetts 02108
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code (617)624-8900
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes |
X |
No |
_ |
BOSTON CAPITAL TAX CREDIT FUND IV L.P.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2003
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION |
||||
Pages |
||||
Item 1. Financial Statements |
||||
Balance Sheets |
3-29 |
|||
Statements of Operations |
30-83 |
|||
Statements of Changes in Partners' |
|
|||
Statements of Cash Flows |
98-151 |
|||
Notes to Financial Statements |
152-182 |
|||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
|||
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
|
|||
Item 4. Evaluation of Disclosure and Procedures |
|
|||
PART II - OTHER INFORMATION |
||||
Item 6. Exhibits and Reports on Form 8-K |
229 |
|||
Signatures |
230 |
|||
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
29,595,938 |
25,882,162 |
|
Investments |
11,449,695 |
6,018,380 |
|
Notes receivable |
13,147,645 |
14,733,948 |
|
Acquisition costs |
34,228,217 |
30,817,914 |
|
Other assets |
24,924,994 |
13,158,071 |
|
$560,571,093 |
$515,493,920 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
18,387,993 |
15,528,445 |
|
Capital contributions payable |
45,024,676 |
34,899,189 |
|
Line of credit |
- |
- |
|
63,739,938 |
51,517,741 |
||
PARTNERS' CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(1,944,746) |
(1,790,531) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
46,606 |
46,606 |
|
496,831,155 |
463,976,179 |
||
$560,571,093 |
$515,493,920 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 20
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
228,101 |
244,384 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
82,160 |
83,947 |
|
Other assets |
2,130,167 |
1,199,682 |
|
$ 13,871,933 |
$ 14,203,783 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
3,377,602 |
3,190,282 |
|
Capital contributions payable |
388,026 |
388,026 |
|
Line of credit |
- |
- |
|
3,765,628 |
3,588,210 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(229,502) |
(224,409) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
10,106,305 |
10,615,573 |
||
$ 13,871,933 |
$ 14,203,783 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 21
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
177,944 |
211,070 |
|
Investments |
- |
- |
|
Notes receivable |
457,639 |
457,639 |
|
Acquisition costs |
44,939 |
45,916 |
|
Other assets |
451,827 |
451,825 |
|
$ 3,294,600 |
$ 3,560,326 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
739,950 |
627,029 |
|
Capital contributions payable |
457,642 |
457,642 |
|
Line of credit |
- |
- |
|
1,197,592 |
1,084,671 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership 1,892,700 issued and outstanding, |
|
|
|
General Partner |
(140,982) |
(137,196) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
2,097,008 |
2,475,655 |
||
$ 3,294,600 |
$ 3,560,326 |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 22
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
329,497 |
354,902 |
|
Investments |
- |
- |
|
Notes receivable |
450,981 |
450,981 |
|
Acquisition costs |
141,215 |
144,285 |
|
Other assets |
167,344 |
167,919 |
|
$10,161,935 |
$10,632,782 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,762,218 |
1,634,923 |
|
Capital contributions payable |
479,497 |
480,996 |
|
Line of credit |
- |
- |
|
2,241,715 |
2,115,919 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(139,879) |
(133,913) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
7,920,220 |
8,516,863 |
||
$10,161,935 |
$10,632,782 |
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 23
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
134,144 |
167,196 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
210,008 |
214,573 |
|
Other assets |
269,371 |
269,370 |
|
$16,438,257 |
$17,025,132 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,194,343 |
1,074,211 |
|
Capital contributions payable |
117,797 |
117,796 |
|
Line of credit |
- |
- |
|
1,312,140 |
1,192,007 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(133,585) |
(126,515) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
15,126,117 |
15,833,125 |
||
$16,438,257 |
$17,025,132 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 24
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS |
|
|
|
0THER ASSETS |
|||
Cash and cash equivalents |
210,230 |
233,010 |
|
Investments |
- |
- |
|
Notes receivable |
155,478 |
155,478 |
|
Acquisition costs |
234,705 |
239,807 |
|
Other assets |
885,592 |
318,194 |
|
$9,889,123 |
$10,115,149 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,265,529 |
1,154,667 |
|
Capital contributions payable |
368,239 |
368,239 |
|
Line of credit |
- |
- |
|
1,651,996 |
1,562,784 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
0eneral Partner |
(102,927) |
(99,775) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
8,237,127 |
8,552,365 |
||
$ 9,889,123 |
$10,115,149 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 25
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
453,269 |
489,697 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
235,708 |
240,834 |
|
Other assets |
746,785 |
747,614 |
|
$16,227,911 |
$16,793,901 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
999,719 |
863,380 |
|
Capital contributions payable |
943,704 |
943,704 |
|
Line of credit |
- |
- |
|
1,944,401 |
1,837,962 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
15,063,824 |
General Partner |
(114,609) |
(107,885) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
14,283,510 |
14,955,939 |
||
$16,227,911 |
$16,793,901 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 26
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
326,567 |
516,145 |
|
Investments |
- |
- |
|
Notes receivable |
135,822 |
135,822 |
|
Acquisition costs |
414,144 |
422,596 |
|
Other assets |
1,639,303 |
1,594,656 |
|
$25,360,932 |
$26,385,232 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,872,959 |
1,654,168 |
|
Capital contributions payable |
1,443,838 |
1,475,380 |
|
Line of credit |
- |
- |
|
3,316,887 |
3,230,231 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(119,813) |
(108,703) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
22,044,045 |
23,155,001 |
||
$25,360,932 |
$26,385,232 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 27
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
327,496 |
339,714 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
343,775 |
351,248 |
|
Other assets |
172,425 |
172,425 |
|
$15,098,125 |
$15,508,974 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
1,397,711 |
1,240,107 |
|
Capital contributions payable |
39,749 |
39,749 |
|
Line of credit |
- |
- |
|
1,437,460 |
1,279,856 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(69,841) |
(64,156) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
13,660,665 |
14,229,118 |
||
$15,098,125 |
$15,508,974 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 28
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
541,190 |
304,688 |
|
Investments |
- |
150,337 |
|
Notes receivable |
638,346 |
638,346 |
|
Acquisition costs |
75,912 |
77,562 |
|
Other assets |
30,708 |
353,370 |
|
$25,835,360 |
$26,708,779 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
- |
- |
|
Capital contributions payable |
40,968 |
148,783 |
|
Line of credit |
- |
- |
|
40,968 |
148,783 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(85,807) |
(78,151) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
271 |
271 |
|
25,794,392 |
26,559,996 |
||
$25,835,360 |
$26,708,779 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 29
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
274,056 |
468,746 |
|
Investments |
166,512 |
49,929 |
|
Notes receivable |
20,935 |
20,935 |
|
Acquisition costs |
76,110 |
77,761 |
|
Other assets |
861 |
150,723 |
|
$22,265,683 |
$23,218,994 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
591,786 |
422,795 |
|
Capital contributions payable |
86,718 |
304,770 |
|
Line of credit |
- |
- |
|
678,504 |
727,565 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(122,773) |
(113,731) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
(97) |
(97) |
|
21,587,179 |
22,491,429 |
||
$22,265,683 |
$23,218,994 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 30
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
79,472 |
121,470 |
|
Investments |
- |
- |
|
Notes receivable |
301,842 |
301,842 |
|
Acquisition costs |
488,443 |
499,058 |
|
Other assets |
1,769 |
1,773 |
|
$16,904,307 |
$17,586,077 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
73,947 |
309 |
|
Capital contributions payable |
128,167 |
134,311 |
|
Line of credit |
- |
- |
|
202,114 |
134,620 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(60,035) |
(52,542) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
16,702,193 |
17,451,457 |
||
$16,904,307 |
$17,586,077 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 31
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
214,835 |
294,050 |
|
Investments |
- |
- |
|
Notes receivable |
655,675 |
655,675 |
|
Acquisition costs |
- |
- |
|
Other assets |
432,780 |
483,572 |
|
$25,933,584 |
$27,089,407 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
99,360 |
- |
|
Capital contributions payable |
695,771 |
705,771 |
|
Line of credit |
- |
- |
|
795,131 |
705,771 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
|
Units of limited partnership |
|
|
General Partner |
(127,875) |
(115,423) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
25,138,453 |
26,383,636 |
||
$25,933,584 |
$27,089,407 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 32
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
221,007 |
303,823 |
|
Investments |
- |
- |
|
Notes receivable |
573,581 |
573,581 |
|
Acquisition costs |
699,266 |
714,463 |
|
Other assets |
484,831 |
448,301 |
|
$32,344,852 |
$33,135,123 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
512,414 |
345,962 |
|
Capital contributions payable |
893,997 |
936,164 |
|
Line of credit |
- |
- |
|
1,406,411 |
1,282,126 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(96,977) |
(87,831) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
30,938,441 |
31,852,997 |
||
$32,344,852 |
$33,135,123 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 33
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
185,351 |
179,335 |
|
Investments |
- |
- |
|
Notes receivable |
82,874 |
111,787 |
|
Acquisition costs |
627,429 |
641,071 |
|
Other assets |
133,133 |
133,131 |
|
$18,466,292 |
$18,800,099 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
380,384 |
293,402 |
|
Capital contributions payable |
202,285 |
202,285 |
|
Line of credit |
- |
- |
|
582,669 |
495,687 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
18,347,148 |
|
General Partner |
(46,944) |
(42,736) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
17,883,623 |
18,304,412 |
||
$18,466,292 |
$18,800,099 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 34
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
255,590 |
286,228 |
|
Investments |
- |
- |
|
Notes receivable |
3,547 |
3,547 |
|
Acquisition costs |
997,151 |
1,018,828 |
|
Other assets |
- |
- |
|
$22,616,880 |
$23,548,712 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
743,594 |
596,996 |
|
Capital contributions payable |
85,968 |
95,968 |
|
Line of credit |
- |
- |
|
829,562 |
692,964 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(82,517) |
(71,833) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
21,787,318 |
22,855,748 |
||
$22,616,880 |
$23,548,712 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 35
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
568,924 |
581,040 |
|
Investments |
- |
- |
|
Notes receivable |
322,784 |
322,784 |
|
Acquisition costs |
2,825,815 |
2,887,248 |
|
Other assets |
196,003 |
203,170 |
|
$23,340,653 |
$23,761,923 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
186,302 |
72,122 |
|
Capital contributions payable |
603,740 |
603,740 |
|
Line of credit |
- |
- |
|
790,042 |
675,862 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(56,519) |
(51,164) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
22,550,611 |
23,086,061 |
||
$23,340,653 |
$23,761,923 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 36
|
September 30, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
72,983 |
96,390 |
|||
Investments |
- |
- |
|||
Notes receivable |
322,784 |
322,784 |
|||
Acquisition costs |
1,940,289 |
1,982,467 |
|||
Other assets |
338,833 |
338,833 |
|||
$14,886,896 |
$15,226,487 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
542,522 |
457,898 |
|||
Capital contributions payable |
657,998 |
680,429 |
|||
Line of credit |
- |
- |
|||
1,200,520 |
1,138,327 |
||||
PARTNERS CAPITAL |
|||||
Limited Partners |
|||||
Units of limited partnership |
|
|
|||
General Partner |
(41,800) |
(37,782) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
13,686,376 |
14,088,160 |
||||
$14,886,896 |
$15,226,487 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 37
|
September 30, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
261,227 |
305,836 |
|||
Investments |
- |
- |
|||
Notes receivable |
1,750,299 |
1,810,486 |
|||
Acquisition costs |
2,159,858 |
2,204,852 |
|||
Other assets |
277,840 |
219,635 |
|||
$20,258,541 |
$20,694,566 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
347,109 |
258,632 |
|||
Capital contributions payable |
1,827,112 |
1,944,309 |
|||
Line of credit |
- |
- |
|||
2,174,221 |
2,202,941 |
||||
PARTNERS CAPITAL |
|||||
Limited Partners |
|||||
|
Units of limited partnership |
|
|
||
General Partner |
(34,720) |
(30,647) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
18,084,320 |
18,491,625 |
||||
$20,258,541 |
$20,694,566 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 38
|
September 30, |
March 31, |
|||
ASSETS |
|||||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|||
OTHER ASSETS |
|||||
Cash and cash equivalents |
142,305 |
155,345 |
|||
Investments |
- |
- |
|||
Notes receivable |
- |
- |
|||
Acquisition costs |
2,445,478 |
2,493,427 |
|||
Other assets |
66,337 |
85,396 |
|||
$19,081,928 |
$19,392,868 |
||||
LIABILITIES |
|||||
Accounts payable & accrued expenses |
|
|
|||
Accounts payable affiliates |
318,807 |
233,429 |
|||
Capital contributions payable |
117,735 |
135,173 |
|||
Line of credit |
- |
- |
|||
436,542 |
368,602 |
||||
PARTNERS CAPITAL |
|||||
Limited Partners |
|||||
Units of limited partnership |
|
|
|||
General Partner |
(31,831) |
(28,042) |
|||
Unrealized gain (loss) on securities |
|||||
available for sale, net |
- |
- |
|||
18,645,386 |
19,024,266 |
||||
$19,081,928 |
$19,392,868 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 39
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
97,215 |
49,200 |
|
Investments |
- |
- |
|
Notes receivable |
- |
- |
|
Acquisition costs |
2,260,399 |
2,304,288 |
|
Other assets |
294,028 |
299,374 |
|
$16,927,884 |
$17,383,235 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
412,976 |
187,645 |
|
Capital contributions payable |
- |
161,805 |
|
Line of credit |
- |
- |
|
412,976 |
349,450 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(31,293) |
(26,104) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
16,514,908 |
17,033,785 |
||
$16,927,884 |
$17,383,235 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 40
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
71,839 |
97,331 |
|
Investments |
- |
- |
|
Notes receivable |
312,318 |
312,318 |
|
Acquisition costs |
2,743,362 |
2,789,041 |
|
Other assets |
325,658 |
312,625 |
|
$21,303,939 |
$21,767,712 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
516,133 |
414,409 |
|
Capital contributions payable |
632,144 |
651,411 |
|
Line of credit |
- |
- |
|
1,185,810 |
1,103,353 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(23,761) |
(18,299) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
20,118,129 |
20,664,359 |
||
$21,303,939 |
$21,767,712 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 41
|
September 30, |
March 31, |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
584,529 |
930,843 |
|
Investments |
480,359 |
496,399 |
|
Notes receivable |
- |
372,883 |
|
Acquisition costs |
2,994,279 |
3,047,101 |
|
Other assets |
426,146 |
1,320,885 |
|
$23,887,858 |
$25,589,253 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
517,020 |
378,757 |
|
Capital contributions payable |
1,420,157 |
2,284,064 |
|
Line of credit |
- |
- |
|
1,939,277 |
2,665,621 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(31,074) |
(21,323) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
(33) |
(33) |
|
21,948,581 |
22,923,632 |
||
$23,887,858 |
$25,589,253 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 42
|
September 30, |
March 31, 2003 (Unaudited) |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
|
|
|
OTHER ASSETS |
|||
Cash and cash equivalents |
772,968 |
1,528,577 |
|
Investments |
1,878,022 |
3,524,918 |
|
Notes receivable |
3,032,514 |
3,361,150 |
|
Acquisition costs |
3,070,794 |
3,044,611 |
|
Other assets |
681,027 |
1,039,347 |
|
$29,049,998 |
$32,079,101 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
340,612 |
264,878 |
|
Capital contributions payable |
6,102,489 |
8,777,237 |
|
Line of credit |
- |
- |
|
6,444,170 |
9,043,153 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(10,618) |
(6,317) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
44,599 |
44,599 |
|
22,605,828 |
23,035,948 |
||
$29,049,998 |
$32,079,101 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 43
|
September 30, |
March 31, 2003 (Unaudited) |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$26,514,400 |
$ 18,349,599 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
3,590,344 |
11,183,205 |
|
Investments |
4,966,333 |
1,796,797 |
|
Notes receivable |
2,935,226 |
3,361,995 |
|
Acquisition costs |
3,866,021 |
3,706,564 |
|
Other assets |
1,806,159 |
2,762,634 |
|
$43,678,483 |
$41,160,794 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
172,182 |
97,417 |
|
Capital contributions payable |
12,429,727 |
9,830,712 |
|
Line of credit |
- |
- |
|
12,713,393 |
10,040,095 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
|
|
General Partner |
(6,460) |
(4,904) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
1,866 |
1,866 |
|
30,965,090 |
31,120,699 |
||
$43,678,483 |
$41,160,794 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 44
|
September 30, |
March 31 |
|
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$15,360,876 |
$ 4,651,676 |
|
OTHER ASSETS |
|||
Cash and cash equivalents |
6,820,302 |
6,439,937 |
|
Investments |
3,958,469 |
- |
|
Notes receivable |
300,000 |
1,363,915 |
|
Acquisition costs |
2,652,889 |
1,586,366 |
|
Other assets |
564,022 |
83,617 |
|
$29,656,558 |
$14,125,511 |
||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
|
|
Accounts payable affiliates |
6,526 |
65,027 |
|
Capital contributions payable |
6,434,366 |
3,030,725 |
|
Line of credit |
- |
- |
|
6,502,052 |
3,851,181 |
||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
10,275,480 |
|
General Partner |
(1,428) |
(1,150) |
|
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
- |
|
23,154,506 |
10,274,330 |
||
$29,656,558 |
$14,125,511 |
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS
Series 45*
|
September 30, |
||
ASSETS |
|||
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D) |
$15,438,915 |
||
OTHER ASSETS |
|||
Cash and cash equivalents |
12,654,553 |
||
Investments |
- |
||
Notes receivable |
695,000 |
||
Acquisition costs |
2,598,068 |
||
Other assets |
12,402,045 |
||
$43,788,581 |
|||
LIABILITIES |
|||
Accounts payable & accrued expenses |
|
||
Accounts payable affiliates |
16,288 |
||
Capital contributions payable |
8,426,842 |
||
Line of credit |
- |
||
8,537,757 |
|||
PARTNERS CAPITAL |
|||
Limited Partners |
|||
Units of limited partnership |
|
||
General Partner |
(1,176) |
||
Unrealized gain (loss) on securities |
|||
available for sale, net |
- |
||
35,250,824 |
|||
$43,788,581 |
*Series 45 had not commenced operations as of March 31, 2003, therefore
there is no comparative information to report.
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
|
|
||
Income |
|||
Interest income |
$ 225,115 |
$ 142,336 |
|
Other income |
3,120 |
- |
|
228,235 |
143,336 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
431,965 |
304,522 |
|
Fund management fee (Note C) |
1,437,195 |
1,395,157 |
|
Organization costs |
78,231 |
- |
|
Amortization |
239,349 |
176,260 |
|
General and administrative expenses |
240,572 |
189,922 |
|
2,427,312 |
2,065,861 |
||
NET INCOME (LOSS) |
$(7,710,527) |
$(8,409,864) |
|
Net income (loss) allocated to |
|
|
|
Net income (loss) allocated to |
|
|
|
Net income (loss) per BAC |
$ (2.44) |
$ (2.72) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 20
|
|
||
Income |
|||
Interest income |
$ 280 |
$ 447 |
|
Other income |
2,336 |
- |
|
2,616 |
447 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
20,765 |
15,200 |
|
Fund management fee (Note C) |
88,256 |
88,908 |
|
Organization costs |
- |
- |
|
Amortization |
893 |
893 |
|
General and administrative expenses |
8,646 |
9,153 |
|
|
118,560 |
114,154 |
|
NET INCOME (LOSS) |
$ (295,888) |
$ (612,269) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.16) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 21
|
|
||
Income |
|||
Interest income |
$ 188 |
$ 709 |
|
Other income |
- |
- |
|
188 |
709 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
20,862 |
21,093 |
|
Fund management fee (Note C) |
55,460 |
52,130 |
|
Organization costs |
- |
- |
|
Amortization |
488 |
488 |
|
General and administrative expenses |
4,863 |
5,022 |
|
|
81,673 |
78,733 |
|
NET INCOME (LOSS) |
$ (131,348) |
$ (265,703) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (0.07) |
$ (.14) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 22
|
|
||
Income |
|||
Interest income |
$ 356 |
$ 3,042 |
|
Other income |
- |
- |
|
356 |
3,042 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
19,125 |
15,979 |
|
Fund management fee (Note C) |
61,898 |
60,148 |
|
Organization costs |
- |
- |
|
Amortization |
1,535 |
1,535 |
|
General and administrative expenses |
6,354 |
7,253 |
|
88,912 |
84,915 |
||
NET INCOME (LOSS) |
$ (280,251) |
$ (401,168) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.11) |
$ (.15) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 23
|
|
||
Income |
|||
Interest income |
$ 173 |
$ 244 |
|
Other income |
- |
- |
|
173 |
244 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
19,419 |
15,200 |
|
Fund management fee (Note C) |
60,066 |
60,066 |
|
Organization costs |
- |
- |
|
Amortization |
2,283 |
2,283 |
|
General and administrative expenses |
7,846 |
8,339 |
|
89,614 |
85,888 |
||
NET INCOME (LOSS) |
$ (354,161) |
$ (407,550) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.11) |
$ (.12) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 24
|
|
||
Income |
|||
Interest income |
$ 247 |
$ 3,764 |
|
Other income |
- |
- |
|
247 |
3,764 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
19,102 |
15,663 |
|
Fund management fee (Note C) |
48,180 |
58,338 |
|
Organization costs |
- |
- |
|
Amortization |
2,551 |
2,551 |
|
General and administrative expenses |
5,243 |
6,116 |
|
75,076 |
82,668 |
||
NET INCOME (LOSS) |
$ (126,425) |
$ (381,655) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.06) |
$ (.17) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 25
|
|
||
Income |
|||
Interest income |
$ 510 |
$ 4,845 |
|
Other income |
- |
- |
|
510 |
4,845 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
21,931 |
15,760 |
|
Fund management fee (Note C) |
64,977 |
66,569 |
|
Organization costs |
- |
- |
|
Amortization |
3,805 |
2,562 |
|
General and administrative expenses |
7,283 |
8,381 |
|
97,996 |
93,272 |
||
NET INCOME (LOSS) |
$ (325,930) |
$ (504,438) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.11) |
$ (.17) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 26
|
|
||
Income |
|||
Interest income |
$ 414 |
$ 661 |
|
Other income |
- |
- |
|
414 |
661 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
31,651 |
22,225 |
|
Fund management fee (Note C) |
76,388 |
99,721 |
|
Organization costs |
- |
- |
|
Amortization |
4,226 |
4,226 |
|
General and administrative expenses |
8,996 |
9,471 |
|
121,261 |
135,643 |
||
NET INCOME (LOSS) |
$ (553,825) |
$ (616,964) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.14) |
$ (.15) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 27
|
|
||
Income |
|||
Interest income |
$ 388 |
$ 3,971 |
|
Other income |
- |
- |
|
388 |
3,971 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
15,328 |
13,417 |
|
Fund management fee (Note C) |
73,801 |
68,801 |
|
Organization costs |
- |
- |
|
Amortization |
3,914 |
3,914 |
|
General and administrative expenses |
5,848 |
6,709 |
|
98,891 |
92,841 |
||
NET INCOME (LOSS) |
$ (294,196) |
$ (352,317) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.12) |
$ (.14) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 28
|
|
||
Income |
|||
Interest income |
$ 243 |
$ 7,761 |
|
Other income |
784 |
- |
|
1,027 |
7,761 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
23,225 |
17,084 |
|
Fund management fee (Note C) |
80,529 |
79,174 |
|
Organization costs |
- |
- |
|
Amortization |
825 |
825 |
|
General and administrative expenses |
9,636 |
8,727 |
|
114,215 |
105,810 |
||
NET INCOME (LOSS) |
$ (387,050) |
$ (422,446) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.10) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 29
|
|
||
Income |
|||
Interest income |
$ 1,248 |
$ 4,731 |
|
Other income |
- |
- |
|
1,248 |
4,731 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
20,032 |
20,373 |
|
Fund management fee (Note C) |
77,095 |
84,495 |
|
Organization costs |
- |
- |
|
Amortization |
828 |
828 |
|
General and administrative expenses |
9,692 |
9,999 |
|
107,647 |
115,695 |
||
NET INCOME (LOSS) |
$ (464,354) |
$ (574,640) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.12) |
$ (.14) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 30
|
|
||
Income |
|||
Interest income |
$ 105 |
$ 2,742 |
|
Other income |
- |
- |
|
105 |
2,742 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
18,347 |
13,645 |
|
Fund management fee (Note C) |
41,036 |
50,179 |
|
Organization costs |
- |
- |
|
Amortization |
5,310 |
5,310 |
|
General and administrative expenses |
5,844 |
6,310 |
|
70,537 |
75,444 |
||
NET INCOME (LOSS) |
$ (345,267) |
$ (316,547) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.13) |
$ (.12) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 31
|
|
||
Income |
|||
Interest income |
$ 301 |
$ 5,537 |
|
Other income |
- |
- |
|
301 |
5,537 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
19,364 |
16,857 |
|
Fund management fee (Note C) |
90,360 |
99,360 |
|
Organization costs |
- |
- |
|
Amortization |
- |
- |
|
General and administrative expenses |
8,346 |
9,695 |
|
118,070 |
125,912 |
||
NET INCOME (LOSS) |
$ (601,999) |
$ (470,270) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.14) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 32
|
|
||
Income |
|||
Interest income |
$ 269 |
$ 27,184 |
|
Other income |
- |
- |
|
269 |
27,184 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
22,501 |
16,200 |
|
Fund management fee (Note C) |
70,926 |
84,426 |
|
Organization costs |
- |
- |
|
Amortization |
9,181 |
7,599 |
|
General and administrative expenses |
10,449 |
1,565 |
|
113,057 |
109,790 |
||
NET INCOME (LOSS) |
$ (474,722) |
$ (464,367) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.10) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 33
|
|
||
Income |
|||
Interest income |
$ 224 |
$ 294 |
|
Other income |
- |
- |
|
224 |
294 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
11,014 |
7,913 |
|
Fund management fee (Note C) |
43,491 |
43,491 |
|
Organization costs |
- |
- |
|
Amortization |
6,819 |
6,820 |
|
General and administrative expenses |
6,919 |
4,468 |
|
68,243 |
62,692 |
||
NET INCOME (LOSS) |
$ (217,053) |
$ (277,442) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.10) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 34
|
|
||
Income |
|||
Interest income |
$ 275 |
$ 839 |
|
Other income |
- |
- |
|
275 |
839 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
14,607 |
12,350 |
|
Fund management fee (Note C) |
73,299 |
72,099 |
|
Organization costs |
- |
- |
|
Amortization |
10,984 |
10,984 |
|
General and administrative expenses |
8,462 |
8,367 |
|
107,352 |
103,800 |
||
NET INCOME (LOSS) |
$ (459,015) |
$ (488,871) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.13) |
$ (.14) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 35
|
|
||
Income |
|||
Interest income |
$ 796 |
$ 4,325 |
|
Other income |
- |
- |
|
796 |
4,325 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
6,513 |
4,837 |
|
Fund management fee (Note C) |
57,090 |
53,851 |
|
Organization costs |
- |
- |
|
Amortization |
32,309 |
32,310 |
|
General and administrative expenses |
8,216 |
8,097 |
|
104,128 |
99,095 |
||
NET INCOME (LOSS) |
$ (298,485) |
$ (424,608) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.09) |
$ (.13) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 36
|
|
||
Income |
|||
Interest income |
$ 91 |
$ 81 |
|
Other income |
- |
- |
|
91 |
81 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
9,715 |
6,650 |
|
Fund management fee (Note C) |
35,157 |
40,146 |
|
Organization costs |
- |
- |
|
Amortization |
22,116 |
22,116 |
|
General and administrative expenses |
5,780 |
5,755 |
|
72,768 |
74,667 |
||
NET INCOME (LOSS) |
$ (215,294) |
$ (246,286) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.10) |
$ (.12) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 37
|
|
||
Income |
|||
Interest income |
$ 288 |
$ 663 |
|
Other income |
- |
- |
|
288 |
663 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
9,031 |
9,470 |
|
Fund management fee (Note C) |
28,220 |
43,956 |
|
Organization costs |
- |
- |
|
Amortization |
23,706 |
23,706 |
|
General and administrative expenses |
6,476 |
3,998 |
|
67,433 |
81,130 |
||
NET INCOME (LOSS) |
$ (209,885) |
$ (201,327) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 38
|
|
||
Income |
|||
Interest income |
$ 157 |
$ 11,877 |
|
Other income |
- |
- |
|
157 |
11,877 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
11,852 |
8,974 |
|
Fund management fee (Note C) |
36,900 |
41,162 |
|
Organization costs |
- |
- |
|
Amortization |
23,222 |
24,729 |
|
General and administrative expenses |
6,206 |
7,179 |
|
78,180 |
82,044 |
||
NET INCOME (LOSS) |
$ (201,657) |
$ (186,572) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.07) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 39
|
|
||
Income |
|||
Interest income |
$ 103 |
$ 637 |
|
Other income |
- |
- |
|
103 |
637 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
13,587 |
10,514 |
|
Fund management fee (Note C) |
22,931 |
34,200 |
|
Organization costs |
- |
- |
|
Amortization |
22,581 |
22,581 |
|
General and administrative expenses |
5,746 |
6,879 |
|
64,845 |
74,174 |
||
NET INCOME (LOSS) |
$ (248,072) |
$ (256,088) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.11) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 40
|
2002 |
||
Income |
|||
Interest income |
$ 93 |
$ 17,123 |
|
Other income |
- |
- |
|
93 |
17,123 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
16,541 |
13,836 |
|
Fund management fee (Note C) |
45,570 |
36,886 |
|
Organization costs |
- |
- |
|
Amortization |
28,429 |
- |
|
General and administrative expenses |
6,342 |
11,853 |
|
96,882 |
62,575 |
||
NET INCOME (LOSS) |
$ (282,391) |
$ (200,156) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.11) |
$ (.08) |
|
The accompanying notes are an integral part of this statement
`Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 41
|
|
||
Income |
|||
Interest income |
$ 32,491 |
$ 4,996 |
|
Other income |
- |
- |
|
32,491 |
4,996 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
17,086 |
5,165 |
|
Fund management fee (Note C) |
69,355 |
47,076 |
|
Organization costs |
- |
- |
|
Amortization |
33,344 |
- |
|
General and administrative expenses |
7,275 |
21,140 |
|
127,060 |
73,381 |
||
NET INCOME (LOSS) |
$ (477,262) |
$ (322,505) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.11) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 42
|
|
||
Income |
|||
Interest income |
$ 37,290 |
$ 34,725 |
|
Other income |
- |
- |
|
37,290 |
34,725 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
17,161 |
- |
|
Fund management fee (Note C) |
36,045 |
6,117 |
|
Organization costs |
- |
29,975 |
|
Amortization |
- |
- |
|
General and administrative expenses |
15,774 |
11,170 |
|
68,980 |
47,262 |
||
NET INCOME (LOSS) |
$(231,395) |
$ (12,537) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.08) |
$ (.01) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 43
|
|
||
Income |
|||
Interest income |
$ 88,019 |
$ 1,138 |
|
Other income |
- |
- |
|
88,019 |
1,138 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
21,868 |
- |
|
Fund management fee (Note C) |
38,578 |
- |
|
Organization costs |
- |
- |
|
Amortization |
- |
- |
|
General and administrative expenses |
26,996 |
4,276 |
|
87,442 |
4,276 |
||
NET INCOME (LOSS) |
$(106,678) |
$ (3,138) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (0.03) |
$ (0.00) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 44*
|
||
Income |
||
Interest income |
$ 49,496 |
|
Other income |
- |
|
49,496 |
||
Share of loss from Operating |
|
|
Expenses |
||
Professional fees |
10,724 |
|
Fund management fee (Note C) |
28,565 |
|
Organization costs |
- |
|
Amortization |
- |
|
General and administrative expenses |
30,967 |
|
70,256 |
||
NET INCOME (LOSS) |
$ (20,760) |
|
Net income (loss) allocated to limited |
|
|
Net income (loss) allocated to general |
|
|
Net income (loss) per BAC |
$ (0.01) |
|
*Series 44 did not commence operations until after September 30, 2002, therefore it does not have comparative information to report
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
Series 45*
|
||
Income |
||
Interest income |
$ 11,070 |
|
Other income |
- |
|
11,070 |
||
Share of loss from Operating |
|
|
Expenses |
||
Professional fees |
614 |
|
Fund management fee (Note C) |
33,022 |
|
Organization costs |
78,231 |
|
Amortization |
- |
|
General and administrative expenses |
6,367 |
|
118,234 |
||
NET INCOME (LOSS) |
$(107,164) |
|
Net income (loss) allocated to limited |
|
|
Net income (loss) allocated to general |
|
|
Net income (loss) per BAC |
$ (0.03) |
|
*Series 44 did not commence operations until after September 30, 2002, therefore it does not have comparative information to report
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
|
|
||
Income |
|||
Interest income |
$ 324,971 |
$ 383,051 |
|
Other income |
7,878 |
18,753 |
|
332,849 |
401,804 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
595,090 |
436,680 |
|
Fund management fee (Note C) |
2,743,559 |
2,635,764 |
|
Organization costs |
78,231 |
20,000 |
|
Amortization |
481,707 |
353,655 |
|
General and administrative expenses |
342,155 |
341,541 |
|
4,240,742 |
3,787,640 |
||
NET INCOME (LOSS) |
$(15,421,424) |
$(15,643,267) |
|
Net income (loss) allocated to |
|
|
|
Net income (loss) allocated to |
|
|
|
Net income (loss) per BAC |
$ (4.92) |
$ (5.01) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 20
|
|
||
Income |
|||
Interest income |
$ 638 |
$ 912 |
|
Other income |
2,336 |
2,336 |
|
2,974 |
3,248 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
28,897 |
21,326 |
|
Fund management fee (Note C) |
156,874 |
178,094 |
|
Organization costs |
- |
- |
|
Amortization |
1,786 |
1,786 |
|
General and administrative expenses |
10,620 |
13,211 |
|
|
198,177 |
214,417 |
|
NET INCOME (LOSS) |
$ (509,268) |
$ (1,170,031) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.13) |
$ (.30) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 21
|
|
||
Income |
|||
Interest income |
$ 517 |
$ 32,603 |
|
Other income |
- |
- |
|
517 |
32,603 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
28,389 |
26,403 |
|
Fund management fee (Note C) |
111,920 |
77,590 |
|
Organization costs |
- |
- |
|
Amortization |
977 |
978 |
|
General and administrative expenses |
6,689 |
7,981 |
|
|
147,975 |
112,952 |
|
NET INCOME (LOSS) |
$ (378,647) |
$ (396,364) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.20) |
$ (.21) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 22
|
|
||
Income |
|||
Interest income |
$ 915 |
$ 6,367 |
|
Other income |
- |
- |
|
915 |
6,367 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
24,138 |
23,016 |
|
Fund management fee (Note C) |
122,330 |
120,922 |
|
Organization costs |
- |
- |
|
Amortization |
3,070 |
3,069 |
|
General and administrative expenses |
7,883 |
11,319 |
|
157,421 |
158,326 |
||
NET INCOME (LOSS) |
$ (596,643) |
$ (732,450) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.23) |
$ (.28) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 23
|
|
||
Income |
|||
Interest income |
$ 420 |
$ 645 |
|
Other income |
- |
- |
|
420 |
645 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
27,102 |
21,081 |
|
Fund management fee (Note C) |
116,882 |
118,382 |
|
Organization costs |
- |
- |
|
Amortization |
4,565 |
4,565 |
|
General and administrative expenses |
9,620 |
12,515 |
|
158,169 |
156,543 |
||
NET INCOME (LOSS) |
$ (707,008) |
$ (724,223) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.21) |
$ (.21) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 24
|
|
||
Income |
|||
Interest income |
$ 621 |
$ 7,759 |
|
Other income |
- |
- |
|
621 |
7,759 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
24,406 |
22,144 |
|
Fund management fee (Note C) |
75,734 |
100,570 |
|
Organization costs |
- |
- |
|
Amortization |
5,102 |
5,102 |
|
General and administrative expenses |
6,440 |
9,821 |
|
111,682 |
137,637 |
||
NET INCOME (LOSS) |
$ (315,238) |
$ (627,549) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.14) |
$ (.29) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 25
|
|
||
Income |
|||
Interest income |
$ 1,155 |
$ 9,896 |
|
Other income |
- |
- |
|
1,155 |
9,896 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
28,096 |
22,071 |
|
Fund management fee (Note C) |
114,255 |
114,230 |
|
Organization costs |
- |
- |
|
Amortization |
7,609 |
6,367 |
|
General and administrative expenses |
9,774 |
12,885 |
|
159,734 |
155,553 |
||
NET INCOME (LOSS) |
$ (672,429) |
$ (715,166) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.22) |
$ (.23) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 26
|
|
||
Income |
|||
Interest income |
$ 1,100 |
$ 1,444 |
|
Other income |
- |
- |
|
1,100 |
1,444 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
44,419 |
30,951 |
|
Fund management fee (Note C) |
174,962 |
203,178 |
|
Organization costs |
- |
- |
|
Amortization |
8,452 |
8,452 |
|
General and administrative expenses |
11,271 |
13,980 |
|
239,104 |
256,561 |
||
NET INCOME (LOSS) |
$ (1,110,956) |
$ (1,067,441) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.28) |
$ (.26) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 27
|
|
||
Income |
|||
Interest income |
$ 750 |
$ 8,394 |
|
Other income |
- |
15,742 |
|
750 |
24,136 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
19,683 |
19,343 |
|
Fund management fee (Note C) |
143,779 |
130,973 |
|
Organization costs |
- |
- |
|
Amortization |
7,827 |
7,827 |
|
General and administrative expenses |
7,110 |
10,545 |
|
178,399 |
168,688 |
||
NET INCOME (LOSS) |
$ (568,453) |
$ (558,095) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.23) |
$ (.22) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 28
|
|
||
Income |
|||
Interest income |
$ 743 |
$ 15,731 |
|
Other income |
5,542 |
- |
|
6,285 |
15,731 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
33,442 |
24,181 |
|
Fund management fee (Note C) |
140,851 |
146,095 |
|
Organization costs |
- |
- |
|
Amortization |
1,650 |
1,649 |
|
General and administrative expenses |
13,046 |
14,110 |
|
188,989 |
186,035 |
||
NET INCOME (LOSS) |
$ (765,604) |
$ (938,644) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.19) |
$ (.23) |
|
The accompanying notes are an integral part of this statement
oston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 29
|
|
||
Income |
|||
Interest income |
$ 4,106 |
$ 9,728 |
|
Other income |
- |
- |
|
4,106 |
9,728 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
26,972 |
26,632 |
|
Fund management fee (Note C) |
147,991 |
167,490 |
|
Organization costs |
- |
- |
|
Amortization |
1,655 |
1,655 |
|
General and administrative expenses |
12,463 |
15,061 |
|
189,081 |
210,838 |
||
NET INCOME (LOSS) |
$ (904,250) |
$(1,117,887) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.22) |
$ (.28) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 30
|
|
||
Income |
|||
Interest income |
$ 282 |
$ 5,746 |
|
Other income |
- |
- |
|
282 |
5,746 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
22,210 |
19,540 |
|
Fund management fee (Note C) |
89,948 |
96,020 |
|
Organization costs |
- |
- |
|
Amortization |
10,619 |
10,620 |
|
General and administrative expenses |
7,115 |
9,626 |
|
129,892 |
135,806 |
||
NET INCOME (LOSS) |
$ (749,264) |
$ (646,440) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.28) |
$ (.24) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 31
|
|
||
Income |
|||
Interest income |
$ 653 |
$ 11,549 |
|
Other income |
- |
- |
|
653 |
11,549 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
24,346 |
24,022 |
|
Fund management fee (Note C) |
185,839 |
186,520 |
|
Organization costs |
- |
- |
|
Amortization |
- |
- |
|
General and administrative expenses |
10,311 |
14,763 |
|
220,496 |
225,305 |
||
NET INCOME (LOSS) |
$(1,245,183) |
$(1,053,674) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.28) |
$ (.24) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 32
|
|
||
Income |
|||
Interest income |
$ 682 |
$ 28,654 |
|
Other income |
- |
- |
|
682 |
28,654 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
29,442 |
25,426 |
|
Fund management fee (Note C) |
129,087 |
157,452 |
|
Organization costs |
- |
- |
|
Amortization |
18,362 |
15,099 |
|
General and administrative expenses |
12,724 |
16,405 |
|
189,615 |
214,382 |
||
NET INCOME (LOSS) |
$ (914,556) |
$ (906,819) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.19) |
$ (.19) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 33
|
|
||
Income |
|||
Interest income |
$ 513 |
$ 1,305 |
|
Other income |
- |
- |
|
513 |
1,305 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
15,201 |
12,314 |
|
Fund management fee (Note C) |
86,982 |
76,062 |
|
Organization costs |
- |
- |
|
Amortization |
13,639 |
13,639 |
|
General and administrative expenses |
8,210 |
8,914 |
|
124,032 |
110,929 |
||
NET INCOME (LOSS) |
$ (420,789) |
$ (553,856) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.21) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 34
|
|
||
Income |
|||
Interest income |
$ 675 |
$ 1,624 |
|
Other income |
- |
- |
|
675 |
1,624 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
17,719 |
17,241 |
|
Fund management fee (Note C) |
140,014 |
145,397 |
|
Organization costs |
- |
- |
|
Amortization |
21,969 |
21,969 |
|
General and administrative expenses |
10,176 |
13,404 |
|
189,878 |
198,011 |
||
NET INCOME (LOSS) |
$(1,068,430) |
$ (869,646) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.30) |
$ (.25) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 35
|
|
||
Income |
|||
Interest income |
$ 1,852 |
$ 54,589 |
|
Other income |
- |
- |
|
1,852 |
54,589 |
||
|
|||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
9,225 |
9,424 |
|
Fund management fee (Note C) |
109,180 |
105,903 |
|
Organization costs |
- |
- |
|
Amortization |
64,618 |
64,618 |
|
General and administrative expenses |
9,743 |
13,134 |
|
192,766 |
193,079 |
||
NET INCOME (LOSS) |
$ (535,450) |
$ (733,893) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.22) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 36
|
|
||
Income |
|||
Interest income |
$ 225 |
$ 182 |
|
Other income |
- |
675 |
|
225 |
857 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
14,311 |
11,171 |
|
Fund management fee (Note C) |
65,574 |
74,292 |
|
Organization costs |
- |
- |
|
Amortization |
44,231 |
44,231 |
|
General and administrative expenses |
6,938 |
11,106 |
|
131,054 |
140,800 |
||
NET INCOME (LOSS) |
$ (401,784) |
$ (478,860) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.19) |
$ (.23) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 37
|
|
||
Income |
|||
Interest income |
$ 693 |
$ 2,905 |
|
Other income |
- |
- |
|
693 |
2,905 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
12,662 |
13,496 |
|
Fund management fee (Note C) |
72,458 |
85,412 |
|
Organization costs |
- |
- |
|
Amortization |
47,412 |
47,412 |
|
General and administrative expenses |
7,442 |
9,605 |
|
139,974 |
155,925 |
||
NET INCOME (LOSS) |
$ (407,305) |
$ (389,159) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.15) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 38
|
|
||
Income |
|||
Interest income |
$ 379 |
$ 14,533 |
|
Other income |
- |
- |
|
379 |
14,533 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
26,901 |
13,405 |
|
Fund management fee (Note C) |
57,098 |
65,396 |
|
Organization costs |
- |
- |
|
Amortization |
49,456 |
49,456 |
|
General and administrative expenses |
7,145 |
14,539 |
|
140,600 |
142,796 |
||
NET INCOME (LOSS) |
$ (378,880) |
$ (396,546) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.15) |
$ (.15) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 39
|
|
||
Income |
|||
Interest income |
$ 165 |
$ 1,998 |
|
Other income |
- |
- |
|
165 |
1,998 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
19,327 |
14,870 |
|
Fund management fee (Note C) |
51,696 |
58,814 |
|
Organization costs |
- |
- |
|
Amortization |
45,162 |
45,161 |
|
General and administrative expenses |
6,684 |
12,988 |
|
122,869 |
131,833 |
||
NET INCOME (LOSS) |
$ (518,877) |
$ (527,827) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.22) |
$ (.23) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 40
|
2002 |
||
Income |
|||
Interest income |
$ 229 |
$ 49,623 |
|
Other income |
- |
- |
|
229 |
49,623 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
22,690 |
20,435 |
|
Fund management fee (Note C) |
89,740 |
74,231 |
|
Organization costs |
- |
- |
|
Amortization |
56,858 |
- |
|
General and administrative expenses |
7,698 |
30,448 |
|
176,986 |
125,114 |
||
NET INCOME (LOSS) |
$ (546,230) |
$ (517,087) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.21) |
$ (.19) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 41
|
|
||
Income |
|||
Interest income |
$ 34,181 |
$ 71,939 |
|
Other income |
- |
- |
|
34,181 |
71,939 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
25,059 |
12,071 |
|
Fund management fee (Note C) |
137,365 |
94,659 |
|
Organization costs |
- |
- |
|
Amortization |
66,688 |
- |
|
General and administrative expenses |
11,465 |
40,512 |
|
240,577 |
147,242 |
||
NET INCOME (LOSS) |
$ (975,051) |
$ (430,667) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.33) |
$ (.15) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 42
|
|
||
Income |
|||
Interest income |
$ 68,014 |
$ 43,787 |
|
Other income |
- |
- |
|
68,014 |
43,787 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
23,520 |
6,117 |
|
Fund management fee (Note C) |
70,902 |
58,082 |
|
Organization costs |
- |
20,000 |
|
Amortization |
- |
- |
|
General and administrative expenses |
29,487 |
20,393 |
|
123,909 |
104,592 |
||
NET INCOME (LOSS) |
$(430,120) |
$ (60,805) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.16) |
$ (.03) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 43
|
|
||
Income |
|||
Interest income |
$ 117,159 |
$ 1,138 |
|
Other income |
- |
- |
|
117,159 |
1,138 |
||
Share of loss from Operating |
|
|
|
Expenses |
|||
Professional fees |
30,341 |
- |
|
Fund management fee (Note C) |
73,765 |
- |
|
Organization costs |
- |
- |
|
Amortization |
- |
- |
|
General and administrative expenses |
51,553 |
4,276 |
|
155,659 |
4,276 |
||
NET INCOME (LOSS) |
$(155,609) |
$ (3,138) |
|
Net income (loss) allocated to limited |
|
|
|
Net income (loss) allocated to general |
|
|
|
Net income (loss) per BAC |
$ (.04) |
$ (0.00) |
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 44*
|
||
Income |
||
Interest income |
$ 77,234 |
|
Other income |
- |
|
77,234 |
||
Share of loss from Operating |
|
|
Expenses |
||
Professional fees |
14,828 |
|
Fund management fee (Note C) |
45,311 |
|
Organization costs |
- |
|
Amortization |
- |
|
General and administrative expenses |
44,942 |
|
105,081 |
||
NET INCOME (LOSS) |
$ (27,847) |
|
Net income (loss) allocated to limited |
|
|
Net income (loss) allocated to general |
|
|
Net income (loss) per BAC |
$ (.01) |
|
*Series 44 did not commence operations until after September 30, 2002, therefore it does not have comparative information to report
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)
Series 45*
|
||
Income |
||
Interest income |
$ 11,070 |
|
Other income |
- |
|
11,070 |
||
Share of loss from Operating |
|
|
Expenses |
||
Professional fees |
1,764 |
|
Fund management fee (Note C) |
33,022 |
|
Organization costs |
78,231 |
|
Amortization |
- |
|
General and administrative expenses |
15,606 |
|
128,623 |
||
NET INCOME (LOSS) |
$(117,553) |
|
Net income (loss) allocated to limited |
|
|
Net income (loss) allocated to general |
|
|
Net income (loss) per BAC |
$ (.03) |
|
*Series 45 did not commence operations until after September 30, 2002, therefore it does not have comparative information to report
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
54,372,430 |
- |
- |
54,372,430 |
Selling commissions and |
|
|
|
|
Net income (loss) |
(15,267,209) |
(154,215) |
- |
(15,421,424) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(504,175) |
(5,093) |
- |
(509,268) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(374,861) |
(3,786) |
- |
(378,647) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(590,677) |
(3,786) |
- |
(594,463) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
|
||||
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(699,938) |
(7,070) |
- |
(707,008) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(312,086) |
(3,152) |
- |
(315,238) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(665,705) |
(6,724) |
- |
(672,429) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(1,099,846) |
(11,110) |
- |
(1,110,956) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(562,768) |
(5,685) |
- |
(568,453) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(757,948) |
(7,656) |
- |
(765,604) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(895,208) |
(9,042) |
- |
(904,250) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(741,771) |
(7,493) |
- |
(749,264) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(1,232,731) |
(12,452) |
- |
(1,245,183) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(905,410) |
(9,146) |
- |
(914,556) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(416,581) |
(4,208) |
- |
(420,789) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(1,057,746) |
(10,684) |
- |
(1,068,430) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(530,095) |
(5,355) |
- |
(535,450) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
- |
Net income (loss) |
(397,766) |
(4,018) |
- |
(401,784) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(403,232) |
(4,073) |
- |
(407,305) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(375,091) |
(3,789) |
- |
(378,880) |
Partners' capital |
|
|
|
|
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(513,688) |
(5,189) |
- |
(518,877) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Series 40 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(540,768) |
(5,462) |
- |
(546,230) |
Partners' capital |
|
|
|
|
Series 41 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(965,300) |
(9,751) |
- |
(975,051) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Series 42 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(425,819) |
(4,301) |
- |
(430,120) |
Partners' capital |
|
|
|
|
Series 43 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
- |
- |
- |
- |
Selling commissions and |
|
|
|
|
Net income (loss) |
(154,053) |
(1,556) |
- |
(155,609) |
Partners' capital |
|
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
Six Months Ended September 30, 2003
(Unaudited)
|
|
|
|
|
Series 44 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
14,228,760 |
- |
- |
14,228,760 |
Selling commissions and |
|
|
|
|
Net income (loss) |
(27,569) |
(278) |
- |
(27,847) |
Partners' capital |
|
|
|
|
Series 45 |
||||
Partners' capital |
|
|
|
|
Capital contributions |
40,143,670 |
- |
- |
40,143,670 |
Selling commissions and |
|
|
|
|
Net income (loss) |
(116,377) |
(1,176) |
- |
(117,553) |
Partners' capital |
|
|
|
|
,
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(15,421,424) |
$(15,643,267) |
|||
Adjustments |
|||||
Amortization |
481,707 |
353,655 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
(1,641,445) |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
1,557,390 |
(5,662,339) |
|||
Investments |
(5,431,315) |
225,673 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
(6,096,030) |
(3,610,654) |
||
Capital contributions received |
54,372,430 |
26,920,860 |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
25,882,259 |
18,950,441 |
||
Cash and cash equivalents, ending |
$ 29,595,938 |
$ 8,428,116 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 20
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (509,268) |
$ (1,170,031) |
|||
Adjustments |
|||||
Amortization |
1,786 |
1,786 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
958,862 |
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
(9,900) |
6,492 |
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
301,255 |
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
||||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 20
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
244,384 |
217,550 |
||
Cash and cash equivalents, ending |
$ 228,101 |
$ 213,978 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 21
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (378,647) |
$ (396,364) |
|||
Adjustments |
|||||
Amortization |
977 |
978 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
183,904 |
|||
Investments |
- |
9,166 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 21
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
(33,126) |
|
||
Cash and cash equivalents, beginning |
211,070 |
237,787 |
||
Cash and cash equivalents, ending |
177,944 |
299,765 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 22
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (596,643) |
$ (732,450) |
|||
Adjustments |
|||||
Amortization |
3,070 |
3,069 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
575 |
|
|||
(Decrease) Increase in accounts |
127,295 |
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
(14,027) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 22
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
354,902 |
254,977 |
||
Cash and cash equivalents, ending |
$ 329,497 |
$ 178,960 |
||
Supplemental schedule of non-cash |
|
|
||
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 23
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (707,008) |
$ (724,223) |
|||
Adjustments |
|||||
Amortization |
4,565 |
4,565 |
|||
Distributions from Operating |
- |
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in prepaid |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
- |
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 23
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
167,196 |
176,646 |
||
Cash and cash equivalents, ending |
$ 134,144 |
$ 95,445 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 24
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (315,238) |
$ (627,549) |
|||
Adjustments |
|||||
Amortization |
5,102 |
5,102 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
(16,936) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 24
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
(1,635) |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
233,010 |
264,742 |
||
Cash and cash equivalents, ending |
$ 210,230 |
$ 240,970 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 25
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (672,429) |
$ (715,166) |
|||
Adjustments |
|||||
Amortization |
7,609 |
6,367 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
(20,601) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 25
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
489,697 |
463,598 |
||
Cash and cash equivalents, ending |
$ 453,269 |
$ 447,618 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 26
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(1,110,956) |
$(1,067,441) |
|||
Adjustments |
|||||
Amortization |
8,452 |
8,452 |
|||
Distributions from Operating |
|
8,679 |
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
12,185 |
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 26
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
516,145 |
324,565 |
||
Cash and cash equivalents, ending |
$ 326,567 |
$ 249,964 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 27
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (568,453) |
$ (558,095) |
|||
Adjustments |
|||||
Amortization |
7,827 |
7,827 |
|||
Distributions from Operating |
|
101 |
|||
Share of Loss from Operating |
|
413,543 |
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
(107,464) |
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
(17,846) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 27
2003 |
2002 |
||
Continued |
|||
Cash flows from financing activities: |
|||
Sales and registration costs paid |
- |
- |
|
Capital contributions received |
- |
- |
|
Net cash (used in) provided by |
|
- |
|
INCREASE (DECREASE) IN CASH AND |
|
|
|
Cash and cash equivalents, beginning |
339,714 |
430,440 |
|
Cash and cash equivalents, ending |
$ 327,496 |
$ 326,843 |
|
Supplemental schedule of non-cash |
|
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 28
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (765,604) |
$ (938,644) |
|||
Adjustments |
|||||
Amortization |
1,650 |
1,649 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
150,337 |
(75,073) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 28
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
304,688 |
510,061 |
||
Cash and cash equivalents, ending |
$ 541,190 |
$ 292,685 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 29
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (904,250) |
$ (1,117,887) |
|||
Adjustments |
|||||
Amortization |
1,655 |
1,655 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
||||
Investments |
(116,583) |
(18,142) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 29
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
468,844 |
577,830 |
||
Cash and cash equivalents, ending |
$ 274,056 |
$ 533,217 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 30
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (749,264) |
$ (646,440) |
|||
Adjustments |
|||||
Amortization |
10,619 |
10,620 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
(48,233) |
|||
Investments |
- |
(12,538) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 30
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
121,470 |
256,324 |
||
Cash and cash equivalents, ending |
$ 79,472 |
|||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 31
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$(1,245,183) |
$(1,053,674) |
|||
Adjustments |
|||||
Amortization |
- |
- |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
(24,103) |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 31
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
294,050 |
680,648 |
||
Cash and cash equivalents, ending |
$ 214,835 |
$ 147,124 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 32
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (914,556) |
$ (906,819) |
|||
Adjustments |
|||||
Amortization |
18,362 |
15,099 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
- |
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
57,092 |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 32
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
303,823 |
491,354 |
||
Cash and cash equivalents, ending |
$ 221,007 |
$ 263,098 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 33
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (420,789) |
$ (553,856) |
|||
Adjustments |
|||||
Amortization |
13,639 |
13,639 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 33
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
179,335 |
724,344 |
||
Cash and cash equivalents, ending |
$ 185,351 |
$ 183,942 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 34
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (1,068,430) |
$ (896,646) |
|||
Adjustments |
|||||
Amortization |
21,969 |
21,969 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 34
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
286,227 |
382,970 |
||
Cash and cash equivalents, ending |
$ 255,590 |
$ 308,849 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 35
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (535,450) |
$ (733,893) |
|||
Adjustments |
|||||
Amortization |
64,618 |
64,618 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
- |
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
395,535 |
|||
Investments |
- |
611,180 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 35
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
581,040 |
708,626 |
||
Cash and cash equivalents, ending |
$ 568,924 |
$ 461,648 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 36
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (401,784) |
$ (478,860) |
|||
Adjustments |
|||||
Amortization |
44,231 |
44,231 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
- |
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 36
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
96,390 |
45,839 |
||
Cash and cash equivalents, ending |
$ 72,983 |
$ 27,632 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 37
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (407,305) |
$ (389,159) |
|||
Adjustments |
|||||
Amortization |
47,412 |
47,412 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
- |
|
|||
(Decrease) Increase in accounts |
- |
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
60,187 |
- |
|||
Investments |
- |
- |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 37
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
305,836 |
559,002 |
||
Cash and cash equivalents, ending |
$ 261,227 |
$ 286,080 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 38
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (378,880) |
$ (396,546) |
|||
Adjustments |
|||||
Amortization |
49,456 |
49,456 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
85,378 |
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
- |
|||
Investments |
- |
501,701 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 38
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
155,345 |
644,013 |
||
Cash and cash equivalents, ending |
$ 142,305 |
$ 148,381 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 39
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (518,877) |
$ (527,827) |
|||
Adjustments |
|||||
Amortization |
45,162 |
45,161 |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
- |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
- |
543,567 |
|||
Investments |
- |
26,858 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 39
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
- |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
49,200 |
532,334 |
||
Cash and cash equivalents, ending |
$ 97,215 |
$ 361,045 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 40
2003 |
2002 |
||||||
Cash flows from operating activities: |
|||||||
Net income (xloss) |
$ (546,230) |
$ (517,087) |
|||||
Adjustments |
|||||||
Amortization |
56,858 |
- |
|||||
Distributions from Operating |
|
|
|||||
Share of Loss from Operating |
|
|
|||||
Changes in assets and liabilities |
|||||||
Decrease (Increase) in |
|
|
|||||
(Decrease) Increase in accounts |
|
|
|||||
Decrease (Increase) in accounts |
|
|
|||||
(Decrease) Increase in accounts |
|
|
|||||
Line of credit |
- |
- |
|||||
Net cash (used in) provided by |
|
|
|||||
Cash flows from investing activities: |
|||||||
Acquisition costs repaid (paid) for |
|
|
|||||
Capital contributions paid to |
|
|
|||||
Advances to Operating Partnerships |
- |
611,652 |
|||||
Investments |
- |
1,452,714 |
|||||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 40
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
|||
Capital contributions received |
- |
2,804 |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
97,331 |
795,646 |
||
Cash and cash equivalents, ending |
$ 71,839 |
$ 268,725 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 41
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (975,051) |
$ (430,667) |
|||
Adjustments |
|||||
Amortization |
66,688 |
- |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
(3,010,000) |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
372,883 |
967,304 |
|||
Investments |
16,040 |
824,427 |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 41
2003 |
2002 |
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
(5,424) |
||
Capital contributions received |
- |
- |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
930,843 |
8,231,905 |
||
Cash and cash equivalents, ending |
$ 584,529 |
$ 487,060 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 42
|
|
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (430,120) |
$ (60,805) |
|||
Adjustments |
|||||
Amortization |
- |
- |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
(2,698,074) |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
328,636 |
(4,900,406) |
|||
Investments |
1,646,896 |
(3,001,107) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 42
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
(3,020,331) |
||
Capital contributions received |
- |
22,864,860 |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
1,528,577 |
1,439,240 |
||
Cash and cash equivalents, ending |
$ 772,968 |
$ 1,615,491 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 43
2003 |
2002 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ (155,609) |
$ (3,138) |
|||
Adjustments |
|||||
Amortization |
- |
- |
|||
Distributions from Operating |
|
|
|||
Share of Loss from Operating |
|
|
|||
Changes in assets and liabilities |
|||||
Decrease (Increase) in |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Decrease (Increase) in accounts |
|
|
|||
(Decrease) Increase in accounts |
|
|
|||
Line of credit |
- |
4,066,629 |
|||
Net cash (used in) provided by |
|
|
|||
Cash flows from investing activities: |
|||||
Acquisition costs repaid (paid) for |
|
|
|||
Capital contributions paid to |
|
|
|||
Advances to Operating Partnerships |
426,769 |
- |
|||
Investments |
(3,169,536) |
(3,520,987) |
|||
Net cash (used in) provided by |
|
|
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 43
|
|
|||
Continued |
||||
Cash flows from financing activities: |
||||
Sales and registration costs paid |
- |
(587,703) |
||
Capital contributions received |
- |
4,056,000 |
||
Net cash (used in) provided by |
|
|
||
INCREASE (DECREASE) IN CASH AND |
|
|
||
Cash and cash equivalents, beginning |
11,183,205 |
- |
||
Cash and cash equivalents, ending |
$ 3,590,344 |
$ 909,218 |
||
Supplemental schedule of non-cash |
|
|
||
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 44*
2003 |
||||
Cash flows from operating activities: |
||||
Net income (loss) |
$ (27,847) |
|||
Adjustments |
||||
Amortization |
- |
|||
Distributions from Operating |
|
|||
Share of Loss from Operating |
|
|||
Changes in assets and liabilities |
||||
Decrease (Increase) in |
|
|||
(Decrease) Increase in accounts |
|
|||
Decrease (Increase) in accounts |
|
|||
(Decrease) Increase in accounts |
|
|||
Line of credit |
- |
|||
Net cash (used in) provided by |
|
|||
Cash flows from investing activities: |
||||
Acquisition costs repaid (paid) for |
|
|||
Capital contributions paid to |
|
|||
Advances to Operating Partnerships |
1,063,915 |
|||
Investments |
(3,958,469) |
|||
Net cash (used in) provided by |
|
*Series 44 had not commenced operations as of September 30, 2002,
therefore, it does not have comparative information to report.
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 44*
|
|||
Continued |
|||
Cash flows from financing activities: |
|||
Sales and registration costs paid |
(1,320,737) |
||
Capital contributions received |
14,228,760 |
||
Net cash (used in) provided by |
|
||
INCREASE (DECREASE) IN CASH AND |
|
||
Cash and cash equivalents, beginning |
6,439,937 |
||
Cash and cash equivalents, ending |
$ 6,820,302 |
||
Supplemental schedule of non-cash |
|
||
*Series 44 had not commenced operations as of September 30, 2002,
therefore, it does not have comparative information to report.
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 45*
2003 |
||||
Cash flows from operating activities: |
||||
Net income (loss) |
$ (117,553) |
|||
Adjustments |
||||
Amortization |
- |
|||
Distributions from Operating |
|
|||
Share of Loss from Operating |
|
|||
Changes in assets and liabilities |
||||
Decrease (Increase) in |
|
|||
(Decrease) Increase in accounts |
|
|||
Decrease (Increase) in accounts |
|
|||
(Decrease) Increase in accounts |
|
|||
Line of credit |
- |
|||
Net cash (used in) provided by |
|
|||
Cash flows from investing activities: |
||||
Acquisition costs repaid (paid) for |
|
|||
Capital contributions paid to |
|
|||
Advances to Operating Partnerships |
(695,000) |
|||
Investments |
- |
|||
Net cash (used in) provided by |
|
*Series 45 had not commenced operations as of September 30, 2002,
therefore, it does not have comparative information to report.
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
STATEMENTS OF CASH FLOWS
Six Months Ended September 30,
(Unaudited)
Series 45*
|
|||
Continued |
|||
Cash flows from financing activities: |
|||
Sales and registration costs paid |
(4,775,293) |
||
Capital contributions received |
40,143,670 |
||
Net cash (used in) provided by |
|
||
INCREASE (DECREASE) IN CASH AND |
|
||
Cash and cash equivalents, beginning |
- |
||
Cash and cash equivalents, ending |
$ 12,654,553 |
||
Supplemental schedule of non-cash |
|
||
*Series 45 had not commenced operations as of September 30, 2002,
therefore, it does not have comparative information to report.
The accompanying notes are an integral part of this statement
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE A - ORGANIZATION
Boston Capital Tax Credit Fund IV L.P. (the "Fund") was organized under the laws of the State of Delaware as of October 5, 1993, for the purpose of acquiring, holding, and disposing of limited partnership interests in Operating Partnerships which will acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships").
Effective as of June 1, 2001 there was a restructuring, and as a result, the Fund's general partner was reorganized as follows. The General Partner of the Fund continues to be Boston Capital Associates IV L.P., a Delaware limited partnership. The general partner of the General Partner is now BCA Associates Limited Partnership, a Massachusetts limited partnership, whose sole general partner is C&M Management, Inc., a Massachusetts corporation and whose limited partners are Herbert F. Collins and John P. Manning. Mr. Manning is the principal of Boston Ca pital Partners, Inc. The limited partner of the General Partner is Capital Investment Holdings, a general partnership whose partners are certain officers and employees of Boston Capital Partners, Inc., and its affiliates. The Assignor Limited Partner is BCTC IV Assignor Corp., a Delaware corporation which is now wholly-owned by John P. Manning.Pursuant to the Securities Act of 1933, the Fund filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective December 16, 1993 which covered the offering (the "Public Offering") of the Fund's beneficial assignee certificates ("BACs") representing assignments of units of the beneficial interest of the limited partnership interest of the Assignor Limited Partner. The Fund registered 30,000,000 BACs at $10 per BAC for sale to the public in one or more series. One April 18, 1996 an amendment to Form S-11 which registered an additional 10,000,000 BACs for sale to the public in one or more series became effective. On April 2, 1998 an amendment to Form S-11, which registered an additional 25,000,000 BACs for sale to the public in one or more series became effective. On August 31, 1999 an amendment to Form S-11, which registered an additional 8,000,000 BACs for sale to the public in one or more series became effective. On July 26, 2000 an amendment to Form S-11, which regi
stered an additional 7,500,000 BACs for sale to the public in one or more series became effective. On July 24, 2001 an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public in one or more series became effective. On July 24, 2002 an amendment to Form S-11, which registered an additional 4,000,000 BACs for sale to the public in one or more series became effective. On July 1, 2003 an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public in one or more series became effective.
Below is a summary of the BACs sold and total equity raised by series as of the date of this filing:
Series |
Closing Date |
BACs Sold |
Equity Raised |
Series 20 |
June 24, 1994 |
3,866,700 |
$38,667,000 |
Series 21 |
December 31, 1994 |
1,892,700 |
$18,927,000 |
Series 22 |
December 28, 1994 |
2,564,400 |
$25,644,000 |
Series 23 |
June 23, 1995 |
3,336,727 |
$33,366,000 |
Series 24 |
September 22, 1995 |
2,169,878 |
$21,697,000 |
Series 25 |
December 29, 1995 |
3,026,109 |
$30,248,000 |
Series 26 |
June 25, 1996 |
3,995,900 |
$39,959,000 |
Series 27 |
September 17, 1996 |
2,460,700 |
$24,607,000 |
Series 28 |
January 29, 1997 |
4,000,738 |
$39,999,000 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2003
(Unaudited)
NOTE A - ORGANIZATION (continued)
Series |
Closing Date |
BACs Sold |
Equity Raised |
Series 29 |
June 10, 1997 |
3,991,800 |
$39,918,000 |
Series 30 |
September 10, 1997 |
2,651,000 |
$26,490,750 |
Series 31 |
January 18, 1998 |
4,417,857 |
$44,057,750 |
Series 32 |
June 23, 1998 |
4,754,198 |
$47,431,000 |
Series 33 |
September 21, 1998 |
2,636,533 |
$26,362,000 |
Series 34 |
February 11, 1999 |
3,529,319 |
$35,273,000 |
Series 35 |
June 28, 1999 |
3,300,463 |
$33,004,630 |
Series 36 |
September 28, 1999 |
2,106,837 |
$21,068,375 |
Series 37 |
January 28, 2000 |
2,512,500 |
$25,125,000 |
Series 38 |
July 31, 2000 |
2,543,100 |
$25,431,000 |
Series 39 |
January 31, 2001 |
2,292,152 |
$22,921,000 |
Series 40 |
July 31, 2001 |
2,630,256 |
$26,629,250 |
Series 41 |
January 31, 2002 |
2,891,626 |
$28,916,260 |
Series 42 |
July 31, 2002 |
2,744,262 |
$27,442,620 |
Series 43 |
December 31,2002 |
3,637,987 |
$36,379,870 |
Series 44 |
April 30, 2003 |
2,701,973 |
$27,019,730 |
Series 45 |
September 16, 2003 |
4,014,367 |
$40,143,367 |
The Fund commenced offering BACs in Series 46 on September 23, 2003, but had not admitted any investors as BAC holders as of September 30, 2003. The Fund was continuing to offer BACs in Series 46 as of the date of this filing.
NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES
The condensed financial statements herein as of September 30, 2003 and for the three and six months then ended have been prepared by the Fund, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The Fund accounts for its investments in Operating Partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. Costs incurred by the Fund in acquiring the investments in the Operating Partnerships are capitalized to the investment account.
The Fund's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Fund's Annual Report on Form 10-K.
Investment Securities
The Fund has determined that all of its investment securities are to be categorized as securities available for sale. Securities classified as available for sale are those debt securities that the Fund purchased that may be liquidated prior to the maturity date should the need arise.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2003
(Unaudited)
NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES (continued)
These securities are carried at approximate fair market value. All of the investments held by the Fund are tax-exempt municipal bonds and Certificates of Deposit.
The amortized cost of securities available for sale as of September 30, 2003 by contractual maturity are as follows:
Amortized Cost |
|
Due in one year or less |
$ 4,781,003 |
Due after one year |
6,622,086 |
Total |
$11,403,089 |
The fair market value of the securities is $11,449,695. The difference being an unrealized gain on securities available for sale of $46,606, as of September 30, 2003.
Amortization
The Fund began amortizing unallocated and deferred acquisition costs over 330 months as of June 1999. Accumulated amortization of acquisition costs by Series as of September 30, 2003 and 2002 is as follows:
2003 |
2002 |
|
Series 20 |
$ 16,075 |
$ 12,503 |
Series 21 |
8,792 |
6,839 |
Series 22 |
27,629 |
21,489 |
Series 23 |
36,762 |
27,631 |
Series 24 |
45,921 |
35,716 |
Series 25 |
46,117 |
35,869 |
Series 26 |
78,307 |
61,403 |
Series 27 |
67,260 |
52,314 |
Series 28 |
14,851 |
11,551 |
Series 29 |
14,760 |
11,452 |
Series 30 |
95,439 |
74,204 |
Series 32 |
135,505 |
105,108 |
Series 33 |
121,841 |
94,562 |
Series 34 |
193,317 |
149,962 |
Series 35 |
549,180 |
426,314 |
Series 36 |
372,639 |
288,279 |
Series 37 |
311,670 |
221,682 |
Series 38 |
191,781 |
95,879 |
Series 39 |
153,605 |
65,823 |
Series 40 |
72,179 |
- |
Series 41 |
172,476 |
- |
$2,726,106 |
$1,798,580 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2003
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS
The Fund has entered into several transactions with various affiliates of the general partner, including Boston Capital Holdings Limited Partnership, Boston Capital Services, Inc., and Boston Capital Asset Management L.P. as follows:
For the quarter ended September 30, 2003, Boston Capital Services, Inc. received $496,755 for Series 45 as Dealer-Manager fees for marketing advice and investment banking services performed at the time of the Fund's offering of BACs. Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43 and Series 44 completed payment of all Dealer-Manager fees prior to the quarter ended September 30, 2003.
Boston Capital Holdings L.P. is entitled to asset acquisition fees for selecting, evaluating, structuring, negotiating, and closing the Fund's acquisition of interest in the Operating Partnerships. During the quarter ended September 30, 2003, Series 45 paid $2,167,758 for acquisition fees to Boston Capital Holdings Limited Partnership. Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43 and Series 44 completed payment of all acquisition fees prior to the quarter ended September 30, 2003.
An annual fund management fee based on .5 percent of the aggregate cost of all apartment complexes owned by the Operating Partnerships has been accrued or paid to Boston Capital Asset Management L.P. Reporting fees received from the Operating Partnerships reduce the fund management fee expense. However all reporting fees collected by the Fund were added to reserves, instead of being paid to Boston Capital Asset Management L.P. As a result the Asset Management Fees accrued are not net of any reporting fees received.
The fund management fees accrued for the quarters ended September 30, 2003 and 2002 are as follows:
2003 |
2002 |
|
Series 20 |
$ 93,660 |
$ 94,809 |
Series 21 |
56,460 |
56,460 |
Series 22 |
63,647 |
63,648 |
Series 23 |
60,066 |
60,065 |
Series 24 |
55,431 |
58,337 |
Series 25 |
68,169 |
68,168 |
Series 26 |
109,395 |
109,395 |
Series 27 |
78,801 |
78,801 |
Series 29 |
84,495 |
84,495 |
Series 30 |
55,230 |
- |
Series 31 |
99,360 |
- |
Series 32 |
83,226 |
83,226 |
Series 33 |
43,491 |
43,491 |
Series 34 |
73,299 |
73,301 |
Series 35 |
57,090 |
15,795 |
Series 36 |
40,149 |
40,148 |
Series 37 |
44,238 |
43,956 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2003
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS (continued)
2003 |
2002 |
|
Series 38 |
41,100 |
41,662 |
Series 39 |
34,200 |
34,200 |
Series 40 |
48,570 |
43,936 |
Series 41 |
68,055 |
47,076 |
Series 42 |
36,432 |
29,975 |
Series 43 |
38,578 |
- |
Series 44 |
- |
- |
Series 45 |
16,288 |
- |
$1,311,275 |
$1,170,944 |
|
The fund management fees paid for the quarters ended September 30, 2003 and 2002 are as follows:
2003 |
2002 |
|
Series 28 |
$ 83,529 |
$ 83,529 |
Series 30 |
- |
55,197 |
Series 32 |
- |
200,000 |
Series 33 |
- |
50,000 |
Series 31 |
- |
99,360 |
Series 35 |
- |
41,256 |
Series 44 |
33,774 |
- |
$ 117,303 |
$ 529,342 |
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS
At September 30, 2003 and 2002 the Fund has limited partnership interests in 484 and 445 Operating Partnerships, respectively, which own or are constructing apartment complexes.
The breakdown of Operating Partnerships within the Fund at September 30, 2003 and 2002 is as follows:
2003 |
2002 |
|
Series 20 |
24 |
24 |
Series 21 |
14 |
14 |
Series 22 |
29 |
29 |
Series 23 |
22 |
22 |
Series 24 |
24 |
24 |
Series 25 |
22 |
22 |
Series 26 |
45 |
45 |
Series 27 |
16 |
16 |
Series 28 |
26 |
26 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
2003 |
2002 |
|
Series 29 |
22 |
22 |
Series 30 |
20 |
20 |
Series 31 |
27 |
27 |
Series 32 |
17 |
17 |
Series 33 |
10 |
10 |
Series 34 |
14 |
14 |
Series 35 |
11 |
11 |
Series 36 |
11 |
11 |
Series 37 |
7 |
7 |
Series 38 |
10 |
10 |
Series 39 |
9 |
9 |
Series 40 |
16 |
16 |
Series 41 |
23 |
20 |
Series 42 |
22 |
17 |
Series 43 |
21 |
12 |
Series 44 |
8 |
- |
Series 45 |
14 |
- |
484 |
445 |
Under the terms of the Fund's investment in each Operating Partnership, the Fund is required to make capital contributions to the Operating Partnerships. These contributions are payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations. The contributions payable at September 30, 2003 and 2002 are as follows:
2003 |
2002 |
|
Series 20 |
$ 388,026 |
$ 388,026 |
Series 21 |
457,642 |
457,642 |
Series 22 |
479,497 |
480,996 |
Series 23 |
117,797 |
117,797 |
Series 24 |
368,239 |
1,214,204 |
Series 25 |
943,704 |
2,049,336 |
Series 26 |
1,443,838 |
2,129,843 |
Series 27 |
39,749 |
48,924 |
Series 28 |
40,968 |
148,783 |
Series 29 |
86,718 |
304,770 |
Series 30 |
128,167 |
480,218 |
Series 31 |
695,771 |
995,877 |
Series 32 |
893,997 |
916,418 |
Series 33 |
202,285 |
202,285 |
Series 34 |
85,968 |
760,670 |
Series 35 |
603,740 |
647,740 |
Series 36 |
657,998 |
680,429 |
Series 37 |
1,827,112 |
1,944,309 |
Series 38 |
117,735 |
135,173 |
Series 39 |
- |
454,121 |
Series 40 |
632,144 |
2,345,510 |
Series 41 |
1,420,157 |
7,686,740 |
Series 42 |
6,102,489 |
9,784,183 |
Series 43 |
12,429,727 |
7,407,904 |
Series 44 |
6,434,366 |
- |
Series 45 |
8,426,842 |
- |
$45,024,676 |
$41,781,898 |
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2003
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
The Fund's fiscal year ends March 31st for each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership Agreement, financial results for each of the Operating Partnerships are provided to the Fund within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the Six Months ended March 31, 2003.
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 20
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 4,318,751 |
$ 4,578,907 |
|
Interest and other |
252,660 |
291,593 |
|
4,571,411 |
4,870,500 |
||
Expenses |
|||
Interest |
1,249,503 |
1,600,882 |
|
Depreciation and amortization |
1,217,224 |
1,457,852 |
|
Operating expenses |
2,478,198 |
2,824,571 |
|
4,944,925 |
5,883,305 |
||
NET LOSS |
$ (373,514) |
$(1,012,805) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other partners |
|
|
|
Net loss suspended |
$ (55,714) |
$ (43,815) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 21
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 1,767,689 |
$ 1,807,442 |
|
Interest and other |
32,661 |
46,166 |
|
1,800,350 |
1,853,608 |
||
Expenses |
|||
Interest |
662,672 |
772,090 |
|
Depreciation and amortization |
443,852 |
446,413 |
|
Operating expenses |
1,174,694 |
1,012,888 |
|
3,381,318 |
2,231,391 |
||
NET LOSS |
$ (480,868) |
$ (377,783) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (244,871) |
$ (57,990) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 22
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 2,616,923 |
$ 2,647,827 |
|
Interest and other |
170,795 |
164,747 |
|
2,787,718 |
2,812,574 |
||
Expenses |
|||
Interest |
637,665 |
687,246 |
|
Depreciation and amortization |
853,515 |
872,468 |
|
Operating expenses |
1,749,460 |
1,861,108 |
|
3,240,640 |
3,420,822 |
||
NET LOSS |
$ (452,922) |
$ (608,248) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ ( 8,256) |
$ (21,675) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 23
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 2,952,435 |
$ 2,933,123 |
|
Interest and other |
130,467 |
149,338 |
|
3,082,902 |
3,082,461 |
||
Expenses |
|||
Interest |
850,249 |
917,485 |
|
Depreciation and amortization |
881,116 |
893,857 |
|
Operating expenses |
1,906,343 |
1,845,184 |
|
3,637,708 |
3,656,526 |
||
NET LOSS |
$ (554,806) |
$ (574,065) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ - |
$ - |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 24
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 2,167,172 |
$ 2,454,458 |
|
Interest and other |
249,193 |
54,393 |
|
2,416,365 |
2,508,851 |
||
Expenses |
|||
Interest |
548,807 |
737,965 |
|
Depreciation and amortization |
660,856 |
826,675 |
|
Operating expenses |
1,438,935 |
1,486,754 |
|
2,648,598 |
3,051,394 |
||
NET LOSS |
$ (232,233) |
$ (542,543) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (25,735) |
$ (39,448) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 25
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 3,862,978 |
$ 3,788,888 |
|
Interest and other |
116,479 |
75,705 |
|
3,979,457 |
3,864,593 |
||
Expenses |
|||
Interest |
1,057,459 |
1,123,563 |
|
Depreciation and amortization |
1,048,004 |
969,573 |
|
Operating expenses |
2,463,794 |
2,346,719 |
|
4,569,257 |
4,439,855 |
||
NET LOSS |
$ (589,800) |
$ (575,262) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (70,052) |
$ - |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 20030
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 26
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 4,734,235 |
$ 4,426,382 |
|
Interest and other |
120,779 |
139,220 |
|
4,855,014 |
4,565,602 |
||
Expenses |
|||
Interest |
1,385,751 |
1,299,287 |
|
Depreciation and amortization |
1,455,312 |
1,438,901 |
|
Operating expenses |
3,045,055 |
2,697,575 |
|
5,886,118 |
5,435,763 |
||
NET LOSS0 |
$ (1,031,104) |
$ (870,161) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (147,841) |
$ (49,135) |
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 27
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 3,318,269 |
$ 3,231,882 |
|
Interest and other |
45,977 |
51,087 |
|
3,364,246 |
3,282,969 |
||
Expenses |
|||
Interest |
1,397,970 |
1,425,158 |
|
Depreciation and amortization |
859,895 |
878,051 |
|
Operating expenses |
1,619,920 |
1,490,877 |
|
3,877,785 |
3,794,086 |
||
NET LOSS |
$ (513,539) |
$ (511,117) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
$ (117,600) |
$ (92,463) |
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 28
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 3,092,697 |
$ 2,926,640 |
|
Interest and other |
70,386 |
61,958 |
|
3,163,083 |
2,988,598 |
||
Expenses |
|||
Interest |
831,217 |
897,274 |
|
Depreciation and amortization |
1,114,556 |
1,161,147 |
|
Operating expenses |
1,806,098 |
1,706,278 |
|
3,751,871 |
3,764,699 |
||
NET LOSS |
$ (588,788) |
$ (776,101) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 29
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 3,445,474 |
$ 3,336,807 |
|
Interest and other |
123,174 |
118,473 |
|
3,568,648 |
3,455,280 |
||
Expenses |
|||
Interest |
863,737 |
1,040,060 |
|
Depreciation and amortization |
1,286,238 |
1,275,999 |
|
Operating expenses |
2,145,214 |
2,065,258 |
|
4,295,189 |
4,381,317 |
||
NET LOSS |
$ (726,541) |
$ (926,037) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 30
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 2,414,780 |
$ 2,428,664 |
|
Interest and other |
71,623 |
112,502 |
|
2,486,403 |
2,541,166 |
||
Expenses |
|||
Interest |
642,562 |
669,996 |
|
Depreciation and amortization |
748,655 |
757,899 |
|
Operating expenses |
1,721,099 |
1,634,866 |
|
3,112,316 |
3,062,761 |
||
NET LOSS |
$ (625,913) |
$ (521,595) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 31
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 4,839,065 |
$ 4,802,556 |
|
Interest and other |
209,855 |
206,134 |
|
5,048,920 |
5,008,690 |
||
Expenses |
|||
Interest |
1,175,703 |
1,137,055 |
|
Depreciation and amortization |
1,747,767 |
1,756,960 |
|
Operating expenses |
3,161,148 |
2,963,077 |
|
6,084,618 |
5,857,092 |
||
NET LOSS |
$(1,035,698) |
$ (848,402) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 32
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 2,903,926 |
$ 2,751,600 |
|
Interest and other |
125,197 |
146,174 |
|
3,029,123 |
2,897,774 |
||
Expenses |
|||
Interest |
692,936 |
680,195 |
|
Depreciation and amortization |
1,258,153 |
1,253,235 |
|
Operating expenses |
1,878,187 |
1,748,402 |
|
3,829,276 |
3,681,832 |
||
NET LOSS |
$ (800,153) |
$ (784,058) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Net loss suspended |
|
|
The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 33
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 1,586,656 |
$ 1,532,880 |
|
Interest and other |
54,594 |
78,855 |
|
1,641,250 |
1,611,735 |
||
Expenses |
|||
Interest |
557,935 |
575,113 |
|
Depreciation and amortization |
593,534 |
590,371 |
|
Operating expenses |
790,054 |
894,971 |
|
1,941,523 |
2,060,455 |
||
NET LOSS |
$ (300,273) |
$ (448,720) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 34
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 2,672,955 |
$ 2,716,781 |
|
Interest and other |
144,878 |
165,002 |
|
2,817,833 |
2,881,783 |
||
Expenses |
|||
Interest |
779,442 |
861,328 |
|
Depreciation and amortization |
1,152,210 |
1,133,884 |
|
Operating expenses |
1,774,290 |
1,593,904 |
|
3,705,942 |
3,589,116 |
||
NET LOSS |
$ (888,109) |
$ (707,333) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
Series 35
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 2,125,553 |
$ 1,918,393 |
|
Interest and other |
65,349 |
71,443 |
|
2,190,902 |
1,989,836 |
||
Expenses |
|||
Interest |
512,086 |
560,045 |
|
Depreciation and amortization |
737,437 |
773,928 |
|
Operating expenses |
1,289,394 |
1,257,280 |
|
2,538,917 |
2,591,253 |
||
NET LOSS |
$ (348,015) |
$ (601,417) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 36
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 1,501,191 |
$ 1,469,404 |
|
Interest and other |
53,563 |
47,349 |
|
1,554,754 |
1,516,753 |
||
Expenses |
|||
Interest |
518,755 |
520,923 |
|
Depreciation and amortization |
543,921 |
546,299 |
|
Operating expenses |
765,770 |
791,871 |
|
1,828,446 |
1,859,093 |
||
NET LOSS |
$ (273,692) |
$ (342,340) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 37
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 2,164,404 |
$ 2,324,002 |
|
Interest and other |
156,599 |
54,879 |
|
2,321,003 |
2,378,881 |
||
Expenses |
|||
Interest |
593,821 |
644,079 |
|
Depreciation and amortization |
703,862 |
653,163 |
|
Operating expenses |
1,294,051 |
1,320,163 |
|
2,591,734 |
2,617,405 |
||
NET LOSS |
$ (270,731) |
$ (238,524) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 38
|
|
||
Revenues |
|||
Rental |
$ 1,485,066 |
$ 1,329,091 |
|
Interest and other |
48,535 |
21,469 |
|
1,533,601 |
1,350,560 |
||
Expenses |
|||
Interest |
403,275 |
411,716 |
|
Depreciation and amortization |
531,827 |
450,500 |
|
Operating expenses |
839,569 |
759,336 |
|
1,774,671 |
1,621,552 |
||
NET LOSS |
$ (241,070) |
$ (270,992) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 39
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 1,066,804 |
$ 726,591 |
|
Interest and other |
84,026 |
35,390 |
|
1,150,830 |
761,981 |
||
Expenses |
|||
Interest |
281,458 |
211,542 |
|
Depreciation and amortization |
457,032 |
426,088 |
|
Operating expenses |
812,515 |
526,363 |
|
1,551,005 |
1,163,993 |
||
NET LOSS |
$ (400,175) |
$ (402,012) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 40
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 1,687,466 |
$ 974,370 |
|
Interest and other |
39,983 |
49,256 |
|
1,727,449 |
1,023,626 |
||
Expenses |
|||
Interest |
468,338 |
380,954 |
|
Depreciation and amortization |
714,115 |
469,997 |
|
Operating expenses |
918,201 |
618,732 |
|
2,100,654 |
1,469,683 |
||
NET LOSS |
$ (373,205) |
$ (446,057) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 41
2003 |
2002 |
||
Revenues |
|||
Rental |
$ 1,453,891 |
$ 479,036 |
|
Interest and other |
69,821 |
25,493 |
|
1,523,712 |
504,529 |
||
Expenses |
|||
Interest |
530,622 |
227,055 |
|
Depreciation and amortization |
784,878 |
313,893 |
|
Operating expenses |
984,631 |
322,535 |
|
2,300,131 |
863,483 |
||
NET LOSS |
$ (776,419) |
$ (358,954) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
|
Net loss allocated to other Partners |
|
|
|
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 42* 2003 |
||
Revenues |
||
Rental |
$ 1,328,501 |
|
Interest and other |
80,243 |
|
1,408,744 |
||
Expenses |
||
Interest |
566,208 |
|
Depreciation and amortization |
461,858 |
|
Operating expenses |
758,683 |
|
1,786,749 |
||
NET LOSS |
$ (378,005) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
Net loss allocated to other Partners |
|
|
*The Operating Partnerships in Series 42 did not commence operations until after June 30, 2002, therefore, they do not have comparative information to report.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended March 31,
(Unaudited)
Series 43* 2003 |
||
Revenues |
||
Rental |
$ 462,012 |
|
Interest and other |
23,009 |
|
485,021 |
||
Expenses |
||
Interest |
128,519 |
|
Depreciation and amortization |
69,823 |
|
Operating expenses |
404,772 |
|
603,114 |
||
NET LOSS |
$ (118,093) |
|
Net loss allocated to Boston Capital Tax Credit Fund IV L.P. |
|
|
Net loss allocated to other Partners |
|
|
*The Operating Partnerships in Series 43 did not commence operations until after June 30, 2002, therefore, they do not have comparative information to report.
**The Operating Partnerships in Series 44 and Series 45 did not commence operations until after June 30, 2003, therefore, they do not have current or comparative information to report.
Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2003
(Unaudited)
NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS-CONTINUED
When comparing the results of operations from the Operating Partnerships in the later series for the six months ended June 30, 2003 and 2002 numerous variances, some material in nature, exist. The variances, in most cases, are the result of a number of factors including an increase in the number of Operating Partnerships owned, an increase in the number which have completed construction, and an increase in the number which have completed the lease-up phase.
NOTE E - TAXABLE LOSS
The Fund's taxable loss for the calendar year ended December 31, 2003 is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods. No provision or benefit for income taxes has been included in these financial statements since taxable income or loss passes through to, and is reportable by, the partners and assignees individually.
Item 2. Management's Discussions and Analysis of Financial Condition and
Results of Operations
Liquidity
The Fund's primary source of funds is the proceeds of its Public Offering. Other sources of liquidity will include (i) interest earned on capital contributions held pending investment and on working capital (ii) cash distributions from operations of the Operating Partnerships in which the Fund has and will invest and (iii) a line of credit. The Fund does not anticipate significant cash distributions from operations of the Operating Partnerships.
Boston Capital Tax Credit Fund IV LP and other Funds sponsored and offered by Boston Capital Services, Inc. have entered into a line of credit financing agreement with Fleet National Bank whereby they can collectively borrow up to $40 million for up to 90 days to meet short-term cash needs required for the investment in certain Operating Partnerships. Under the terms of the agreement, the Fund pledges their interest in a particular Operating Partnership in order to draw funds from the line. The repayment of any draws is anticipated to be made once the Fund has received sufficient Investor proceeds. Repayments on the line are tied to specific Operating Partnerships, which are then released as collateral by the bank. As of September 30, 2003 Boston Capital Tax Credit Fund IV LP did not have any amounts outstanding on the line of credit.
The Fund is currently accruing the fund management fee for Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43 and Series 45. The fund is also accruing a portion of the fund management fee for Series 44. The fund management fees accrued during the quarter ended September 30, 2003 were $1,311,275, and total fund management fees accrued as of September 30, 2003 were $17,547,459. Pursuant to the Partnership Agreement, such liabilities will be deferred until the Fund receives sales or refinancing proceeds from the Operating Partnerships, which will be used to satisfy such liabilities.
The Fund's working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Fund. The Fund is currently unaware of any trends which would create insufficient liquidity to meet future third party obligations.
Capital Resources
The Fund offered BACs in a Public Offering declared effective by the Securities and Exchange Commission on December 16, 1993. The Fund received $38,667,000, $18,927,000, $25,644,000, $33,366,000, $21,697,000, $30,248,000, $39,959,000, $24,607,000, $39,999,000, $39,918,000, $26,490,750, $44,057,750, $47,431,000, $26,362,000, $35,273,000, $33,004,630, $21,068,375, $25,125,000, $25,431,000, $22,921,000, $26,629,250, $28,916,260, $27,442,620, $27,442,620, $36,379,870, $27,019,730 and $43,143,670 representing 3,866,700, 1,892,700, 2,564,400, 3,336,727, 2,169,878, 3,026,109, 3,995,900, 2,460,700, 4,000,738, 3,991,800, 2,651,000, 4,417,857, 4,754,198, 2,636,533, 3,529,319, 3,300,463, 2,106,837, 2,512,500, 2,543,100, 2,292,152, 2,630,257, 2,891,626, 2,744,262, 3,637,987, 2,701,973 and 4,014,367 BACs from investors admitted as BAC Holders in Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Serie
s 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44 and Series 45, respectively, as of September 30, 2003.
Series 20
The Fund commenced offering BACs in Series 20 on January 21, 1994. Offers and sales of BACs in Series 20 were completed on June 24, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $28,614,472.
During the quarter ended September 30, 2003, Series 20 did not record any releases of capital contributions. Series 20 has outstanding contributions payable in the amount of $388,026 as of September 30, 2003. Of the amount outstanding, $262,754 has been advanced to the Operating Partnerships. The advances will be converted to capital and the remaining contributions of $125,272 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 21
The Fund commenced offering BACs in Series 21 on July 1, 1994. Offers and sales of BACs in Series 21 were completed on December 31, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $13,872,730.
During the quarter ended September 30, 2003, Series 21 did not record any releases of capital contributions. Series 21 has outstanding contributions payable in the amount of $457,642 as of September 30, 2003 all of which has been loaned to the Operating Partnerships. The loans will be converted to capital proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 22
The Fund commenced offering BACs in Series 22 on October 10, 1994. Offers and sales of BACs in Series 22 were completed on December 28, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 29 Operating Partnerships in the amount of $18,758,748.
During the quarter ended September 30, 2003, Series 22 did not record any releases of capital contributions. Series 22 has outstanding contributions payable in the amount of $479,497 as of September 30, 2003. Of the amount outstanding, $450,981 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $28,516 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 23
The Fund commenced offering BACs in Series 23 on January 10, 1995. Offers and sales of BACs in Series 23 were completed on September 23, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $24,352,278.
During the quarter ended September 30, 2003, Series 23 did not record any releases of capital contributions. Series 23 has outstanding contributions payable of $117,797 as of September 30, 2003, all of which has previously been advanced or loaned to the Operating Partnerships. The advances and loans will be converted to capital when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 24
The Fund commenced offering BACs in Series 24 on June 9, 1995. Offers and sales of BACs in Series 24 were completed on September 22, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $15,980,237.
During the quarter ended September 30, 2003, Series 24 did not record any releases of capital contributions. Series 24 has outstanding contributions payable in the amount of $368,239 as of September 30, 2003. Of the amount outstanding, $358,239 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $10,000 will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 25
The Fund commenced offering BACs in Series 25 on December 31, 1995. Offers and sales of BACs in Series 25 were completed on December 29, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $22,472,722.
During the quarter ended September 30, 2003, Series did not record any releases of capital contributions. Series 25 has outstanding contributions payable in the amount of $943,704 as of September 30, 2003. Of the amount outstanding, $706,465 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $237,239, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 26
The Fund commenced offering BACs in Series 26 on January 18, 1996. Offers and sales of BACs in Series 26 were completed on June 25, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 45 Operating Partnerships in the amount of $29,390,862.
During the quarter ended September 30, 2003, Series 26 recorded capital contribution releases of $41,895. Series 26 has outstanding contributions payable in the amount of $1,443,838 as of September 30, 2003. Of the amount outstanding, $1,370,033 has been advanced or loaned to some of the Operating Partnerships. In addition, $30,031 has been funded into escrow accounts on behalf of other Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $73,805, will be released from the escrow accounts and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their Partnership agreements.
Series 27
The Fund commenced offering BACs in Series 27 on June 24, 1996. Offers and sales of BACs in Series 27 were completed on September 17, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $17,901,046.
During the quarter ended September 30, 2003, Series 27 did not record any releases of capital contributions. Series 27 has outstanding contributions payable in the amount of $39,749 as of September 30, 2003. Of the amount outstanding, $6,500 has been advanced to the Operating Partnerships. The advances will be converted to capital and the remaining contributions of $33,249 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 28
The Fund commenced offering BACs in Series 28 on December 31,1996. Offers and sales of BACs in Series 28 were completed on January 31, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 26 Operating Partnership in the amount of $29,261,233.
During the quarter ended September 30, 2003, Series 28 recorded capital contribution releases of $75,734. Series 28 has outstanding contributions payable in the amount of $40,968 as of September 30, 2003. The remaining contributions will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 29
The Fund commenced offering BACs in Series 29 on February 10, 1997. Offers and sales of BACs in Series 29 were completed on June 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $29,137,877.
During the quarter ended September 30, 2003, Series 29 recorded capital contribution releases of $16,179. Series 29 has outstanding contributions payable in the amount of $86,716 as of September 30, 2003. Of the amount outstanding, $20,935 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $65,783 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 30
The Fund commenced offering BACs in Series 30 on June 23, 1997. Offers and sales of BACs in Series 30 were completed on September 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 20 Operating Partnerships in the amount of $19,492,770.
During the quarter ended September 30, 2003, Series 30 did not record any releases of capital contributions. Series 30 has outstanding contributions payable in the amount of $128,167 as of September 30, 2003. The remaining contributions will be released from available net offering proceeds and collection of account receivable, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 31
The Fund commenced offering BACs in Series 31 on September 11, 1997. Offers and sales of BACs in Series 31 were completed on January 18, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 27 Operating Partnerships in the amount of $32,569,100.
During the quarter ended September 30, 2003, Series 31 did not record any releases of capital contributions. Series 31 has outstanding contributions payable in the amount of $695,771 as of September 30, 2003. Of the amount outstanding, $590,674 has been advanced or loaned to some of the Operating Partnerships. In addition, $25,000 has been funded into an escrow account on behalf of one of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $105,097, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 32
The Fund commenced offering BACs in Series 32 on January 19, 1998. Offers and sales of BACs in Series 32 were completed on June 23, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 17 Operating Partnerships in the amount of $34,121,207. The series has also purchased assignments in Bradley Phase I of Massachusetts LLC, Bradley Phase II of Massachusetts LLC, Byam Village of Massachusetts LLC,Hanover Towers of Massachusetts LLC, Harbor Towers of Massachusetts LLC and Maple Hill of Massachusetts LLC. Under the terms of the Assignments of Membership Interests dated December 1, 1998 the series is entitled to certain profits, losses, tax credits, cash flow, proceeds from capital transactions and capital account as defined in the individual Operating Agreements. The series utilized $1,092,847 of funds available to invest in Operating Partnerships for this investment.
During the quarter ended September 30, 2003, Series 32 recorded capital contribution releases of $35,078. Series 32 has outstanding contributions payable in the amount of $893,997 as of September 30, 2003. Of the amount outstanding, $488,244 has been loaned or advanced to the Operating Partnerships. In addition, $125,000 has been funded into an escrow account on behalf of one of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $405,773 will be released from the escrow account, available net offering proceeds and collection of accounts receivable, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 33
The Fund commenced offering BACs in Series 33 on June 22, 1998. Offers and sales of BACs in Series 33 were completed on September 21, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $19,614,594.
During the quarter ended September 30, 2003, Series 33 did not record any releases of capital contributions. Series 33 has outstanding contributions payable in the amount of $202,285 as of September 30, 2003. Of the amount outstanding, $74,635 has been loaned to the Operating Partnerships. In addition, $125,000 has been funded into an escrow account on behalf of one of the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $127,650, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 34
The Fund commenced offering BACs in Series 34 on September 22, 1998. Offers and sales of BACs in Series 34 were completed on February 11, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $25,754,977.
During the quarter ended September 30, 2003, Series 34 did not record any releases of capital contributions. Series 34 has outstanding contributions payable to the Operating Partnerships in the amount of $85,968 as of September 30, 2003. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 35
The Fund commenced offering BACs in Series 35 on February 22, 1999. Offers and sales of BACs in Series 35 were completed on June 25, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $24,147,034.
During the quarter ended September 30, 2003, Series 35 did not record any releases of capital contributions. Series 35 has outstanding contributions payable in the amount of $603,740 as of September 30, 2003. Of the amount outstanding, $422,172 has been loaned to some of the Operating Partnerships. In addition, $10,855 has been funded into an escrow account on behalf of one of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $181,568, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 36
The Fund commenced offering BACs in Series 36 on June 22, 1999. Offers and sales of BACs in Series 36 were completed on September 28, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $15,277,041.
During the quarter ended September 30, 2003, Series 36 did not record any releases of capital contributions. Series 36 has outstanding contributions payable in the amount of $657,998 as of September 30, 2003, all of which has been loaned or advanced to the Operating Partnerships. The loans and advances will be converted to capital when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 37
The Fund commenced offering BACs in Series 37 on October 29, 1999. Offers and sales of BACs in Series 37 were completed on January 28, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 7 Operating Partnerships in the amount of $18,725,646.
During the quarter ended September 30, 2003, Series 37 recorded capital contribution releases of $15,794. Series 37 has outstanding contributions payable in the amount of $1,827,112 as of September 30, 2003. Of the amount outstanding, $1,733,152 has been loaned or advanced to the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $93,960, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 38
The Fund commenced offering BACs in Series 38 on February 1, 2000. Offers and sales of BACs in Series 38 were completed on July 31, 2000. The fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $18,612,287. In addition the Fund committed and used $420,296 of Series 38 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2003, Series 38 did not record any releases of capital contributions. Series 38 has outstanding contributions payable in the amount of $117,735 as of September 30, 2003. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 39
The Fund commenced offering BACs in Series 39 on August 1, 2000. Offers and sales of BACs in Series 39 were completed on January 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 9 Operating Partnerships in the amount of $17,115,492 as of September 30, 2003. In addition the Fund committed and used $192,987 of Series 39 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2003, Series 39 recorded capital contribution releases of $97,084. This completed the payment of all outstanding contributions due by Series 39 to the Operating Partnerships.
Series 40
The Fund commenced offering BACs in Series 40 on February 1, 2001. Offers and sales of BACs in Series 40 were completed on July 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $19,043,469 as of September 30, 2003. In addition, the Fund committed and used $578,755 of Series 40 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2003, Series 40 did not record any releases of capital contributions. Series 40 has outstanding contributions payable in the amount of $632,144 as of September 30, 2003. Of the amount outstanding, $456,048 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $176,096 will be released from available net offering proceeds and collections of accounts receivable, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 41
The Fund commenced offering BACs in Series 41 on August 1, 2001. Offers and sales of BACs in Series 41 were completed on January 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $21,277,513. In addition, the Fund committed and used $195,249 of Series 41 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2003, Series 41 recorded capital contribution releases of $436,697. Series 41 has outstanding contributions payable in the amount of $1,420,157 as of September 30, 2003. Of the amount outstanding, $175,670 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $1,244,487, will be released from available net offering proceeds and collections of notes and accounts receivable, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 42
The Fund commenced offering BACs in Series 42 on February 1, 2002. Offers and sales of BACs in Series 42 were completed on July 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $20,606,499.
During the quarter ended September 30, 2003, Series 42 recorded capital contribution releases of $716,486. Series 42 has outstanding contributions payable in the amount of $6,102,489 as of September 30, 2003. Of the amount outstanding, $2,825,342 has
been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $3,277,147 will be released from available net offering proceeds and collection of notes and accounts receivable, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 43
The Fund commenced offering BACs in Series 43 on August 1, 2002. Offers and sales of BACs in Series 43 were completed on December 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 21 Operating Partnerships in the amount of $21,110,030. In addition, the Fund committed and used $1,073,611 of Series 43 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2003, Series 43 recorded capital contribution releases of $1,832,630. Series 43 has outstanding contributions payable in the amount of $12,429,727 as of September 30, 2003. Of the amount outstanding, $4,374,952 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $8,054,775 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 44
The Fund commenced offering BACs in Series 44 on January 14, 2003. Offers and sales of BACs in Series 44 were completed on April 30, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 8 Operating Partnerships in the amount of $11,533,929. In addition, the Fund committed and used $164,164 of Series 44 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.
During the quarter ended September 30, 2003, Series 44 recorded capital contribution releases of $5,365,639. Series 44 has outstanding contributions payable in the amount of $6,434,366 as of September 30, 2003. Of the amount outstanding, $510,000 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $5,924,366 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Series 45
The Fund commenced offering BACs in Series 45 on July 1, 2003. Offers and sales of BACs in Series 45 were completed on September 16, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $15,347,468.
During the quarter ended September 30, 2003, Series 45 recorded capital contribution releases of $7,010,625. Series 45 has outstanding contributions payable in the amount of $8,426,842 as of September 30, 2003. Of the amount outstanding, $695,000 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $7,731,842 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.
Line of Credit
Boston Capital Tax Credit Fund IV LP and other Funds sponsored and offered by Boston Capital Services, Inc. have entered into a line of credit financing agreement with Fleet National Bank whereby they can collectively borrow up to $40 million for up to 90 days to meet short-term cash needs required for the investment in certain Operating Partnerships. Under the terms of the agreement, the Fund pledges their interest in a particular Operating Partnership in order to draw funds from the line. The repayment of any draws is anticipated to be made once the Fund has received sufficient Investor proceeds. Repayments on the line are tied to specific Operating Partnerships, which are then released as collateral by the bank. As of September 30, 2003 Boston Capital Tax Credit Fund IV LP did not have any amounts outstanding on the line of credit.
Results of Operations
As of September 30, 2003 and 2002 the Fund held limited partnership interests in 484 and 445 Operating Partnerships, respectively. In each instance the Apartment Complex owned by the applicable Operating Partnership is eligible for the Federal Housing Tax Credit. Initial occupancy of a unit in each Apartment Complex which complied with the Minimum Set-Aside Test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the Rent Restriction Test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to hereinafter as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective Apartment Complexes are described more fully in the Prospectus or applicable report on Form 8-K. The General Partner believes that there is adequate casualty insurance on the properties.
The Fund's results of operations for future periods will vary significantly from those for the period ended September 30, 2003 as Series 42, Series 43, Series 44 and Series 45 continue to use the funds raised to invest in partnership interests of additional Operating Partnerships, and the Fund begins to admit investors in Series 46.
The Fund incurred a fund management fee to Boston Capital Asset Management Limited Partnership in an amount equal to .5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of certain asset management and reporting fees paid by the Operating Partnerships. The fund management fees incurred for the quarter ended September 30, 2003 for Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44 and Series 45 were $88,256, $55,460, $61,898, $60,066, $48,180, $64,977, $76,388, $73,801, $80,529, $77,095, $41,036, $90,360, $70,926, $43,491, $73,299, $57,090, $35,157, $28,220, $36,900, $22,931, $45,570, $69,355, $36,045, $38,578, $28,565 and $33,022, respectively.
The Fund's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested or intends to invest. The Fund's investments in Operating Partnerships have been and will be made principally with a view towards realization of Federal Housing Tax Credits for allocation to its partners and BAC holders.
Series 20
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 24 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 20 reflects a net loss from Operating Partnerships of $373,514. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $843,710. This is an interim period estimate; it is not indicative of the final year end results.
Series 20 reported a decrease in net loss per BAC in the current periods from the prior periods. The decrease is mainly a result of the Series no longer recording a portion of the operations of 3 of the Operating Partnerships in the current three-month period. A portion of the remaining credits for these 3 Operating Partnerships were sold to a new Investment Limited Partner in the current year. For further information refer to the disclosure on Breeze Cove Limited Partnership.
Series 20 has invested in 4 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Coushatta Seniors II Apartments, Floral Acres Apartments II, Harrisonburg Seniors Apartments and Shady Lane Apartments. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 112 apartment units in total. The low income housing tax credit available annually to Series 20 from the Calhoun Partnerships is approximately $143,240, which is approximately 3% of the total annual tax credit available to investors in Series 20.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 20 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Breeze Cove Limited Partnership (Breeze Cove Apartments) operated significantly below breakeven through 2002 due to high debt, high operating expenses, low occupancy, and poor tenant rental collections. The Investment General Partner and the Operating General Partner, an affiliate of the Investment General Partner, successfully negotiated a debt restructure with US Bank which closed in the fourth quarter of 2002. The agreement called for a pay down of the mortgage balance from $2,650,000 to $1,850,000; the establishment of a $100,000 operating reserve; a recasting of the debt over a thirty year payment schedule with a maturity of January 2, 2010; and a reduction of the interest rate from a fixed 9% to a floating rate of prime plus 2.5% through December 8, 2003, then prime plus 3%. In order to fund the debt paydown and operating escrow, Series 20 sold 33.33% of its interest in 3 Operating Partnerships to Series 41 on April 1, 2003. Since the debt restructure needed to be funded prior to the April 1, 200
3 transfer date, Series 41 loaned the sales proceeds to the Operating Partnership at the time of the debt restructure. The only alternative to the debt restructure would have been bankruptcy and a costly Chapter 11 filing. The outcome to such a filing was likely to be negative and would have included a recapture of credits previously taken by the Series 20 investors. The Investment General Partner believed it was in the best interest of the Series 20 investors to avoid recapture by selling a portion of their future credits and using the proceeds to complete the debt restructure. Future tax credit benefits estimated to be $.3184 per BAC will not be realized by the investors in Series 20, however, the consequences of recapture and penalties to the investors, estimated to be approximately $.6825 per BAC, were avoided.
After successfully stabilizing the property in the last half of 2002 and early 2003, the Operating Partnership's management company encountered site-staffing problems that directly impacted performance. Effective July 22, 2003, San Mar Properties of Fresno, California replaced Oak Brook as management agent. San Mar is in process of evaluating all aspects of the property including staffing, financial operations and property maintenance. During the third quarter occupancy varied on a monthly basis but averaged in the mid- 80% range. Due to the change in management and bringing current the majority of the outstanding payables, the property experienced substantial losses during the quarter. The property is physically in good condition and long term prospects are favorable if management stability can be sustained.
East Douglas Apartments Limited Partnership (East Douglas Apartments) continues to operate at close to breakeven due to high levels of debt, escalating operating expenses and the low rent structure mandated by the Illinois Housing Development Authority (IDHA), the state agency responsible for Section 42 properties. IHDA granted a 2% rent increase during the second quarter of 2003. This was the first rent increase granted in two years. The rent restrictions placed on the property as a result of HOME Loans involves a very restricted rent structure, which is substantially lower than Section 42 rent rates in the county. An extraordinary expense associated with a kitchen fire in one of the units that occurred in April 2003, combined with normal increases in administrative, maintenance, utility and insurance costs have increased operating expenses. The cost to repair the fire damaged unit was just less than the insurance deductible of $10,000 so no insurance claim was filed. The management company has filed
suit against the resident of the damaged unit. As a result of the excess expenses during the quarter, the Operating Partnership experienced a temporary cash flow shortage. Series 20 loaned the Partnership $9,983 to cover the shortfall, which was to be repaid with proceeds from the property's Tax Increment Financing (TIF) reimbursement. The TIF reimbursement was received by the Operating Partnership in late September, and the loan from Series 20 was repaid in October.
In addition, the older section of the building needs limited tuckpointing and window sash repair, approximately 30 replacement windows and exterior painting of all wooden surfaces. A scope of work was established and bids are being obtained. The balance in the property's replacement reserve account will not cover the anticipated $100,000 cost. The Operating Partnership unsuccessfully solicited funding from the City and County to help with the costs. Once final costs have been determined, the Operating Partnership will meet with IHDA to determine if their $58,000 operating reserve can be used for these repairs. The Operating Partnership will also seek financial assistance from IHDA for funds to pay the balance of this expense.
The IHDA file audits and physical inspections conducted thus far in 2003 have gone well. IHDA has recognized and commented on the fact that the property is in full compliancy with the IHDA guidelines and is operating smoothly. This is seen as a positive indicator that IHDA may be willing to negotiate with the Operating Partnership to fund the necessary exterior repairs. The mortgage(s), property taxes and insurance expense are all current.
Evergreen Hills Associates, L.P. (Evergreen Hills Apartments) is a 72 unit property located in Macedon, NY. The property was not able to operate above breakeven in 2002. Operating expenses are lower than the IREM regional average; however, revenues were unable to support operations. The property has historically never operated above breakeven, with faulty underwriting cited as the source of the cash shortfall. In 2003, the property continues to operate below breakeven. The property's debt service coverage ratio was 0.75 at the end of the third quarter 2003. Both rental revenue and operating expenses are decreased from the previous year. Average occupancy through the third quarter of 2003 is 91%.
Series 21
As of the September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 21 reflects a net loss from Operating Partnerships of $480,868. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect a net loss from operations of $37,016. This is an interim period estimate; it is not indicative of the final year end results.
Atlantic City Housing Urban Renewal Associates L.P. (Atlantic City Apartments) continued to operate below breakeven for the third quarter of 2003. The Operating Partnership filed for protection under Chapter 11 of the Bankruptcy Code in June of 2001. A confirmation hearing was conducted on August 5, 2003 and the reorganization plan was confirmed on September 5, 2003. An entity to be formed by Hunter Asset Management and Vision 2000 will acquire the current Operating General Partner positions. The present Operating General Partners will withdraw upon plan implementation with a payment of $400,000 to the partnership in satisfaction of all obligations. The reorganization plan requires the Investment General Partner to contribute $500,000 in new funding. The contribution will be in the form of a loan with a seven-year pay back and will have priority over Operating General Partner distributions. The Investment Limited Partner will exit the Operating Partnership upon completion of the tax credit compliance p eriod and full repayment of the $500,000 loan. The restructure also calls for a surrender of the existing municipal bond debt and replacement with a new issue at $0.60 per dollar of the existing principal balance. The approximate amount of the new debt will be $2.31 million.
Occupancy for the third quarter of 2003 was 65%. The City of Atlantic City has committed $75,000 in the form of a loan to address code violations that have been at issue for the past several months. Plan implementation is anticipated to occur in the fourth quarter. Marshall & Moran has replaced the previous management company. New management coupled with city funding and new investor capital is expected to bring the property to stabilization within several months following plan implementation.
Centrum Fairfax LP (Forest Glen at Sully Station)is a 119-unit senior complex located in Fairfax, VA. The property historically has experienced low occupancy. In 2002, average physical occupancy was 83%. Through the third quarter of 2003, the average occupancy declined to 73%. The decline was due to lack of potential residents in the area. The management company is offering monthly rental concession of $100 to $200 on the apartment types that are not leasing. To attract prospective residents, the management company increased the volume of advertising in community newspapers and local churches, organized monthly events such as birthday celebrations and various holiday celebrations, and created resident referral programs. The property is in excellent physical condition. The Operating General Partners continue to fund operating deficits in accordance with the Partnership Agreement; however, the guarantee expired during the third quarter 2003. The mortgage, taxes, insurance and payables are current.
Pumphouse Crossing II, LP (Pumphouse Crossing II Apartments) is a 48-unit, family property located in Chippewa, Wisconsin. The property operated with an average occupancy of 79% for the year 2002. The occupancy has increased to an average of 90% through the third quarter of 2003. The operating expenses are below the state average. Although the occupancy increased slightly, the low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2003. The management company continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the Operating Partnership. The mortgage, taxes, insurance and payables are current.
Black River Run, LP (River Run Apartments) is a 48-unit, family property located in Black River Falls, Wisconsin. The property operated with an average occupancy of 86% for the year 2002. The occupancy has increased to an average of 90%, through the third quarter of 2003. The operating expenses are below the state average. Although the occupancy increased slightly, the low rental rates in the area prevented the property from achieving breakeven operations through the second quarter of 2003. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.
Lookout Ridge LP (Lookout Ridge Apts.) is a 30 unit development located in Covington, KY. Average occupancy at this property decreased averaging 90% for the third quarter. This property is unable to support its operations due to high operating expenses and low rental rates. Operating expenses of $4,347 per unit are very high for the area and must be reduced significantly in order for the property to break even. The Operating General Partner indicated that a portion of the high expenses have been attributable to improper tenant screening by the management company, which resulted in high turnover and repair cost. The screening problem has since been corrected. The Investment General Partner conducted a site visit at the property on in July 2003 and found the property in good condition. In an attempt to control operating expenses, the full time maintenance person was let go and the property manager's hours have been reduced from 40 to 20 per week. The property is partly owned by a construction company which wi
ll continue to complete maintenance work at the property as needed. The management agent has begun implementing a $40 per unit, per month rent increase. The Operating General Partner has an obligation to fund any operating deficits through 2007.
Pinedale II, LP (Pinedale Apartments II) is a 60-unit, family property located in Menomonie, Wisconsin. The property operated with an average occupancy of
95% for the year 2002. Occupancy has increased to an average of 97% through the third quarter of 2003. The property's operating expenses are below the state average. Despite occupancy in the high 90's, low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2003. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.
Series 22
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 29 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 22 reflects a net loss from Operating Partnerships of $452,922. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $400,593. This is an interim period estimate; it is not indicative of the final year end results.
Black River Run, LP (River Run Apartments) is a 48-unit, family property located in Black River Falls, Wisconsin. The property operated with an average occupancy of 86% for the year 2002. The occupancy has increased to an average of 90%, through the third quarter of 2003. The operating expenses are below the state average. Although the occupancy increased slightly, the low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2003. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.
Roxbury Veterans Housing, Limited Partnership (Highland House) is a 14 unit property located in Roxbury, Massachusetts. The Operating General partner has been very inconsistent in reporting occupancy and operational numbers to the Investment General Partner. In addition, the Investment General Partner identified potential discrepancies in the tax returns submitted and is currently working with the Operating General Partner to resolve these issues.
Lake Street Apartments, L.P. (Lake Street Apartments) is a 32 unit property located in Girard, PA. The property was not able to operate above breakeven in 2002 due to an increase in operating expenses, specifically snow removal, insurance and electricity expenses. The utility company is owned by the community in which the project is located, and prices are very high. Management pays the utilities for all of the units. Rents were increased in 2003 by $27 per unit, however management is looking into the possibility of increasing rents more substantially in 2004. Although the partnership continues to operate at a deficit in 2003, operating expenses have decreased. Average occupancy through the third quarter is 89%, a slight decrease from the previous year. Both the mortgage and real estate taxes are current and the Operating General Partner's operating deficit guaranty is unlimited in time and amount.
Series 23
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 22 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 23 reflects a net loss from Operating Partnerships of $554,806. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $326,310. This is an interim period estimate; it is not indicative of the final year end results.
Series 23 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Mathis Apartments. Ltd. and Orange Grove Seniors. The affordable housing properties owned by the Calhoun Partnerships are located in Texas and consist of approximately 56 apartment units in total. The low income housing tax credit available annually to Series 23 from the Calhoun Partnerships is approximately $73,077, which is approximately 2% of the total annual tax credit available to investors in Series 23.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 23 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
South Hills Apartments L.P. (South Hills Apartments) is a 72-unit, family property located in Bellevue, Nebraska. The property operated with an average occupancy of 83% in 2002. The average occupancy improved slightly to 85% through September 30, 2003. There were several evictions in 2002 and during the first half of 2003 due to non-payment of rents and other lease violations. Currently, there is a nine-month waiting list for housing authority subsidized rental assistance. There are few qualified prospective residents that can afford the tax credit rents without rental assistance. The management company continues to offer rental concessions to increase applicant traffic. The Operating General Partner continues to fund the operating deficits, as needed. The property's mortgage, taxes and insurance are all current.
Series 24
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 99.9%. The series had a total of 24 properties at September 30, 2003. Out of the total 23 were at 100% Qualified Occupancy.
For the six months being reported Series 24 reflects a net loss from Operating Partnerships of $232,233. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $428,623. This is an interim period estimate; it is not indicative of the final year end results.
Series 24 reported a decrease in net loss per BAC in the current periods from the prior periods. The decrease is mainly a result of the Series no longer recording a portion of the operations of 5 of the Operating Partnerships in the current three-month period. A portion of the remaining credits for these 5 Operating Partnerships were sold to a new Investment Limited Partner in the current year. For further information refer to the disclosure on Los Lunas Limited Partnership.
Series 24 has invested in Zwolle Partnership, A LA Partnership in Commendam (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun Partnership is located in Louisiana and consist of approximately 32 apartment units in total. The low income housing tax credit available annually to Series 24 from the Calhoun Partnership is approximately $39,393, which is approximately 1% of the total annual tax credit available to investors in Series 24.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 24 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Elm Street Associates Limited Partnership (Elm Street Apartments) is located in Yonkers, New York. The neighborhood has been a difficult one in which to operate due in part to high crime. Almost all tenants have some public subsidy, making this a very management-intensive property. Poor tenancy has historically resulted in operating deficits. Management issues, including poor rent collections and deferred maintenance, had negatively impacted the property. Consequently, the existing management company was replaced by Westhab, Inc. on January 1, 2003. Westhab is a non-profit housing developer and manager dedicated to providing housing for low income residents of Westchester County. An affiliate of Westhab also was admitted as a replacement Operating General Partner on January 1, 2003.
Westhab's entry into the partnership and into the management role has had an immediate impact on the property. Although expenses are running higher than budgeted, some expenses relate to Westhab's program to re-stabilize the property. Occupancy and revenues are up substantially, and the property is operating slightly below breakeven after historically running significant deficits. Year to date revenues exceed budget by 9%, and year to date operating expenses exceed budget by 23%. Operating expenses are expected to normalize once the transition and re-stabilization of the property is complete. The Operating Partnership filed for a tax assessment reduction and was successful. Beginning with the tax payment due July 1, 2003, there will be a reduction in the real estate taxes of approximately $13,550. Accounts payable as of June 30th have been reduced by $23,025 from year end 2002. An account has been established for a tax and insurance escrow. Westhab has also been successful in applying for and receiving a grant from the City of Yonkers in order to cure some deferred maintenance issues. They were awarded $150,000 which has been earmarked for the replacement of hot water tanks, concrete repairs in the rear of the building, updating the electrical systems, and the installation of security cameras. In addition, in February 2002, the Operating Partnership concluded a restructure of the first mortgage loan, which had been in default for over a year, with the loan servicer, Community Preservation Corporation (CPC). The newly restructured loan has a lower principal balance and interest rate, as well as a longer amortization schedule. Series 24 contributed approximately $35,000 to the cost of the loan restructure. It is anticipated that with Westhab in place and the loan restructured, operations will remain near or above breakeven.
Los Lunas Apartments Limited (Hillridge Apartments) was foreclosed upon on January 14, 2002 by New Mexico Housing Finance Authority. In the third quarter of 2002, the Investment General Partner was successful in rescinding the foreclosure sale by restructuring the debt. In order to fund the debt restructure, Series 24 sold 33.33% of its interest in 5 Operating Partnerships to Series 42 on April 1, 2003. Since the debt restructure needed to be funded prior to the April 1, 2003 transfer date, Series 42 loaned the sales proceeds to the Operating Partnership at the time of the debt restructure. The purpose of the rescission was to avoid the consequences of a recapture of the credits previously taken by Series 24, thereby protecting the yield to its investors. Future tax credit benefits that were sold to Series 42, estimated to be $.487 per BAC, will not be realized by the investors in Series 24, however, the consequences of recapture and penalties to the investors, estimated to be approximately $.568 per
BAC, were avoided.
The Operating Partnership maintained strong operations and 100% occupancy throughout the third quarter of 2003. The property operated with a debt service coverage ratio of 2.44 through August of 2003. As the rescission, subsequent sale of 33.33% of Series 24 interest in Los Lunas is complete and operations at this property remain strong, the Investment General Partner will no longer provide special disclosure on the Operating Partnership in the future.
North Hampton Place Limited Partnership (North Hampton Place), located in Columbia, Missouri, operated below breakeven during 2002 and the first and second quarters of 2003. The main reasons for its continuing cash deficit were low occupancy, which was 71% overall in 2002 but has improved to average 94% through the third quarter of 2003, and high operating expenses. The mortgage was refinanced in the fourth quarter of 2002 with a more favorable interest rate and amortization period, and this will help to alleviate the property's cash deficit. The property also had issues with collections. Although physical occupancy has been very high, the economic occupancy has been below 90%. As the physical occupancy has improved, management's focus is now on rent collection. Through August 2003, the property operated at a deficit, however, the property's mortgage, taxes and insurance are all current.
Series 25
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 99.9%. The series had a total of 22 properties at September 30, 2003. Out of the total 21 were at 100% Qualified Occupancy.
For the six months being reported Series 25 reflects a net loss from Operating Partnerships of $589,800. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $458,204. This is an interim period estimate; it is not indicative of the final year end results.
Ohio Investors Limited Partnership (Washington Arms) is a 93 unit property located in Dayton, Ohio. The property operated significantly below breakeven due to low occupancy, low rental rates, and high debt service. Average occupancy for the third quarter of 2003 was 92%, which is a slight increase from last quarter's average occupancy of 86%. The management company attributes the fluctuating occupancy to high turnover. The project requested a rent increase; however, the maximum allowable rent possible, per section 8 requirements, is already being charged. Average physical occupancy for 2002 was 92%, and the property expended cash of just over $50,500. The Operating General Partner contributed $57,500 to the property during 2002 to cover the excess expenses, despite the fact that his guarantee expired in September of 2001. The Operating General Partner tried to restructure the debt with the current lender, but was unable to agree upon the terms with the lender. Therefore, the Operating General Part ner continues to fund operating deficits and, as of the third quarter of 2003, has funded a total of $65,000 to the property for operating shortfalls in 2003.
Sutton Place Apartments, L.P. (Sutton Place Apartments) is a 357 unit apartment complex in Indianapolis, Indiana. Occupancy increased slightly from the 2003 second quarter average of 91% to 94% for the third quarter. The management company continues to advertise the property on the local radio station and through community contacts in order to attract potential residents. The average turnover rate continues to average between 5-6% monthly, which is typical of a family property. The property still suffers somewhat from high maintenance expenses as a result of tenant abuse and unit turnover, but was able to control operating expenses throughout 2002 and has continued to do so through the third quarter of 2003. The Operating General Partner is obligated under his guarantee to fund operating deficits. To date the Operating General Partner has not had to fund any operating deficits in 2003. Management believes that stability in the office and maintenance staff will result in occupancy increasing throug hout the remainder of 2003. The mortgage, taxes and insurance are all current.
352 Lenox Associates, LP, (Lenox Avenue Apartments) is an 18 unit property located in Manhattan, NY. During 2002, the property operated below breakeven, primarily as a result of high operating expenses. The property has an inefficient gas fired boiler, which failed in December 2002 and had to be replaced. Although cash flow has improved significantly versus 2002, as of September 30, 2003, the property is still below breakeven. A fire on the property in May partially destroyed some of the common area hallways, but had no direct impact on the units. An insurance claim was filed and insurance proceeds received. Renovations will be completed during the fourth quarter. The physical occupancy at the property has been consistently strong since inception, averaging 98%. At the end of the third quarter 2003, occupancy was 100%. The Investment General Partner is working with the Operating General Partner to decrease operating expenses and stabilize the property. The Operating General Partner is funding all oper
ating deficits. The mortgage, taxes, and property insurance are all current.
M.R.H., L.P. (The Mary Ryder Home), a 48 unit property located in St. Louis, MO, received a 60-day letter issued by the IRS proposing to reduce the amount of low income housing tax credits allowable because it asserts that certain fees and other expenditures were not includible in the eligible basis of the property. The 60-day letter was the result of an IRS audit of the Operating Partnership's books and records. As a result of their audit, the IRS has proposed an adjustment that would disallow approximately 18% of past and future tax credits. The adjustment would also include interest. The Investment General Partner and its counsel along with the Operating General Partner and its counsel filed an appeal on June 30, 2003 and continue negotiations with the IRS Appeals Office.
Rose Square L.P. (Rose Square Apartments) is an 11 unit property located in Connellsville, PA. The property operated below breakeven in 2002 due to increased operating expenses, specifically property taxes, and decreased occupancy. As of September 30, 2003, the property continues to operate below breakeven. When the property was built a tax abatement was in place. The abatement expired in February 2002, and taxes increased to $9,800. Spread over 11 units, this is prohibitive to generating cash flow. The property was recently re-assessed by the county, and received a reduction in real estate taxes of approximately 40% to $5,600.
Low occupancy has had an effect on rental revenue at the property. Revenue is about 25% lower than revenue in 2002 at the end of the third quarter. A new site manager has taken over at the property and management is confident that the new manager will be able to improve operations. Though still struggling, occupancy has improved from 65% through the second quarter of 2003 to 77% through the third quarter of 2003.Series 26
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 45 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 26 reflects a net loss from Operating Partnerships of $1,031,104. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $424,208. This is an interim period estimate; it is not indicative of the final year end results.
Series 26 has invested in 6 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The operating partnerships are Bearuegard Apartments Partnership, Brookhaven Apartments Partnership, Butler Estates, Cameron Apartments Partnership, Southwind Apartments and TR Bobb Apartments A LDHA. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 191 apartment units in total. The low income housing tax credit available annually to Series 26 from the Calhoun Partnerships is approximately $617,547, which is approximately 13% of the total annual tax credit available to investors in Series 26.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 26 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Warrensburg Heights, Limited Partnership, (Warrensburg Heights) located in Warrensburg, Missouri, operated below breakeven during 2002 and the first and second quarters of 2003. The main reason for its continuing cash deficit is low occupancy, which averaged 82% through the third quarter of 2003 and 89% overall in 2002, and high operating expenses. High turnover at the property has caused occupancy levels to stagnate, and operating expenses were high during the first quarter due to the high turnover. During the fourth quarter of 2002, the site manager at the property was replaced, and the property is being marketed through newspapers, churches and civic groups. The new site manager is implementing better screening to improve tenant selection and reduce turnover. According to management, the property's occupancy has also suffered from lack of rental assistance. The Investment General Partner is monitoring this property on a monthly basis.
Country Edge LP (Country Edge Apts.) is a 48-unit property located in Fargo, North Dakota. During 2002, the property operated below breakeven, primarily due to strong competition, which negatively affected the occupancy at the property. During 2002, the Operating General Partner decreased rents and implemented concessions to stabilize occupancy, which averaged 90% for the year. The reduction in rent and concessions continue to be offered in 2003 during times of low occupancy. As of September 2003, occupancy was 89.5%. The property continues to operate below breakeven in 2003 due to low occupancy and continued reduced rents and concessions. The Investment General Partner will continue to work with the Operating General Partner to stabilize the occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.
Grandview Apartments (Grandview Apts.) is a 48-unit property located in Fargo, North Dakota. During 2002, the property operated below breakeven primarily due to strong competition, which has negatively affected the occupancy at the property. During 2002, the Operating General Partner decreased rents and implemented concessions to stabilize occupancy, which averaged 87% for the year. The reduction in rent and concessions continue to be offered in 2003 during times of low occupancy. As of September 2003, occupancy was 95.8%. The property continues to operate below breakeven during 2003 due to the continued reduced rents and concessions. The Investment General Partner will continue to work with the Operating General Partner to stabilize the physical occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.
Series 27
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100% and 99.6%, respectively. The series had a total of 16 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 27 reflects a net loss from Operating Partnerships of $513,539. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $346,356. This is an interim period estimate; it is not indicative of the final year end results.
Series 27 has invested in Magnolia Place Apartments Partnership (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun
Partnership is located in Mississippi and consist of approximately 40 apartment units in total. The low income housing tax credit available annually to Series 27 from the Calhoun Partnership is approximately $129,037, which is approximately 5% of the total annual tax credit available to investors in Series 27.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 27 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Holly Heights Limited Partnership (Holly Heights Apartments)is a 30 unit property located in Storm Lake, Iowa. The property continues to incur operating deficits due to high tenant turnover and low rental rates. This property operated with an average occupancy of 77% for 2002. Occupancy has improved slightly in 2003 averaging 84% through the first three quarters of 2003. There are limited job opportunities in this area and, as a result, some residents have moved from the area to find work. Management will continue to offer rental concessions until occupancy has stabilized. As a result of the low occupancy in 2002, there was negative cash flow and high payables. An audit by the state regulatory agency identified issues of non-compliance. The Operating General Partner is diligently working to resolve all issues and the Investment General Partner will continue to closely monitor the property. The mortgage, taxes, and insurance are all current.
Angelou Court (Angelou Court Apts.) is a 23 unit property located in Harlem, New York. During 2002, the property operated below breakeven, primarily due to high operating expenses. Physical occupancy has been consistent at 100% since inception. Although cash flow has improved during 2003, as of September 30, 2003 the property is operating below breakeven, resulting in insufficient working capital to cover trade accounts payable and an under-funded replacement reserve. Repair and Maintenance expenses will be reduced significantly as a result of the Operating General Partner charging the tenants for repairs and maintenance as per the lease agreement. Additionally, the Operating General Partner is reviewing all expenses to determine alternatives to improve cash flow. The Investment General Partner will work with the Operating General Partner to develop a plan to reduce operating expenses and stabilize the property. The Operating General Partner is responsible for funding all operating deficits and has an unlimited guarantee to the property. The mortgage and property insurance are current. The property pays no property taxes as the result of a tax abatement.
Series 28
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 26 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 28 reflects a net loss from Operating Partnerships of $588,788. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $525,768. This is an interim period estimate; it is not indicative of the final year end results.
Series 28 has invested in 6 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Bienville III Apartments, Blanchard Partnership, Cottonwood Partnership, in Commendam, Evangeline Partnership, Jackson Place Apartments LP and Maplewood Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 200 apartment units in total. The low income housing tax credit available annually to Series 28 from the Calhoun Partnerships is approximately $516,536, which is approximately 12% of the total annual tax credit available to investors in Series 28.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 28 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
1374 Boston Road L.P. (1374 Boston Road) is a 15 unit property located in New York City. During 2002 the property operated below breakeven, primarily due to high debt service and operating expenses. Although cash flow has improved during 2003, as of September 30, 2003 the property is operating below breakeven resulting in insufficient working capital. In 2002, the property lost its commercial tenant, which had provided $30,000 per year in rental income. A new commercial tenant was put in place on July 1, 2003. Additionally, the property is implementing a 2%-4% rental rate increase effective July 1, 2003. The Investment General Partner will work with the Operating General Partner to develop potential refinance options and explore strategies to reduce operating expenses and stabilize the property. The Operating General Partner is responsible for funding all operating deficits. The mortgage, property taxes and insurance are current.
Series 29
As of September 30, 2003 and 2002 the average Qualified Occupancy for the Series was 100%. The series had a total of 22 properties at September 30, 2003 all of which were 100% Qualified Occupancy.
For the six months being reported Series 29 reflects a net loss from Operating Partnerships of $726,541. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $559,697. This is an interim period estimate; it is not indicative of the final year end results.
Series 29 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Edgewood Apartments Partnership, Plametto Place Apartments and Westfield Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 152 apartment units in total. The low income housing tax credit available annually to Series 29 from the Calhoun Partnerships is approximately $603,385, which is approximately 14% of the total annual tax credit available to investors in Series 29.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 29 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the co
st certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Lombard Partners LP (Lombard Heights Apts.) located in Springfield, Missouri, operated below breakeven during the first quarter of 2003. The main reason for its cash expenditure was its low occupancy, which averaged 88% for the first quarter. To address the low occupancy at the property, management is marketing the property through newspapers, churches and civic groups. The Operating General Partner is working closely with the management agent to ensure proper marketing of the property. The Investment General Partner is working with the Operating General Partner to improve financial reporting for this property.
The Lincoln Hotel is a 41-unit SRO located in San Diego, California. On August 20, 2003, there was a murder on site. The management company promptly hired additional security for several weeks following the incident. The additional security is no longer necessary as local police determined the suspect later committed suicide. Occupancy has remained strong after this event and throughout the Third Quarter. Operations will be monitored by The Investment General Partner to ensure continued stabilized operations throughout 2003.
Series 30
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 20 properties at September 30, 2003 all of which were at 100% Qualified Occupancy.
For the six months being reported Series 30 reflects a net loss from Operating Partnerships of $625,913. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $122,742. This is an interim period estimate; it is not indicative of the final year end results.
Mesa Grande, LP (Mesa Grande Apartments) is a 72-unit, family property located in Carlsbad, New Mexico. The mortgage lender issued a default notice on April 2, 2003 for monetary and non-monetary defaults. Although the monetary defaults of the letter were resolved, the non-monetary default, not achieving a debt service coverage ratio of 1.15, has not been remedied. As a result, the Lender notified the Operating General Partner on June 16, 2003 of its right to accelerate the note. In addition, the semi-annual tax payment due in May 2003 is delinquent. As a result of the defaults by the Operating General Partner and management company, which is a related entity of the Operating General Partner, the Investment General Partner requested a change in the management company. There was not enough focus from the current management company which caused dips in occupancy and collection problems. With competent management, the Operating Partnership should be able to support its operations. A new management com pany has been engaged and started effective November 1, 2003.
Sunrise Homes, LP (Broadway Place Apartments) is a 32-unit, family property located in Hobbs, New Mexico. The mortgage lender issued a default notice on April 2, 2003 for monetary and non-monetary defaults. Although the monetary defaults of the letter were resolved, the non-monetary default, not achieving a debt service coverage ratio of 1.15, has not been remedied. As a result, the Lender notified the General Partner on June 16, 2003 of its right to accelerate the note. In addition, the semi-annual tax payment due in May 2003 is delinquent. As a result of the defaults by the Operating General Partner and management company, which is a related entity of the Operating General Partner, the Investment General Partner requested a change in the management company. There was not enough focus from the management company which caused dips in occupancy and collection problems. With competent management, the Operating Partnership should be able to support its operations. A new management company has been en gaged and started effective November 1, 2003.
JMC LLC (Farwell Mills Apts.) is a 27-unit development located in Lisbon, ME. Historically, this property struggled to operate at breakeven due to excessive debt liability. The second mortgage payable to the Town of Lisbon was treated as hard debt with principal and interest payments being made on a monthly basis. However, a recent discovery illustrated that this debt should be treated as soft debt payable through available cash flow at year end. This finding has reduced the monthly debt liability effective July 2003, and the property reported a debt service coverage ratio of 1.09 for the third quarter 2003. Operating expenses continue to be above average at $5,840 per unit annualized through the third quarter; however, management has made progress in their efforts to reduce operating expenses. With a 15% reduction in operating expenses from the previous quarter and a 17% reduction in the monthly debt liability, improved financial stability is expected for the near future.
Linden Partners II (Western Trails Apartments II) is a 30-unit property located in Council Bluffs, IA, which suffered from high payables and high tenant account receivables in 2002. Although the occupancy was stabilized, there was a cash flow deficit as a result of high operating expenses. The tax expense for 2002 was paid in full along with the 2001 tax deficit. The property was reassessed in 2002 and the reassessed value decreased the annual tax liability. As of June 30, 2003, the accounts payable balance was reduced to $772 and the tenant receivables were only 8% of the monthly rental income. Through September 2003 the property is operating below break even with a debt service coverage ratio of .91.
Series 31
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 27 properties at September 30, 2003 all of which were at 100% Qualified Occupancy.
For the six months being reported Series 31 reflects a net loss from Operating Partnerships of $1,035,698. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $712,069. This is an interim period estimate; it is not indicative of the final year end results.
Seagraves Apartments, Limited Partnership (Western Hills Apartments) is a 16-unit family property located in Ferris, TX. Occupancy averaged 91% in 2002, but extremely high utility expenses caused the property to operate below breakeven. Occupancy dropped to 83% for the first quarter 2003 due to a rental increase that was implemented in January 2003. Occupancy has averaged 85% through the third quarter of 2003, although the property has only two vacancies at the end of September 2003. The increase in rental rates helped the property operate above breakeven in 2003. The Operating General Partner's focus is to increase occupancy to the mid 90s. The Investment General Partner will continue to monitor this property on a monthly basis.
Series 32
As of September 30, 2003 and 2002, the average Qualified Occupancy for the series was 100%. The series had a total of 17 properties at September 30, 2003, all of which were at 100% Qualified Occupancy
For the six months being reported Series 32 reflects a net loss from Operating Partnerships of $800,153. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $458,000. This is an interim period estimate; it is not indicative of the final year end results.
Series 32 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Pearlwood Apartments LP, Pecan Manor Apartments and Pineridge Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana or Mississippi and consist of approximately 120 apartment units in total. The low income housing tax credit available annually to Series 32 from the Calhoun Partnerships is approximately $537,868, which is approximately 11% of the total annual tax credit available to investors in Series 32.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 32 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 32 invested in FFLM Associates an Operating Partnership that owns 3 limited partner interests, one of which is Carriage Pointe Investors, LP. Carriage Pointe Investors LP (Carriage Pointe Apartments) historically has suffered from negative cash flow, high accounts payables, and under-funded replacement reserves, in part due to the fact that the property only has 18 units. Several options were considered in recent months to improve the performance of the property, including replacement of the Operating General Partner and refinancing the first mortgage. Neither of these options proved to be viable. The Operating General Partner continues to fund all operating deficits and the first mortgage lender is content to leave the loan in place.
Martinsville I, Ltd. (Martinsville Apartments) is a 13-unit property located in Shelbyville, Kentucky. The property was 100% occupied and had positive cash flow through the third quarter of 2003. The Operating General Partner refuses to consider settling with plaintiffs in lawsuits regarding sub-contractor payment disputes. There has been no legal activity regarding these suits so far in 2003. The Operating General Partner has rebuffed attempts of the Investment General Partner to assist in settling the sub-contractor issues. So long as these matters are outstanding, the Operating General Partners' personal guarantees remain in place.
Indiana Development Limited Partnership (Clear Creek Apartments), is a 64- unit development, located in North Manchester, Indiana. The property operated below breakeven as a result of low occupancy. Due to a downturn in the local economy, occupancy averaged 83% for the third quarter of 2003. According to the management company, the manufacturing industry is the primary employer in the region. Recently, numerous manufacturing plants have closed resulting in many tenants relocating to other areas to find employment. The management company has expressed optimism that their marketing efforts will result in an improvement in occupancy for the fourth quarter.
Series 33
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 33 reflects a net loss from Operating Partnerships of $300,273. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $293,261. This is an interim period estimate; it is not indicative of the final year end results.
Series 33 has invested in Forest Park Apartments (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun Partnership is located in Louisiana and consist of approximately 40 apartment units in total. The low income housing tax credit available annually to Series 33 from the Calhoun Partnership is approximately $208,599, which is approximately 8% of the total annual tax credit available to investors in Series 33.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 33 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 33 invested in FFLM Associates an Operating Partnership that owns 3 limited partner interests, one of which is Carriage Pointe Investors, LP. Carriage Pointe Investors LP (Carriage Pointe Apartments) historically has suffered from negative cash flow, high accounts payables, and under-funded replacement reserves, in part due to the fact that the property only has 18 units. Several options were considered in recent months to improve the performance of the property, including replacement of the Operating General Partner and refinancing the first mortgage. Neither of these options proved to be viable. The Operating General Partner continues to fund all operating deficits and the first mortgage lender is content to leave the loan in place.
Stearns Assisted Housing Associates, L.P. (Stearns Assisted Housing), is a 20-unit property in Millinocket, ME providing congregate housing to seniors. Historically, this property struggled to operate at breakeven due to low occupancy, high utility expenses and excessive property tax liabilities.
The property's rural location and stagnant local economy has made it difficult to maintain a strong tenant base. However, through increased marketing efforts and additional rental subsidies awarded to the property, occupancy improved in the third quarter and averaged 95%. Year to date occupancy for 2003 is 93%. Management has changed to a utility provider that offers a more economical per/unit rate. In addition, added focus on expense allocation among all entities within the Stearns building presents a more precise income statement. The admission of Coastal Affordable, a nonprofit general partner, has allowed the property to benefit from the PILOT program, which will ultimately reduce the property's real estate tax liability. The property's soft debt structure offers opportunity for positive cash flow on a monthly basis. As of the third quarter 2003, the property reported a net operating income of $4,961, all of which was deposited into the replacement reserves. With continued focus on utility expenses, a reduction in tax liability and strong occupancy, Stearns Assisted will operate close to its optimal performance.
Bradford Group Partners of Jefferson County, L.P. (Bradford Square North Apartments) is a 50 unit senior complex located in Jefferson City, TN. The occupancy at this property averaged 85% for 2002 decreasing from the 2001 average of 99%. This was due to a downturn in the local economy. Occupancy has continued to average 84% through the first half of 2003. Resident retention on the property has been an issue as some vacating tenants are relocating into a nearby, subsidized housing project, which has rental assistance. The manager is aggressively marketing the property, which has resulted in occupancy increasing to 90% as of June 30, 2003. The taxes and insurance are being properly escrowed and the mortgage is current. Continued improvement in occupancy is expected.
Series 34
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 34 reflects a net loss from Operating Partnerships of $888,109. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $264,101. This is an interim period estimate; it is not indicative of the final year end results.
RHP 96-I Limited Partnership (Hillside Club Apartments), a 56-unit property located in Petosky, Michigan, operated below breakeven as a result of low occupancy, which averaged 82% for the third quarter of 2003. The Operating General Partner indicates that the local economy relies heavily on seasonal employment. These types of businesses have been negatively impacted by the overall downturn in the economy, which has resulted in higher than normal move outs at the property.
Series 35
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100% and 99.9%, respectively. The series had a total of 11 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 35 reflects a net loss from Operating Partnerships of $348,015. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect a net loss from operations of $389,422. This is an interim period estimate; it is not indicative of the final year end results.
Series 36
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 11 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 36 reflects a net loss from Operating Partnerships of $273,692. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $270,229. This is an interim period estimate; it is not indicative of the final year end results.
Series 36 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Willowbrook Apartments Partnership and Wingfield Apartments LP. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 80 apartment units in total. The low income housing tax credit available annually to Series 36 from the Calhoun Partnerships is approximately $382,522, which is approximately 18% of the total annual tax credit available to investors in Series 36.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 36 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Annadale Housing Partners (Annadale Apartments) has historically reported net losses due to operational issues associated with the property. As a result of efforts by the Operating General Partner and the management company, operations have demonstrated improvements. In 2002 rental increases combined with improved rental collections resulted in a 9.8% increase in rental revenues. Expenses, particularly maintenance costs, continue to be high due to the provisions of the loan agreements which stipulate that the Operating Partnership must spend a minimum of $55,000 per year on capital improvements, with the funding coming from operations. As a result of the increased rental revenues, the property operated at breakeven despite the high level of expense. In 2003, occupancy has slipped from the previous year's level, averaging 81.68% through September. The majority of the vacancies are in the elderly designated units where the occupancy rate is 72%. This has historically been the case as the senior popul ation does not find the location a desirable one. There are no amenities in the area, and no transportation. Management has tried a variety of marketing approaches and has recently replaced the site staff in an effort to bring up occupancy. As a result of the vacancies, revenues are slightly below 2002 levels. Through August the property was operating at breakeven, but expenses saw significant increases in September. Air conditioning expense increased utility costs as late summer saw several days of triple digit heat. Maintenance expenses increased as management focused on completing some required capital improvements. Exterior painting of the buildings, sprinkler installation and repairs, and carpet replacement were some of the higher expenses noted. Management is confident that they will increase the occupancy levels, and the property will be able to breakeven at year-end. The Investment General Partner will continue to monitor this Operating Partnership until occupancy increases and stabilizes. P>
Series 37
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100% and 99.4%, respectively. The series had a total of 7 properties at September 30, 2003, all of which were at 100% Qualified Occupancy.
For the six months being reported Series 37 reflects a net loss from Operating Partnerships of $270,731. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $433,131. This is an interim period estimate; it is not indicative of the final year end results.
Stearns Assisted Housing Associates, L.P. (Stearns Assisted Housing), is a 20-unit property in Millinocket, ME providing congregate housing to seniors. Historically, this property struggled to operate at breakeven due to low occupancy, high utility expenses and excessive property tax liabilities.
The property's rural location and stagnant local economy has made it difficult to maintain a strong tenant base. However, through increased marketing efforts and additional rental subsidies awarded to the property, occupancy improved in the third quarter and averaged 95%. Year to date occupancy for 2003 is 93%. Management has changed to a utility provider that offers a more economical per/unit rate. In addition, added focus on expense allocation among all entities within the Stearns building presents a more precise income statement. The admission of Coastal Affordable, a nonprofit general partner, has allowed the property to benefit from the PILOT program, which will ultimately reduce the property's real estate tax liability. The property's soft debt structure offers opportunity for positive cash flow on a monthly basis. As of the third quarter 2003, the property reported a net operating income of $4,961, all of which was deposited into the replacement reserves. With continued focus on utility expenses, a reduction in tax liability and strong occupancy, Stearns Assisted will operate close to its optimal performance.
Series 38
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2003, all of which were at 100% qualified occupancy.
For the six months being reported Series 38 reflects a net loss from Operating Partnerships of $241,070. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect positive operations of $290,757. This is an interim period estimate; it is not indicative of the final year end results.
Series 38 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Hammond Place Apartments Partnership and Willowbrook II Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 80 apartment units in total. The low income housing tax credit available annually to Series 38 from the Calhoun Partnerships is approximately $386,388, which is approximately 16% of the total annual tax credit available to investors in Series 38.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 38 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 39
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100% and 98.4% respectively. The series had a total of 9 properties at September 30, 2003, all of which were at 100% Qualified Occupancy..
For the six months being reported Series 39 reflects a net loss from Operating Partnerships of $400,175. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $56,857. This is an interim period estimate; it is not indicative of the final year end results.
Series 39 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Tally-Ho II Partnership and Timber Trails I Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 58 apartment units in total. The low income housing tax credit available annually to Series 39 from the Calhoun Partnerships is approximately $126,268, which is approximately 6% of the total annual tax credit available to investors in Series 39.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 39 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 40
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 100% and 99.3%, respectively. The series had a total of 16 properties at September 30, 2003, all of which at 100% Qualified Occupancy.
For the six months being reported Series 40 reflects a net loss from Operating Partnerships of $373,205. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect positive operations of $340,910. This is an interim period estimate; it is not indicative of the final year end results.
Series 40 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Center Place Apartments II LP and Oakland Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana or Texas and consist of approximately 126 apartment units in total. The low income housing tax credit available annually to Series 40 from the Calhoun Partnerships is approximately $255,292, which is approximately 10% of the total annual tax credit available to investors in Series 40.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 40 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
Series 41
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 99.9% and 93.7%. The series had a total of 23 properties at September 30, 2003. Out of the total 21 were at 100% Qualified Occupancy and 1 was in active lease-up. The Series also had 1 property that was still under construction at September 30, 2003.
For the six months being reported Series 41 reflects a net loss from Operating Partnerships of $776,419. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect positive operations of $8,459. This is an interim period estimate; it is not indicative of the final year end results.
Series 41 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Bienville Partnership and Red Hill Apartments I Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 64 apartment units in total. The low income housing tax credit available annually to Series 41 from the Calhoun Partnerships is approximately $128,767, which is approximately 5% of the total annual tax credit available to investors in Series 41.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 41 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC have filed a law suit against the former Operating General Partner and its affiliates for breaches of various agreements. The former Operating General Partner and its affiliates have filed a counter law suit against the Operating Limited Partnership, its Limited Partner and affiliates. The law suits are still in discovery stage. A trial date has been set for March 26, 2004. The Investment General Partner believes the counter claim is without merit and intends to defend it position vigorously.
Series 42
As of September 30, 2003 and 2002 the average Qualified Occupancy for the series was 94.9% and 98.6%, respectively. The series had a total of 22 properties at September 30, 2003. Out of the total 15 were at 100% Qualified Occupancy and 1 was in active lease-up. The series also had 6 properties were under construction as of September 30, 2003.
For the six months being reported Series 42 reflects a net loss from Operating Partnerships of $378,005. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect positive operations of $83,853. This is an interim period estimate; it is not indicative of the final year end results.
Series 42 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Natchez Place II Partnership and Wingfield Apartments Partnership II. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 74 apartment units in total. The low income housing tax credit available annually to Series 42 from the Calhoun Partnerships is approximately $286,417, which is approximately 13% of the total annual tax credit available to investors in Series 42.
In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 42 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the
cost certification and the amount of tax credit generated.
In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.
On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,577,521. This amount includes the monies previously paid by Mr. Calhoun. Receipt of the additional $295,319 is expected in December 2003.
The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.
The Internal Revenue Service has commenced an audit of the Calhoun partnerships which will finally determine the amount of overstated tax credits. The Investment General Partner is attempting to pursue a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2003 and thereafter in order to avoid amending tax returns already filed for the years 2001 and 2002. (The Investment General Partners is also pursuing a resolution with the IRS whereby escrow funds would be used to make a settlement payment directly to the IRS instead of requiring affected Partnerships and Investors to restate tax returns to reflect less credit and then pay additional taxes.) At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through a resolution with the IRS. It is further anticipated that the $1,577,521 will be sufficient to fully protect the in vestors and provide restitution to the Investment Partnerships affected.
With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.
The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.
Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.
San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC have filed a law suit against the former Operating General Partner and its affiliates for breaches of various agreements. The former Operating General Partner and its affiliates have filed a counter law suit against the Operating Limited Partnership, its Limited Partner and affiliates. The law suits are still in discovery stage. A trial date has been set for March 26, 2004. The Investment General Partner believes the counter claim is without merit and intends to defend it position vigorously.
Dorchester Court Limited Dividend Housing Association Limited Partnership (Dorchester Court Apartments) is a 131 unit, multi-building apartment complex located in Port Huron, MI. Initial lease-up has progressed slowly at three of the buildings, which contain a total of 32 family units. The fourth building, which consists of 99 elderly units, just received temporary certificates of occupancy in September and October 2003. Due to slow lease-up of the family units, the Operating General Partner with the approval of the Investment General Partner, hired a new property manager, Lockwood Property Management, ("Lockwood") on November 1, 2003. Lockwood has extensive experience in the south central Michigan housing market and has a proven track record of successfully operating affordable properties. One month's free rent and a resident referral fee is currently being offered to attract tenants to the available units. The management agent will also work to improve occupancy through increased advert ising, outreach to senior organizations and contact with the local Housing Authority.
The Operating Partnership's mortgage, taxes and insurance are current, but payables of less than $10,000 were outstanding as of September 30, 2003. In early November 2003, the Investment Limited Partners made an advance to the Operating Partnership against outstanding contributions due to bring the outstanding payables current.
Series 43
As of September 30, 2003 the average Qualified Occupancy was 95.6%. The series had a total of 22 properties at September 30, 2003. Out of the total 9 were at 100% Qualified Occupancy and 3 were in active lease-up. The series also had 10 properties that were still under construction at September 30, 2003. Since all of the acquired as of September 30, 2002, were under construction, there is no comparative information to report.
For the six months being reported Series 43 reflects a net loss from Operating Partnerships of $118,093. When adjusted for depreciation which is a non-cash item, the Operating Partnerships reflect a net loss from operations of $48,270. This is an interim period estimate; it is not indicative of the final year end results.
San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC have filed a law suit against the former Operating General Partner and its affiliates for breaches of various agreements. The former Operating General Partner and its affiliates have filed a counter law suit against the Operating Limited Partnership, its Limited Partner and affiliates. The law suits are still in discovery stage. A trial date has been set for March 26, 2004. The Investment General Partner believes the counter claim is without merit and intends to defend it position vigorously.
Dorchester Court Limited Dividend Housing Association Limited Partnership (Dorchester Court Apartments) is a 131 unit, multi-building apartment complex located in Port Huron, MI. Initial lease-up has progressed slowly at three of the buildings, which contain a total of 32 family units. The fourth building, which consists of 99 elderly units, just received temporary certificates of occupancy in September and October 2003. Due to slow lease-up of the family units, the Operating General Partner with the approval of the Investment General Partner, hired a new property manager, Lockwood Property Management, ("Lockwood") on November 1, 2003. Lockwood has extensive experience in the south central Michigan housing market and has a proven track record of successfully operating affordable properties. One month's free rent and a resident referral fee is currently being offered to attract tenants to the available units. The management agent will also work to improve occupancy through increased advert ising, outreach to senior organizations and contact with the local Housing Authority.
The Operating Partnership's mortgage, taxes and insurance are current, but payables of less than $10,000 were outstanding as of September 30, 2003. In early November 2003, the Investment Limited Partners made an advance to the Operating Partnership against outstanding contributions due to bring the outstanding payables current.
Series 44
As of September 30, 2003 the average Qualified Occupancy was 87.8%. The series had a total of 8 properties at September 30, 2003. Out of the total 1 was at 100% Qualified Occupancy and 1 was in active lease-up. The series also had 4 properties that were still under construction and 2 properties with multiple buildings some of which were under construction and some of which were in lease-up at September 30, 2003. Since all of the properties were acquired after September 30, 2002, there is no comparative information to report.
Only one property had just begun initial lease-up as of June 30, 2003, therefore the series does not have any current operations to report.
Series 45
As of September 30, 2003 the average Qualified Occupancy was 25.0%. The series had a total of 14 properties at September 30, 2003. Out of the total 1 was at 100% Qualified Occupancy and 3 were in active lease-up. The series also had 10 properties that were still under construction at September 30, 2003. Since all of the properties were acquired after September 30, 2002, there is no comparative information to report.
Series 45 had not commenced operations as of June 30, 2003 therefore, it does not have Operating Partnership operations to report.
Critical Accounting Policies and Estimates
The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which requires the Fund to make certain estimates and assumptions. A summary of significant accounting policies is provided in Note A to the financial statements. The following section is a summary of certain aspects of those accounting policies that may require subjective or complex judgments and are most important to the portrayal of Partnership's financial condition and results of operations. The Partnership believes that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported in the financial statements.
The Partnership accounts for its investment in local partnerships in accordance with the equity method of accounting since the Partnership does not control the operations of an Operating Partnership.
If the book value of Partnership's investment in an Operating Partnership exceeds the estimated value derived by management, the Partnership reduces its investment in any such Operating Partnership and includes such reduction in equity in loss of investment in operating partnerships.
Item 3 |
Quantitative and Qualitative Disclosure About Market Risk |
Not Applicable |
Item 4 |
Controls & Procedures |
|
(a) |
Evaluation of Disclosure Controls and Procedures |
|
Within the 90 days prior to the date of this report, the Partnership's Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the Partnership's "disclosure controls and procedures" as defined in the Securities Exchange Act of 1934 Rules 13a-14(c) and 15(d)-14(c). Based on that evaluation, the Partnership's Chief Executive Officer and Principal Financial Officer have concluded that as of the date of the evaluation, the Partnership's disclosure controls and procedures were adequate and effective in timely alerting them to material information relating to the Partnership required to be included in the Partnership's periodic SEC filings. |
||
(b) |
Changes in Internal Controls |
|
There were no significant changes in the Partnership's internal controls or in other factors that could significantly affect the Partnership's internal controls subsequent to the date of that evaluation. |
PART II - OTHER INFORMATION
Item 1. |
Legal Proceedings |
||
None |
|||
Item 2. |
Changes in Securities |
||
None |
|||
Item 3. |
Defaults upon Senior Securities |
||
None |
|||
Item 4. |
Submission of Matters to a Vote of Security |
||
None |
|||
Item 5. |
Other Information |
||
None |
|||
Item 6. |
Exhibits and Reports on Form 8-K |
||
(a)Exhibits |
|||
31 (a) Certification pursuant to 18 U.S.C. Section 1350, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herein |
|||
31 (b) Certification pursuant to 18 U.S.C. Section 1350, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herein |
|||
32 (a) Certification pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herein |
|||
32 (b) Certification pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herein |
|||
(b)Reports on Form 8-K |
|||
None |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Boston Capital Tax Credit Fund IV L.P. |
|||
By: |
Boston Capital Associates IV L.P. |
||
By: |
BCA Associates Limited Partnership |
||
By: |
C&M Management, Inc. |
||
Date: November 20, 2003 |
By: |
/s/ John P. Manning |
|