Back to GetFilings.com
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
ANNUAL REPORT UNDER SECTION 13 OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2004
Commission File Number 0-33501
Northrim BanCorp, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Alaska
|
|
92-0175752 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number) |
3111 C Street
Anchorage, Alaska 99503
(Address of principal executive offices) (Zip Code)
Registrants Telephone Number, Including Area Code: (907) 562-0062
Securities Registered Pursuant to Section 12(b) of the Act: None
Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock, $1.00 Par Value
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if the registrant is an accelerated filer within the meaning of Rule 12b-2
under the Securities Exchange Act of 1934, as amended. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
(17 C.F.R. 229.405) is not contained herein, and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendments to this Form 10-K. Yes o No x
The aggregate market value of common stock held by non-affiliates of registrant at June 30, 2004,
was $116,745,003.
The number of shares of registrants common stock outstanding at March 1, 2005, was 6,089,120.
Documents incorporated by reference and parts of Form 10-K into which incorporated: The portions
of the Proxy Statement for Northrim BanCorps Annual Shareholders Meeting to be held on May 5,
2005, referenced in Part III of this Form 10-K are incorporated by reference therein.
Northrim BanCorp, Inc.
Table of Contents
Note Regarding Forward-Looking Statements
This report includes forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of
1934, as amended. These forward-looking statements describe
Northrims managements expectations about future
events and developments such as future operating results, growth
in loans and deposits, continued success of Northrims
style of banking, and the strength of the local economy. All
statements other than statements of historical fact, including
statements regarding industry prospects and future results of
operations or financial position, made in this report are
forward-looking. We use words such as anticipates,
believes, expects, intends
and similar expressions in part to help identify forward-looking
statements. Forward-looking statements reflect managements
current expectations and are inherently uncertain. Our actual
results may differ significantly from managements
expectations, and those variations may be both material and
adverse. Forward-looking statements are subject to various risks
and uncertainties that may cause our actual results to differ
materially and adversely from our expectations as indicated in
the forward-looking statements. These risks and uncertainties
include: the general condition of, and changes in, the Alaska
economy; factors that impact our net interest margins; and our
ability to maintain asset quality. Further, actual results may
be affected by our ability to compete on price and other factors
with other financial institutions; customer acceptance of new
products and services; the regulatory environment in which we
operate; and general trends in the local, regional and national
banking industry and economy. Many of these risks, as well as
other risks that may have a material adverse impact on our
operations and business, are identified in Northrim Banks
filings with the FDIC and those identified from time to time in
our filings with the SEC. However, you should be aware that
these factors are not an exhaustive list, and you should not
assume these are the only factors that may cause our actual
results to differ from our expectations. In addition, you should
note that we do not intend to update any of the forward-looking
statements or the uncertainties that may adversely impact those
statements.
i
Northrim BanCorp, Inc.
About the Company
Overview
Northrim BanCorp, Inc. (the Company) is a publicly
traded bank holding company with three wholly-owned
subsidiaries, Northrim Bank (the Bank), a state
chartered, full-service commercial bank; Northrim Investment
Services Company (NISC), which we formed in November
2002 to hold the Companys 47% equity interest in Elliott
Cove Capital Management LLC, (Elliott Cove), an
investment advisory services company; and Northrim Capital
Trust 1 (NCT1), an entity that we formed in May
of 2003 to facilitate a trust preferred security offering by the
Company. We also hold a 24% interest in the profits and losses
of a residential mortgage holding company, Residential Mortgage
Holding Company LLC (RML Holding Company) through
Northrim Banks wholly-owned subsidiary, Northrim Capital
Investments Co. (NCIC). The predecessor of RML
Holding Company, Residential Mortgage LLC (RML), was
formed in 1998 and has offices throughout Alaska. In addition,
we are now operating in the Washington and Oregon market areas
through Northrim Funding Services, a new division of the Bank.
The Company is regulated by the Board of Governors of the
Federal Reserve System, and the Bank is regulated by the Federal
Deposit Insurance Corporation (FDIC), and the State
of Alaska Department of Community and Economic Development,
Division of Banking, Securities and Corporations. We began
banking operations in Anchorage in December 1990, and formed the
Company in connection with our reorganization into a holding
company structure; that reorganization was completed effective
December 31, 2001. We make our Securities Exchange Act
reports available free of charge on our Internet web site,
www.northrim.com. Our reports can also be obtained through the
Securities and Exchange Commissions EDGAR database at
www.sec.gov.
We opened for business in 1990 shortly after the dramatic
consolidation of the Alaska banking industry in the late 1980s
that left three large commercial banks with over 93% of
commercial bank deposits in greater Anchorage. Through the
successful implementation of our Customer First
Service philosophy of providing our customers with the
highest level of service, we capitalized on the opportunity
presented by this consolidation and carved out a market niche
among small business and professional customers seeking more
responsive and personalized service.
We grew substantially in 1999, when we completed a public stock
offering, in which we raised $18.5 million and acquired
eight branches from Bank of America. The Bank of America branch
acquisition was completed in June 1999 and increased our
outstanding loans by $114 million, our deposits by
$124 million, and provided us fixed assets valued at
$2 million, for a purchase price of $5.9 million, in
addition to the net book value of the loans and fixed assets.
The stock offering allowed us to achieve the Bank of America
acquisition while remaining well-capitalized under bank
regulatory guidelines.
In January 2002, we moved our Eagle River Branch from a
supermarket branch into a full-service branch to provide a
higher level of service to the growing Eagle River market. In
December 2002, we completed construction of our Wasilla
Financial Center and moved from our existing supermarket branch
and loan production office. We moved from our supermarket branch
in west Anchorage into a freestanding facility in February 2003.
In addition, we plan to explore other branching opportunities in
our major markets in the future.
We have grown to be the third largest commercial bank in
Anchorage and Alaska in terms of deposits, with
$699.1 million in total deposits and $800.7 million in
total assets at December 31, 2004. Through our 10 branches,
we are accessible by approximately 75% of the Alaska population.
|
|
|
|
|
Anchorage: We have two major financial
centers in Anchorage, three smaller branches and two supermarket
branches. |
|
|
|
Fairbanks: We opened our financial center in
Fairbanks, Alaskas second largest city, in mid-1996. This
branch has given us a strong foothold in Interior Alaska, and
management believes that there is significant potential to
increase our share of that market. We are currently analyzing
additional market opportunities in this area. |
|
|
|
Eagle River: We also serve Eagle River, a
community outside of Anchorage. In January of 2002, we moved
from a supermarket branch into a full-service branch to provide
a higher level of service to this growing market. |
|
|
|
Wasilla: Wasilla is a rapidly growing market
in the Matanuska Valley outside of Anchorage where we completed
construction of a new financial center in December of 2002 and
moved from our supermarket branch and loan production office
into this new facility. |
1
New Core Software System
In 2000, we selected a new software system to process our loan
and deposit accounts. We converted to the new system in the
second quarter of 2001. This system, which utilizes an Oracle
database and real-time customer transaction posting, initiates
the process of modernizing our backroom processing. In 2002, we
took additional steps by adding an item imaging system and
upgrading our Internet banking capabilities. As a result, we
moved item processing back in-house as it had been out-sourced
due to the rapid expansion that followed the Bank of America
branch purchase. We also revamped our customers statements
and began providing statements with imaged items in January
2003. In 2004, we added document imaging to this system to allow
us to electronically store our records and documents. These
initiatives were pursued to improve service levels to customers
and achieve operational efficiencies.
Elliott Cove Capital Management LLC
The Company owns a 47% equity interest in Elliott Cove Capital
Management LLC (Elliott Cove), an investment
advisory services company, through its wholly-owned subsidiary,
NISC. Elliott Cove began active operations in the fourth quarter
of 2002 and has had start-up losses since that time as it
continues to build its assets under management. In July of 2003,
the Company made a commitment to loan $625,000 to Elliott Cove.
The amount loaned on this commitment at December 31, 2003
was $475,000. In the second quarter of 2004, the Company
converted the loan into an additional equity interest in Elliott
Cove. At the time of the conversion, the amount outstanding on
this loan was $625,000. During the first, second, and third
quarters of 2004, other investors made additional investments in
Elliott Cove. In addition, the Company made a separate
commitment to loan Elliott Cove $500,000. The balance
outstanding on this commitment at December 31, 2004 was
$100,000. Finally, in the third quarter of 2004, the Company
made an additional $250,000 investment in Elliott Cove. As a
result of the additional investments in Elliott Cove by other
investors and the Companys conversion of its $625,000 loan
and its additional investment, its interest in Elliott Cove
increased from 43% to 47% between December 31, 2003 and
December 31, 2004.
During the first quarter of 2003, 10 Northrim Bank employees
completed training and earned their Series 65 securities
licenses and became Investment Advisor Representatives
(IARs). In the second quarter of 2003, we began to
offer Elliott Cove investment products to our customers through
the sales efforts of the IARs. We hope to use the Elliott Cove
products to diversify our product offerings in an effort to
strengthen our existing customer relationships and bring new
customers into the Bank. However, we expect to incur losses on
the Elliott Cove investment for several years as Elliott Cove
builds its assets under management.
Northrim Funding Services
In the third quarter of 2004, we formed Northrim Funding
Services (NFS) as a division of the Bank. NFS is
based in Bellevue, Washington and provides short-term working
capital to customers in the states of Washington and Oregon by
purchasing their accounts receivable. NFS incurred losses in the
second half of 2004 as it spent that time organizing its
operations.
Business Strategies
In addition to our acquisition strategy, we are pursuing a
strategy of aggressive internal growth. Our success will depend
on our ability to manage our credit risks and control our costs
while providing competitive products and services. To achieve
our objectives, we are pursuing the following business
strategies:
|
|
|
|
|
Providing Customer First Service: We provide
a high level of customer service. Our guiding principle is to
serve our market areas by operating with a Customer First
Service philosophy, affording our customers the highest
priority in all aspects of our operations. To achieve this
objective, our management emphasizes the hiring and retention of
competent and highly motivated employees at all levels of the
organization. Management believes that a well-trained and highly
motivated core of employees allows maximum personal contact with
customers in order to understand and fulfill customer needs and
preferences. This Customer First Service philosophy
is combined with our emphasis on personalized, local decision
making. |
|
|
|
Emphasizing Business and Professional
Lending: We endeavor to provide commercial lending
products and services, and to emphasize relationship banking
with businesses and professional individuals. Management
believes that our focus on providing financial services to
businesses and professional individuals has and may continue to
increase lending and core deposit volumes. |
|
|
|
Providing Competitive and Responsive Real Estate
Lending: We are a major land development and
residential construction lender and an active lender in the
commercial real estate market. Management believes that our
willingness to provide these services in a professional and
responsive manner has contributed significantly to our growth.
Because of |
2
|
|
|
|
|
our relatively small size, our experienced senior management can
be more involved with serving customers and making credit
decisions, allowing us to compete more favorably for lending
relationships. |
|
|
|
Pursuing Strategic Opportunities for Additional
Growth: Management believes that the Bank of
America branch acquisition significantly strengthened our local
market position and enabled us to further capitalize on
expansion opportunities resulting from the demand for a locally
based banking institution providing a high level of service. Not
only did the acquisition increase our size, number of branch
offices and lending capacity, but it also expanded our consumer
lending, further diversifying our loan portfolio. We expect to
continue seeking similar opportunities to further our growth
while maintaining a high level of credit quality. We plan to
affect our growth strategy through a combination of growth at
existing branch locations, new branch openings, primarily in
Anchorage, Wasilla and Fairbanks, and strategic banking and
non-banking acquisitions. |
|
|
|
Developing a Sales Culture: In 2003, we
conducted extensive sales training throughout the company and
developed a comprehensive approach to sales. In 2004, we
continued with this sales training in all of our major customer
contact areas. Our goal throughout this process is to increase
and broaden the relationships that we have with new and existing
customers and to continue to increase our market share within
our existing markets. |
Services
We provide a wide range of banking services in South Central and
Interior Alaska to businesses, professionals, and individuals
with high service expectations.
Deposit Services: Our deposit services
include non-interest-bearing checking accounts and
interest-bearing time deposits, checking accounts, and savings
accounts. Our interest-bearing accounts generally earn interest
at rates established by management based on competitive market
factors and managements desire to increase or decrease
certain types or maturities of deposits. We have two deposit
products that are indexed to specific U.S. Treasury rates.
Several of our innovative deposit services and products are:
|
|
|
|
|
An indexed money market deposit account; |
|
|
|
A Jump-Up certificate of deposit (CD)
that allows additional deposits with the opportunity to increase
the rate to the current market rate for a similar term CD; |
|
|
|
An indexed CD that allows additional deposits, quarterly
withdrawals without penalty, and tailored maturity
dates; and |
|
|
|
Arrangements to courier non-cash deposits from our customers to
their branch. |
Lending Services: We are an active lender
with an emphasis on commercial and real estate lending. We also
have a significant niche in construction and land development
lending in Anchorage, Fairbanks, and the Matanuska Valley (near
Anchorage). To a lesser extent, we provide consumer loans. See
Lending Activities.
Other Customer Services: In addition to our
deposit and lending services, we offer our customers several
24-hour services: Telebanking, faxed account statements,
Internet banking for individuals and businesses, and automated
teller services. Other special services include personalized
checks at account opening, overdraft protection from a savings
account, extended banking hours (Monday through Friday,
9 a.m. to 6 p.m. for the lobby, and 8 a.m. to
7 p.m. for the drive-up, and Saturday 10 a.m. to
3 p.m.), commercial drive-up banking with coin service,
automatic transfers and payments, wire transfers, direct payroll
deposit, electronic tax payments, Automated Clearing House
origination and receipt, cash management programs to meet the
specialized needs of business customers, and courier agents who
pick up non-cash deposits from business customers.
Directors and Executive Officers: The
following table presents the names and occupations of our
directors and executive officers.
|
|
|
Executive Officers/Age |
|
Occupation |
*R. Marc Langland, 63
|
|
Chairman, President, & CEO of the Company and the Bank,
and Director, Alaska Air Group |
*Christopher N. Knudson, 51
|
|
Executive Vice President and Chief Operating Officer of the
Company and the Bank |
Victor P. Mollozzi, 55
|
|
Senior Vice President, Senior Credit Officer of the Bank |
Joseph M. Schierhorn, 47
|
|
Senior Vice President, Chief Financial Officer, and Compliance
Manager of the Company and the Bank |
Robert L. Shake, 46
|
|
Senior Vice President, Executive Loan Manager of the Bank |
3
*Indicates individual serving as both director and executive
officer.
|
|
|
Directors/Age |
|
Occupation |
Larry S. Cash, 53
|
|
President and CEO, RIM Architects (Alaska), Inc.; CEO, RIM
Architects (Guam), Inc. |
Mark G. Copeland, 62
|
|
Owner and sole member of Strategic Analysis, LLC, a management
consulting firm |
Frank A. Danner, 71
|
|
Secretary/Treasurer, IMEX, Ltd. dba Dynamic Property (real
estate firm) |
Ronald A. Davis, 72
|
|
Former Vice President, Acordia of Alaska Insurance (full service
insurance agency) |
Anthony Drabek, 57
|
|
President and CEO, Natives of Kodiak, Inc. (Alaska Native
Corporation), Chairman and President, Koncor Forest Products
Company; Secretary/Director, Atikon Forest Products Company |
Richard L. Lowell, 64
|
|
Chairman, Ribelin Lowell Alaska USA Insurance Brokers, Inc.
(insurance brokerage firm) |
Irene Sparks Rowan, 63
|
|
Former Chairman and Director, Klukwan, Inc. (Alaska Native
Corporation) and its subsidiaries |
John C. Swalling, 55
|
|
President, Swalling & Associates, P.C. (accounting
firm) |
Joseph E. Usibelli, 66
|
|
Chairman, Usibelli Coal Mine, Inc. |
4
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
| |
|
|
(In Thousands Except Per Share Data) | |
Net interest income
|
|
|
$41,271 |
|
|
|
$39,267 |
|
|
|
$34,670 |
|
|
|
$31,349 |
|
|
|
$28,279 |
|
Provision for loan losses
|
|
|
1,601 |
|
|
|
3,567 |
|
|
|
3,095 |
|
|
|
2,300 |
|
|
|
1,284 |
|
Other operating income
|
|
|
3,792 |
|
|
|
6,089 |
|
|
|
5,199 |
|
|
|
4,766 |
|
|
|
3,426 |
|
Other operating expense
|
|
|
26,535 |
|
|
|
24,728 |
|
|
|
23,061 |
|
|
|
22,569 |
|
|
|
21,304 |
|
|
|
Income before income taxes
|
|
|
16,927 |
|
|
|
17,061 |
|
|
|
13,713 |
|
|
|
11,246 |
|
|
|
9,117 |
|
Income taxes
|
|
|
6,227 |
|
|
|
6,516 |
|
|
|
5,171 |
|
|
|
4,138 |
|
|
|
3,284 |
|
|
Net income
|
|
|
$10,700 |
|
|
|
$10,545 |
|
|
|
$8,542 |
|
|
|
$7,108 |
|
|
|
$5,833 |
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$1.76 |
|
|
|
$1.76 |
|
|
|
$1.40 |
|
|
|
$1.17 |
|
|
|
$0.97 |
|
|
Diluted
|
|
|
1.71 |
|
|
|
1.69 |
|
|
|
1.35 |
|
|
|
1.13 |
|
|
|
0.95 |
|
Cash dividends per share
|
|
|
0.38 |
|
|
|
0.33 |
|
|
|
0.20 |
|
|
|
0.20 |
|
|
|
0.20 |
|
|
Assets
|
|
|
$800,726 |
|
|
|
$738,569 |
|
|
|
$704,249 |
|
|
|
$620,518 |
|
|
|
$547,496 |
|
Loans
|
|
|
678,269 |
|
|
|
601,119 |
|
|
|
534,990 |
|
|
|
482,562 |
|
|
|
413,445 |
|
Deposits
|
|
|
699,061 |
|
|
|
646,197 |
|
|
|
626,415 |
|
|
|
550,607 |
|
|
|
484,918 |
|
Long-term debt
|
|
|
2,974 |
|
|
|
3,374 |
|
|
|
3,774 |
|
|
|
1,500 |
|
|
|
1,500 |
|
Trust preferred securities
|
|
|
8,000 |
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
83,358 |
|
|
|
75,285 |
|
|
|
68,373 |
|
|
|
60,791 |
|
|
|
54,299 |
|
|
Book value
|
|
|
$13.69 |
|
|
|
$12.44 |
|
|
|
$11.22 |
|
|
|
$9.95 |
|
|
|
$8.90 |
|
Tangible book value
|
|
|
$12.60 |
|
|
|
$11.29 |
|
|
|
$10.01 |
|
|
|
$8.69 |
|
|
|
$7.48 |
|
Net interest margin (tax equivalent)
|
|
|
5.88% |
|
|
|
6.04% |
|
|
|
5.82% |
|
|
|
5.88% |
|
|
|
5.82% |
|
Efficiency ratio (cash)
|
|
|
58.07% |
|
|
|
53.71% |
|
|
|
56.92% |
|
|
|
60.19% |
|
|
|
64.57% |
|
Return on assets
|
|
|
1.41% |
|
|
|
1.50% |
|
|
|
1.33% |
|
|
|
1.23% |
|
|
|
1.10% |
|
Return on equity
|
|
|
13.50% |
|
|
|
14.89% |
|
|
|
13.32% |
|
|
|
12.34% |
|
|
|
11.44% |
|
Equity/assets
|
|
|
10.41% |
|
|
|
10.19% |
|
|
|
9.71% |
|
|
|
9.80% |
|
|
|
9.92% |
|
Dividend payout ratio
|
|
|
21.57% |
|
|
|
19.04% |
|
|
|
14.29% |
|
|
|
17.09% |
|
|
|
20.62% |
|
Nonperforming loans/portfolio loans
|
|
|
0.97% |
|
|
|
1.72% |
|
|
|
1.09% |
|
|
|
0.77% |
|
|
|
0.86% |
|
Net charge-offs/average loans
|
|
|
0.16% |
|
|
|
0.33% |
|
|
|
0.36% |
|
|
|
0.29% |
|
|
|
0.28% |
|
Allowance for loan losses/portfolio loans
|
|
|
1.59% |
|
|
|
1.70% |
|
|
|
1.61% |
|
|
|
1.55% |
|
|
|
1.50% |
|
Nonperforming assets/assets
|
|
|
0.82% |
|
|
|
1.40% |
|
|
|
0.81% |
|
|
|
0.58% |
|
|
|
0.65% |
|
|
Number of banking offices
|
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
Number of employees (FTE)
|
|
|
272 |
|
|
|
268 |
|
|
|
246 |
|
|
|
234 |
|
|
|
223 |
|
|
5
Managements Discussion and Analysis of Financial
Condition and
Results of Operation
Overview
We are a publicly traded bank holding company with three
wholly-owned subsidiaries: the Bank, a state chartered,
full-service commercial bank; NISC, a company formed to invest
in Elliott Cove, an investment advisory services company; and
NCT1, an entity formed to facilitate a trust preferred
securities offering. The Bank in turn has a wholly-owned
subsidiary, NCIC, which has an interest in RML Holding Company,
a residential mortgage holding company. We are headquartered in
Anchorage and have 10 branch locations, seven in Anchorage, and
one each in Fairbanks, Eagle River, and Wasilla. The Bank also
operates through its new division, Northrim Funding Services, in
the Washington and Oregon markets. We offer a wide array of
commercial and consumer loan and deposit products, investment
products, and electronic banking services over the Internet.
We opened the Bank for business in Anchorage in 1990. The Bank
became the wholly-owned subsidiary of the Company effective
December 31, 2001, when we completed our bank holding
company reorganization. We opened our first branch in Fairbanks
in 1996, and our second location in Anchorage in 1997. During
the second quarter of 1999, we purchased eight branches located
in Anchorage, Eagle River and Wasilla from Bank of America. This
acquisition resulted in us acquiring $114 million in loans,
$124 million in deposits and $2 million in fixed
assets for a purchase price of $5.9 million.
One of our major objectives is to increase our market share in
Anchorage, Fairbanks, and the Matanuska Valley, Alaskas
three largest urban areas. We estimate that we hold a 21% share
of the commercial bank deposit market in Anchorage, a 7% share
of the Fairbanks market, and a 6% share of the Matanuska Valley
market as of June 30, 2004.
Our growth and operations depend upon the economic conditions of
Alaska and the specific markets it serves. The economy of Alaska
is dependent upon the natural resources industries, in
particular oil production, as well as tourism, government, and
U.S. military spending. Approximately 45% of the Alaska
economy is generated from the oil industry, and about 80% of the
Alaska state government is funded through various taxes and
royalties on the oil industry. Any significant changes in the
Alaska economy and the markets we serve eventually could have a
positive or negative impact on the Company.
During the second quarter of 1999, we sold 1,842,900 shares
of our common stock in an underwritten common stock offering
that generated $18.5 million in net proceeds. We used the
proceeds to purchase the Bank of America branches and to provide
capital for additional growth.
At December 31, 2004, we had assets of $800.7 million
and gross loans of $678.3 million, an increase of 8% and
13%, respectively, over the previous year. Our net income and
diluted earnings per share for 2004 were $10.7 million and
$1.71, respectively; an increase of 1% each, from 2003. During
the same time, our net interest income increased by
$2 million, or 5%. Our provision for loan losses during
that period declined by $2 million, or 55%, as our
nonperforming loans declined by $3.7 million, or 36%. In
contrast, our other operating income declined by
$2.3 million, or 38%. The growth in our net interest income
combined with the positive effects of the declines in our
provision for loan losses was offset for the most part by
declines in our other operating income and an increase in other
operating expenses of $1.8 million, or 7%, which resulted
in a slight increase in our net income and earnings per share.
Results of Operations
Net Income
We earned net income of $10.7 million in 2004, compared to
net income of $10.5 million in 2003, and $8.5 million
in 2002. During these periods, net income per diluted share was
$1.71, $1.69, and $1.35, respectively.
Net Interest Income
Our results of operations are dependent to a large degree on our
net interest income. We also generate other income, primarily
through service charges and fees, earnings from our mortgage
affiliate, and other sources. Our operating expenses consist in
large part of compensation, employee benefits expense, and
occupancy expense. Interest income and cost of funds are
affected significantly by general economic conditions,
particularly changes in market interest rates, and by government
policies and the actions of regulatory authorities.
Net interest income is the difference between interest income,
principally from loan and investment securities portfolios, and
interest expense, principally on customer deposits and
borrowings. Net interest income in 2004 was $41.3 million
compared to $39.3 million in 2003, and $34.7 million
in 2002, reflecting an increase in our interest-earning assets.
Average interest-earning assets increased $51 million, or
8%, in 2004 compared to an increase in average interest-bearing
liabilities in 2004 of
6
$23.7 million, or 5%. Average interest-earning assets
increased $53.8 million, or 9%, in 2003 compared to an
increase in average interest-bearing liabilities in 2003 of
$28.2 million, or 6%.
Changes in net interest income result from changes in volume and
spread, which in turn affect our margin. For this purpose,
volume refers to the average dollar level of interest-earning
assets and interest-bearing liabilities, spread refers to the
difference between the average yield on interest-earning assets
and the average cost of interest-bearing liabilities, and margin
refers to net interest income divided by average
interest-earning assets. Changes in net interest income are
influenced by the level and relative mix of interest-earning
assets and interest-bearing liabilities. During the fiscal years
ended December 31, 2004, 2003, and 2002, average
interest-earning assets were $704.5 million,
$653.5 million and $599.7 million, respectively.
During these same periods, net interest margins were 5.86%,
6.01% and 5.78%, respectively, which reflect our balance sheet
mix and premium pricing on loans compared to other community
banks and an emphasis on construction lending, which has a
higher fee base. Our average yield on earning-assets was 6.89%
in 2004, 7.03% in 2003, and 7.48% in 2002, while the average
cost of interest-bearing liabilities was 1.48% in 2004, 1.42% in
2003, and 2.30% in 2002.
Our net interest margin decreased in 2004 from 2003 for several
reasons. First, the cost of interest-bearing liabilities
increased 6 basis points while the yield on
interest-earning assets decreased 14 basis points. Second,
fee income decreased in 2004 to $4.8 million versus
$5.1 million in 2003 due in part to the fact that in 2003
the Bank received the benefit of pre-payment penalties on
several long-term real estate loans that were refinanced. The
total amount of pre-payment penalties earned in 2003 was
$477,000, which increased our net interest margin by seven basis
points based upon average interest-earning assets of
$653.5 million.
The following table sets forth for the periods indicated,
information with regard to average balances of assets and
liabilities, as well as the total dollar amounts of interest
income from interest-earning assets and interest expense on
interest-bearing liabilities. Resultant yields or costs, net
interest income, and net interest margin are also presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Years Ended |
|
2004 | |
|
|
|
2002 | |
December 31, |
|
|
|
2003 | |
|
|
| |
|
|
Average | |
|
Interest | |
|
|
|
Average | |
|
Interest | |
|
|
|
Average | |
|
Interest | |
|
|
|
|
outstanding | |
|
earned/ | |
|
Yield/ | |
|
outstanding | |
|
earned/ | |
|
Yield/ | |
|
outstanding | |
|
earned/ | |
|
Yield/ | |
|
|
balance | |
|
paid(1) | |
|
Rate | |
|
balance | |
|
paid(1) | |
|
Rate | |
|
balance | |
|
paid(1) | |
|
Rate | |
| |
|
|
(In Thousands) | |
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(2)
|
|
|
$628,830 |
|
|
|
$45,898 |
|
|
|
7.30% |
|
|
|
$569,532 |
|
|
|
$42,945 |
|
|
|
7.54% |
|
|
|
$505,706 |
|
|
|
$40,835 |
|
|
|
8.07% |
|
|
Securities
|
|
|
64,008 |
|
|
|
2,492 |
|
|
|
3.89% |
|
|
|
69,972 |
|
|
|
2,867 |
|
|
|
4.10% |
|
|
|
76,899 |
|
|
|
3,730 |
|
|
|
4.85% |
|
|
Overnight investments
|
|
|
11,633 |
|
|
|
164 |
|
|
|
1.41% |
|
|
|
13,987 |
|
|
|
136 |
|
|
|
0.97% |
|
|
|
17,121 |
|
|
|
269 |
|
|
|
1.57% |
|
|
|
|
|
Total interest-earning assets
|
|
|
704,471 |
|
|
|
48,554 |
|
|
|
6.89% |
|
|
|
653,491 |
|
|
|
45,948 |
|
|
|
7.03% |
|
|
|
599,726 |
|
|
|
44,834 |
|
|
|
7.48% |
|
|
Noninterest-earning assets
|
|
|
54,788 |
|
|
|
|
|
|
|
|
|
|
|
51,194 |
|
|
|
|
|
|
|
|
|
|
|
44,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$759,259 |
|
|
|
|
|
|
|
|
|
|
|
$704,685 |
|
|
|
|
|
|
|
|
|
|
|
$644,386 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity: |
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand accounts
|
|
|
$57,373 |
|
|
|
$221 |
|
|
|
0.39% |
|
|
|
$52,955 |
|
|
|
$205 |
|
|
|
0.39% |
|
|
|
$49,198 |
|
|
|
$353 |
|
|
|
0.72% |
|
|
|
Money market accounts
|
|
|
126,567 |
|
|
|
1,527 |
|
|
|
1.21% |
|
|
|
134,582 |
|
|
|
1,293 |
|
|
|
0.96% |
|
|
|
131,227 |
|
|
|
2,063 |
|
|
|
1.57% |
|
|
|
Savings accounts
|
|
|
139,876 |
|
|
|
2,290 |
|
|
|
1.64% |
|
|
|
104,158 |
|
|
|
1,182 |
|
|
|
1.13% |
|
|
|
82,061 |
|
|
|
1,514 |
|
|
|
1.84% |
|
|
|
Certificates of deposit
|
|
|
155,134 |
|
|
|
2,671 |
|
|
|
1.72% |
|
|
|
164,847 |
|
|
|
3,523 |
|
|
|
2.14% |
|
|
|
172,531 |
|
|
|
6,021 |
|
|
|
3.49% |
|
|
|
|
|
Total interest-bearing deposits
|
|
|
478,950 |
|
|
|
6,709 |
|
|
|
1.40% |
|
|
|
456,542 |
|
|
|
6,203 |
|
|
|
1.36% |
|
|
|
435,017 |
|
|
|
9,951 |
|
|
|
2.29% |
|
|
Borrowings
|
|
|
14,525 |
|
|
|
574 |
|
|
|
3.95% |
|
|
|
13,235 |
|
|
|
478 |
|
|
|
3.61% |
|
|
|
6,513 |
|
|
|
213 |
|
|
|
3.27% |
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
493,475 |
|
|
|
7,283 |
|
|
|
1.48% |
|
|
|
469,777 |
|
|
|
6,681 |
|
|
|
1.42% |
|
|
|
441,530 |
|
|
|
10,164 |
|
|
|
2.30% |
|
|
Demand deposits and other noninterest-bearing liabilities
|
|
|
186,506 |
|
|
|
|
|
|
|
|
|
|
|
164,091 |
|
|
|
|
|
|
|
|
|
|
|
138,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
679,981 |
|
|
|
|
|
|
|
|
|
|
|
633,868 |
|
|
|
|
|
|
|
|
|
|
|
580,272 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
79,278 |
|
|
|
|
|
|
|
|
|
|
|
70,817 |
|
|
|
|
|
|
|
|
|
|
|
64,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
|
$759,259 |
|
|
|
|
|
|
|
|
|
|
|
$704,685 |
|
|
|
|
|
|
|
|
|
|
|
$644,386 |
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
|
$41,271 |
|
|
|
|
|
|
|
|
|
|
|
$39,267 |
|
|
|
|
|
|
|
|
|
|
|
$34,670 |
|
|
|
|
|
|
Net interest margin
(3)
|
|
|
|
|
|
|
|
|
|
|
5.86% |
|
|
|
|
|
|
|
|
|
|
|
6.01% |
|
|
|
|
|
|
|
|
|
|
|
5.78% |
|
|
7
|
|
(1) |
Interest income included loan fees. |
(2) |
Nonaccrual loans are included with a zero effective yield. |
(3) |
The net interest margin on a tax equivalent basis was 5.88%,
6.04%, 5.82%, 5.88%, and 5.82%, respectively, for 2004, 2003,
2002, 2001, and 2000. |
The following table sets forth the changes in consolidated net
interest income attributable to changes in volume and to changes
in interest rates. Changes attributable to the combined effect
of volume and interest rate have been allocated proportionately
to the changes due to volume and the changes due to interest
rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2004 compared to 2003 | |
|
2003 compared to 2002 | |
| |
|
|
Increase (decrease) due to | |
|
Increase (decrease) due to | |
|
|
Volume | |
|
Rate | |
|
Total | |
|
Volume | |
|
Rate | |
|
Total | |
| |
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$4,265 |
|
|
|
($1,312) |
|
|
|
$2,953 |
|
|
|
$4,930 |
|
|
|
($2,820) |
|
|
|
$2,110 |
|
|
Securities
|
|
|
(237) |
|
|
|
(138) |
|
|
|
(375) |
|
|
|
(317) |
|
|
|
(546) |
|
|
|
(863) |
|
|
Overnight investments
|
|
|
(17) |
|
|
|
45 |
|
|
|
28 |
|
|
|
(43) |
|
|
|
(90) |
|
|
|
(133) |
|
|
|
|
|
Total interest income
|
|
|
$4,011 |
|
|
|
($1,405) |
|
|
|
$2,606 |
|
|
|
$4,570 |
|
|
|
($3,456) |
|
|
|
$1,114 |
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand accounts
|
|
|
$17 |
|
|
|
($1) |
|
|
|
$16 |
|
|
|
$25 |
|
|
|
($173) |
|
|
|
($148) |
|
|
|
Money market accounts
|
|
|
(71) |
|
|
|
305 |
|
|
|
234 |
|
|
|
52 |
|
|
|
(822) |
|
|
|
(770) |
|
|
|
Savings accounts
|
|
|
483 |
|
|
|
625 |
|
|
|
1,108 |
|
|
|
343 |
|
|
|
(675) |
|
|
|
(332) |
|
|
|
Certificates of deposit
|
|
|
(199) |
|
|
|
(653) |
|
|
|
(852) |
|
|
|
(258) |
|
|
|
(2,240) |
|
|
|
(2,498) |
|
|
|
|
|
Total interest on deposits
|
|
|
230 |
|
|
|
276 |
|
|
|
506 |
|
|
|
162 |
|
|
|
(3,910) |
|
|
|
(3,748) |
|
|
Borrowings
|
|
|
49 |
|
|
|
47 |
|
|
|
96 |
|
|
|
241 |
|
|
|
24 |
|
|
|
265 |
|
|
|
|
|
Total interest expense
|
|
|
$279 |
|
|
|
$323 |
|
|
|
$602 |
|
|
|
$403 |
|
|
|
($3,886) |
|
|
|
($3,483) |
|
|
8
Other Operating Income
Total other income decreased $2.3 million, or 38%, in 2004,
after increasing $890,000, or 17%, in 2003, and $433,000, or 9%,
in 2002. The following table separates the more routine
(recurring) sources of other income from those that can
fluctuate significantly from period to period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Years Ended December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
| |
|
|
(In Thousands) | |
Other Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit service charges
|
|
|
$1,718 |
|
|
|
$1,805 |
|
|
|
$1,687 |
|
|
|
$1,606 |
|
|
|
$1,801 |
|
|
|
Electronic banking fees
|
|
|
608 |
|
|
|
563 |
|
|
|
654 |
|
|
|
652 |
|
|
|
502 |
|
|
|
Equity in earnings from RML
|
|
|
438 |
|
|
|
2,785 |
|
|
|
1,917 |
|
|
|
1,208 |
|
|
|
98 |
|
|
|
Merchant credit card transaction fees
|
|
|
414 |
|
|
|
363 |
|
|
|
423 |
|
|
|
400 |
|
|
|
296 |
|
|
|
Other transaction fees
|
|
|
405 |
|
|
|
247 |
|
|
|
283 |
|
|
|
324 |
|
|
|
317 |
|
|
|
Loan service fees
|
|
|
379 |
|
|
|
416 |
|
|
|
350 |
|
|
|
467 |
|
|
|
318 |
|
|
|
Equity in loss from Elliott Cove
|
|
|
(457) |
|
|
|
(554) |
|
|
|
(239) |
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
136 |
|
|
|
109 |
|
|
|
11 |
|
|
|
24 |
|
|
|
27 |
|
|
|
|
Recurring sources
|
|
|
3,641 |
|
|
|
5,734 |
|
|
|
5,086 |
|
|
|
4,681 |
|
|
|
3,359 |
|
|
Gains on sale of SBA loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
Gain (loss) on sale of securities
|
|
|
151 |
|
|
|
310 |
|
|
|
113 |
|
|
|
47 |
|
|
|
(3) |
|
|
Gain on sale of ORE
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
38 |
|
|
|
14 |
|
|
|
|
Other sources
|
|
|
151 |
|
|
|
355 |
|
|
|
113 |
|
|
|
85 |
|
|
|
67 |
|
|
|
|
Total other operating income
|
|
|
$3,792 |
|
|
|
$6,089 |
|
|
|
$5,199 |
|
|
|
$4,766 |
|
|
|
$3,426 |
|
|
The recurring sources of operating income in 2004 decreased
$2.1 million, or 37%. In 2003, this income increased
$648,000, or 13%, and in 2002, it increased $405,000, or 9%.
Deposit service charges decreased $87,000, or 5%, in 2004 due in
large part to increases in interest rates in 2004 that provided
some customers with a larger earnings credit on their accounts
that offset their deposit service charges. Our share of earnings
from RML was $438,000 as compared to $2.8 million in 2003.
Merchant credit card and electronic banking fees increased
$51,000 and $45,000, respectively, or 14% and 8%, respectively,
as a result of volume increases in these products. Other
transaction fees increased $158,000, or 64%, due largely to
increases in fees earned on our Business Manager® product
that is used to purchase accounts receivable from customers.
Loan service fees decreased $37,000, or 9%, in 2004 due mainly
to lower fees received for the purchase of mortgage loans from
RML. Finally, we recorded $457,000 loss from our share of the
loss of Elliott Cove compared to a loss of $554,000 in 2003.
Included in recurring sources of other operating income in 2004,
2003, and 2002 are $438,000, $2.8 million, and
$1.9 million, respectively, of income from our share of the
earnings from RML. RML was formed in 1998 and has offices
throughout Alaska. During the third quarter of 2004, RML
reorganized and became a wholly-owned subsidiary of a newly
formed holding company, Residential Mortgage Holding Company,
LLC (RML Holding Company). In this process, RML
Holding Company acquired another mortgage company, Pacific
Alaska Mortgage Company (PAM). Prior to the
reorganization, the Company, through Northrim Banks
wholly-owned subsidiary, Northrim Capital Investments Co.
(NCIC), owned a 30% interest in the profits and
losses of RML. Following the reorganization, the Companys
interest in RML Holding Company decreased to 24%.
Earnings from RML and RML Holding Company have fluctuated with
activity in the housing market, which has been affected by local
economic conditions and changes in mortgage interest rates. In
2003, and 2002, declining mortgage interest rates generated a
significant increase in the demand for mortgage loans by
consumers both for the refinance of existing loans and the
purchase of new homes. Mortgage rates began to increase in the
third quarter of 2003 from the historic lows reached in the
second quarter. As a result, the refinance activity in the
mortgage industry began to decrease in the latter part of 2003.
Due to this trend of increasing long-term mortgage interest
rates our share of the earnings from RML declined in 2004.
Our share of the loss from Elliott Cove decreased to $457,000 in
2004, as compared to a loss of $554,000 in 2003. Elliott Cove
began active operations in the fourth quarter of 2002 and has
had start-up losses since that time as it continues to build its
assets under management. In July of 2003, the Company made a
commitment to loan $625,000 to Elliott Cove. The amount loaned
on this commitment at December 31, 2003 was $475,000. In
the second quarter of 2004, the Company converted the loan
9
into an additional equity interest in Elliott Cove. At the time
of the conversion, the amount outstanding on this loan was
$625,000. During the first, second, and third quarters of 2004,
other investors made additional investments in Elliott Cove. In
addition, the Company made a separate commitment to
loan Elliott Cove $500,000. The balance outstanding on this
commitment at December 31, 2004 was $100,000. Finally, in
the third quarter of 2004, the Company made an additional
$250,000 investment in Elliott Cove. As a result of the
additional investments in Elliott Cove by other investors and
the Companys conversion of its $625,000 loan and its
additional investment, its interest in Elliott Cove increased
from 43% to 47% between December 31, 2003 and
December 31, 2004.
The other sources of other operating income decreased $204,000
in 2004, or 57%. In 2003, this income increased $242,000, or
214%; and in 2002, it increased $28,000, or 33%. Security gains
of $151,000 were recorded in 2004, $310,000 of gains were
recorded in 2003, and $113,000 were recorded in 2002.
Expenses
Provision for Loan Losses: The provision for
loan losses in 2004 was $1.6 million, compared to
$3.6 million in 2003 and $3.1 million in 2002. We
increased the provision in 2003 and 2002 because of loan growth,
loss inherent in the portfolio, and increases in charge-offs and
non-performing loans. In contrast, we decreased the provision in
2004 due to decreases in our non-performing loans and loan
charge-offs. In 2004, we decreased our non-performing loans to
$6.6 million from a balance of $10.3 million at
December 31, 2003. In addition, net loan charge-offs were
$1 million, or 0.16% of average loans, in 2004 as compared
to $1.9 million, or 0.33% of average loans, in 2003 and
$1.8 million, or 0.36% of average loans, in 2002. The
allowance for loan losses also decreased in 2004 as a result of
the decreases in non-performing loans and charge-offs and was
$10.8 million, or 1.59% of portfolio loans as compared to
$10.2 million, or 1.70% of portfolio loans at
December 31, 2003 and $8.5 million, or 1.61% of
portfolio loans, at December 31, 2002.
Other Operating Expense: Other operating
expense increased $1.8 million, or 7%, in 2004,
$1.7 million, or 7%, in 2003, and $492,000, or 2%, in 2002.
The following table breaks out the other operating expense
categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Years Ended December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
| |
|
|
(In Thousands) | |
Other Operating Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and other personnel expense
|
|
$ |
15,708 |
|
|
$ |
14,180 |
|
|
$ |
13,023 |
|
|
$ |
12,135 |
|
|
$ |
11,165 |
|
|
Occupancy, net
|
|
|
2,130 |
|
|
|
2,000 |
|
|
|
2,040 |
|
|
|
1,963 |
|
|
|
1,840 |
|
|
Equipment, net
|
|
|
1,372 |
|
|
|
1,504 |
|
|
|
1,405 |
|
|
|
1,508 |
|
|
|
1,497 |
|
|
Marketing
|
|
|
1,201 |
|
|
|
1,205 |
|
|
|
1,136 |
|
|
|
1,153 |
|
|
|
1,034 |
|
|
Software amortization
|
|
|
558 |
|
|
|
451 |
|
|
|
400 |
|
|
|
440 |
|
|
|
292 |
|
|
Intangible asset amortization
|
|
|
368 |
|
|
|
368 |
|
|
|
368 |
|
|
|
832 |
|
|
|
832 |
|
|
Supply expense
|
|
|
244 |
|
|
|
314 |
|
|
|
492 |
|
|
|
443 |
|
|
|
462 |
|
|
Legal expense
|
|
|
230 |
|
|
|
193 |
|
|
|
197 |
|
|
|
302 |
|
|
|
184 |
|
|
Cash handling costs
|
|
|
171 |
|
|
|
230 |
|
|
|
269 |
|
|
|
327 |
|
|
|
460 |
|
|
Loan collection and ORE costs
|
|
|
156 |
|
|
|
161 |
|
|
|
68 |
|
|
|
49 |
|
|
|
124 |
|
|
Consulting expense
|
|
|
89 |
|
|
|
144 |
|
|
|
78 |
|
|
|
104 |
|
|
|
50 |
|
|
Other expenses
|
|
|
4,308 |
|
|
|
3,978 |
|
|
|
3,585 |
|
|
|
3,313 |
|
|
|
3,364 |
|
|
|
|
Total other operating expense
|
|
$ |
26,535 |
|
|
$ |
24,728 |
|
|
$ |
23,061 |
|
|
$ |
22,569 |
|
|
$ |
21,304 |
|
|
Salaries and other personnel expense increased
$1.5 million, or 11%, in 2004, $1.2 million, or 9%, in
2003, and $888,000, or 7%, in 2002, reflecting increases in
employees for the provision of services in our new branch
locations in Wasilla, Eagle River, and West Anchorage in 2002
and 2003. The increased salary costs in 2004 were due to a
smaller increase in the number of employees and ongoing
competition for our employees, which placed upward pressure on
our salary structure. Between 2002 and 2004, our equipment costs
and occupancy expenses increased by $57,000, or 2%, as we
incurred slightly higher costs in our new branch locations. In
addition, the costs of amortizing the intangible asset created
as a result of the branch purchase did not commence until
mid-1999. Intangible amortization expense was $368,000 in 2004,
2003, and 2002. In 2002, amortization expense decreased by
$464,000 because of the effect of a change in the accounting
treatment of goodwill and intangible assets. As a result of the
requirements of SFAS No. 142, we no longer amortize
goodwill. However, the Company will continue to amortize the
core deposit intangible.
Software amortization increased $107,000, or 24%, in 2004, and
increased $51,000, or 13%, in 2003. These costs increased in
part as we purchased software for our document image system that
we implemented throughout the organization in 2003 and 2004.
10
Supply expense decreased by $70,000, or 22%, in 2004, and
decreased $178,000, or 36%, in 2003. The main reason for the
decreased supply costs in these years was a change in vendors
coupled with a program that brought the inventory system for a
number of our forms in-house.
Legal costs increased $37,000, or 19%, in 2004, decreased
$4,000, or 2%, in 2003, and decreased $105,000 or 35%, in 2002.
Cash handling costs decreased $59,000, or 26%, in 2004,
decreased $39,000, or 15%, in 2003, and decreased $58,000, or
18%, in 2002. These costs decreased over the years as we have
renegotiated our contract with our vendor and brought more of
these services back in-house as opposed to having them performed
by an independent contractor.
Loan collection and ORE costs decreased $5,000, or 3%, in 2004,
increased $93,000, or 137%, in 2003, and increased $19,000, or
39%, in 2002. These costs represent the out-of-pocket expense we
incurred to liquidate problem assets and manage repossessed
property resulting from the collection process. In 2003 and
2004, these costs were higher than those experienced in 2002 due
to costs associated with the repossession and sale of a property
in 2003 and the efforts that we expended to decrease our
non-performing loans in 2004.
Consulting expenses decreased $55,000, or 38%, in 2004, and
increased $66,000, or 85%, in 2003. These costs increased in
2003 due to consulting expenses associated with the review and
enhancement of our information processing and employee benefit
systems.
Other expenses increased $330,000, or 8%, in 2004 from 2003, and
increased $393,000, or 11%, in 2003 from 2002. The main reasons
for the change in 2004 were increases of $72,000, $191,000, and
$85,000 in CPA audit fees, amortization expense on a low-income
housing tax credit investment, and director fees, respectively.
We had higher CPA fees in large part due to increased costs
associated with auditing our internal controls over financial
reporting as required under the Sarbanes-Oxley Act. We incurred
increased amortization expense on our low-income housing tax
credit investment in Related Corporate Partners XXII, L.P.
(RCP) a Delaware limited partnership that develops
low-income housing projects throughout the United States. We
amortize this investment over time as we receive tax credits
from it. Finally, the fees paid to the members of our Board of
Directors increased due to the increased time required of the
board of directors as a result of new and complex regulations
such as the Sarbanes-Oxley Act and other regulations.
Income Taxes: The provision for income taxes
decreased $289,000, or 4%, to $6.2 million in 2004,
increased $1.3 million, or 26%, to $6.5 million in
2003, and increased $1 million, or 25%, to
$5.2 million in 2002. The effective tax rate for 2004 was
37%, compared to 38% in 2003, and 38% in 2002. The effective tax
rate decreased by 1 percentage point in 2004 due in part to
the favorable resolution of a dispute on a prior year tax return
and increased tax credits from our investment in RCP.
Financial Condition
Assets
Loans and Lending Activities
General: Our loan products include short- and
medium-term commercial loans, commercial credit lines,
construction and real estate loans, consumer loans, and credit
cards. We emphasize providing financial services to small- and
medium-sized businesses and to individuals. From our inception,
we have emphasized commercial, land development and home
construction, and commercial real estate lending. These types of
lending have provided us with needed market opportunities and
higher net interest margins than other types of lending.
However, they also involve greater risks, including greater
exposure to changes in local economic conditions, than certain
other types of lending.
Loans are the highest yielding component of earning assets.
Average loans were $59.3 million, or 10% greater in 2004
than in 2003. Average loans were $63.8 million, or 13%
greater in 2003 than in 2002. Loans comprised 89% of total
earning assets on average in 2004, 87% in 2003 and 84% in 2002.
The yield on loans averaged 7.30% in 2004, 7.54% in 2003, and
8.07% in 2002.
Growth in the loan portfolio during 2004 was $77.2 million,
or 13%. Commercial loans increased $47 million, or 21%,
commercial real estate loans increased $12.8 million, or
5%, and construction loans increased $20.6 million, or 20%,
in 2004. Real estate loans for sale decreased $1.4 million,
or 100%, and installment and consumer loans decreased
$1.6 million, or 4%. Funding for the growth in loans in
2004 came from an increase in interest-bearing liabilities and
from noninterest-bearing sources of funds and capital.
11
We began a program in 1998 of purchasing single family mortgage
loans originated from our affiliated mortgage company, RML.
These loans, which are committed for sale to mortgage investors,
have generally been held by the Company for less than
45 days. At December 31, 2004, these loans totaled $0
compared to $1.4 million on December 31, 2003.
Nonperforming Loans; Real Estate
Owned: Nonperforming assets consist of nonaccrual
loans, accruing loans that are 90 days or more past due,
restructured loans, and real estate owned. We did not have any
real estate owned at December 31, 2004. The following table
sets forth information regarding our nonperforming loans and
total nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
| |
|
|
(In Thousands) | |
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
|
$5,876 |
|
|
|
$7,426 |
|
|
|
$4,717 |
|
|
|
$2,615 |
|
|
|
$2,425 |
|
|
Accruing loans past due 90 days or more
|
|
|
290 |
|
|
|
2,283 |
|
|
|
1,019 |
|
|
|
965 |
|
|
|
1,101 |
|
|
Restructured loans
|
|
|
424 |
|
|
|
597 |
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
Total nonperforming loans
|
|
|
6,590 |
|
|
|
10,306 |
|
|
|
5,736 |
|
|
|
3,580 |
|
|
|
3,574 |
|
Real estate owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
|
$6,590 |
|
|
|
$10,306 |
|
|
|
$5,736 |
|
|
|
$3,580 |
|
|
|
$3,574 |
|
|
Allowance for loan losses to portfolio loans
|
|
|
1.59% |
|
|
|
1.70% |
|
|
|
1.61% |
|
|
|
1.55% |
|
|
|
1.50% |
|
Allowance for loan losses to nonperforming loans
|
|
|
163% |
|
|
|
99% |
|
|
|
148% |
|
|
|
201% |
|
|
|
174% |
|
Nonperforming loans to portfolio loans
|
|
|
0.97% |
|
|
|
1.72% |
|
|
|
1.09% |
|
|
|
0.77% |
|
|
|
0.86% |
|
Nonperforming assets to total assets
|
|
|
0.82% |
|
|
|
1.40% |
|
|
|
0.81% |
|
|
|
0.58% |
|
|
|
0.65% |
|
|
Nonaccrual, Accruing Loans 90 Days or More Past Due, and
Restructured Loans: The Companys financial
statements are prepared on the accrual basis of accounting,
including recognition of interest income on its loan portfolio,
unless a loan is placed on a nonaccrual basis. Loans are placed
on a nonaccrual basis when management believes serious doubt
exists about the collectability of principal or interest. Our
policy generally is to discontinue the accrual of interest on
all loans 90 days or more past due and place them on
nonaccrual status. Cash payments on nonaccrual loans are
directly applied to the principal balance. The amount of
unrecognized interest on nonaccrual loans was $658,000,
$690,000, and $480,000, in 2004, 2003, and 2002, respectively.
Restructured loans are those for which concessions, including
the reduction of interest rates below a rate otherwise available
to that borrower, have been granted due to the borrowers
weakened financial condition. Interest on restructured loans
will be accrued at the restructured rates when it is anticipated
that no loss of original principal will occur, and the interest
can be collected.
Total nonperforming loans at December 31, 2004, were
$6.6 million, or .97% of portfolio loans, a decrease of
$3.7 million from $10.3 million at December 31,
2003, and an increase of $854,000 from $5.7 million at
December 31, 2002. The decrease in nonperforming loans in
2004, as compared to 2003, resulted in part from decreasing the
non-performing balances associated with one large commercial
relationship, which accounted for approximately one-half of the
decrease in the non-performing loans. The other half of the
decrease in non-performing loans resulted from pay-downs and
loan charge-offs on a number of smaller loan relationships.
Potential Problem Loans: At December 31,
2004, management had identified problem loans of $922,000 that
were not previously classified. Potential problem loans are
loans which are currently performing and are not included in
nonaccrual, accruing loans 90 days or more past due, or
restructured loans that have developed serious doubts as to the
borrowers ability to comply with present payment terms and
which may later be included in nonaccrual, past due, or
restructured loans.
Analysis of Allowance for Loan Losses: The
allowance for loan losses is maintained at a level considered
adequate by management to provide for inherent loan losses based
on managements assessment of various factors affecting the
loan portfolio, including a review of problem loans, business
conditions, estimated collateral values, loss experience, credit
concentrations, and an overall evaluation of the quality of the
underlying collateral, and holding and disposal costs. The
allowance is increased by provisions charged to operations and
reduced by loans charged off, net of recoveries. Management
believes that at December 31, 2004, the allowance is
adequate to cover losses that are probable in light of our
current loan portfolio and existing and expected economic
conditions.
12
While management believes that it uses the best information
available to determine the allowance for loan losses, unforeseen
market conditions and other events could result in adjustment to
the allowance for loan losses, and net income could be
significantly affected, if circumstances differ substantially
from the assumptions used in making the final determination.
The following table shows the allocation of the allowance for
loan losses at December 31, 2004, 2003, 2002, 2001, and
2000:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 2003 2002 2001 2000 | |
| |
Balance | |
|
% of Total | |
|
|
|
% of Total | |
|
|
|
% of Total | |
|
|
|
% of Total | |
|
|
|
% of Total | |
applicable |
|
Amount | |
|
Loans(1) | |
|
Amount | |
|
Loans(1) | |
|
Amount | |
|
Loans(1) | |
|
Amount | |
|
Loans(1) | |
|
Amount | |
|
Loans(1) | |
| |
|
|
(Dollars in Thousands) | |
Commercial
|
|
|
$5,130 |
|
|
|
39 |
% |
|
|
$5,610 |
|
|
|
37 |
% |
|
|
$4,285 |
|
|
|
35 |
% |
|
|
$4,086 |
|
|
|
34 |
% |
|
|
$3,556 |
|
|
|
33 |
% |
Construction
|
|
|
276 |
|
|
|
18 |
% |
|
|
282 |
|
|
|
17 |
% |
|
|
1,327 |
|
|
|
15 |
% |
|
|
336 |
|
|
|
14 |
% |
|
|
571 |
|
|
|
14 |
% |
Term
|
|
|
1,634 |
|
|
|
37 |
% |
|
|
413 |
|
|
|
40 |
% |
|
|
275 |
|
|
|
40 |
% |
|
|
410 |
|
|
|
37 |
% |
|
|
389 |
|
|
|
39 |
% |
Loans for sale
|
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
1 |
% |
|
|
|
|
|
|
4 |
% |
|
|
|
|
|
|
0 |
% |
Consumer
|
|
|
|
|
|
|
6 |
% |
|
|
3 |
|
|
|
6 |
% |
|
|
22 |
|
|
|
9 |
% |
|
|
5 |
|
|
|
11 |
% |
|
|
5 |
|
|
|
14 |
% |
Unallocated
|
|
|
3,724 |
|
|
|
|
|
|
|
3,878 |
|
|
|
|
|
|
|
2,567 |
|
|
|
|
|
|
|
2,363 |
|
|
|
|
|
|
|
1,687 |
|
|
|
|
|
|
|
Total
|
|
|
$10,764 |
|
|
|
100 |
% |
|
|
$10,186 |
|
|
|
100 |
% |
|
|
$8,476 |
|
|
|
100 |
% |
|
|
$7,200 |
|
|
|
100 |
% |
|
|
$6,208 |
|
|
|
100 |
% |
|
|
|
(1) |
Represents percentage of this category of loans to total loans. |
The following table sets forth for the periods indicated
information regarding changes in our allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
| |
|
|
(In Thousands) | |
Balance at beginning of period
|
|
|
$10,186 |
|
|
|
$8,476 |
|
|
|
$7,200 |
|
|
|
$6,208 |
|
|
|
$6,091 |
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
(1,387) |
|
|
|
(2,067) |
|
|
|
(1,791) |
|
|
|
(687) |
|
|
|
(1,322) |
|
|
Real estate loans
|
|
|
|
|
|
|
(127) |
|
|
|
(67) |
|
|
|
(748) |
|
|
|
|
|
|
Consumer loans
|
|
|
(84) |
|
|
|
(91) |
|
|
|
(257) |
|
|
|
(118) |
|
|
|
(82) |
|
|
|
|
|
Total charge-offs
|
|
|
(1,471) |
|
|
|
(2,285) |
|
|
|
(2,115) |
|
|
|
(1,553) |
|
|
|
(1,404) |
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
200 |
|
|
|
279 |
|
|
|
168 |
|
|
|
234 |
|
|
|
229 |
|
|
Construction loans
|
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans
|
|
|
|
|
|
|
111 |
|
|
|
48 |
|
|
|
|
|
|
|
2 |
|
|
Consumer loans
|
|
|
63 |
|
|
|
38 |
|
|
|
80 |
|
|
|
11 |
|
|
|
6 |
|
|
|
|
|
Total recoveries
|
|
|
448 |
|
|
|
428 |
|
|
|
296 |
|
|
|
245 |
|
|
|
237 |
|
|
|
|
Charge-offs net of recoveries
|
|
|
(1,023) |
|
|
|
(1,857) |
|
|
|
(1,819) |
|
|
|
(1,308) |
|
|
|
(1,167) |
|
|
Provision for loan losses
|
|
|
1,601 |
|
|
|
3,567 |
|
|
|
3,095 |
|
|
|
2,300 |
|
|
|
1,284 |
|
|
Balance at end of period
|
|
|
$10,764 |
|
|
|
$10,186 |
|
|
|
$8,476 |
|
|
|
$7,200 |
|
|
|
$6,208 |
|
|
Ratio of net charge-offs to average loans outstanding during the
period
|
|
|
0.16% |
|
|
|
0.33% |
|
|
|
0.36% |
|
|
|
0.29% |
|
|
|
0.28% |
|
Credit Authority and Loan Limits: All of our
loans and credit lines are subject to approval procedures and
amount limitations. These limitations apply to the
borrowers total outstanding indebtedness to us, including
the indebtedness of any guarantor.
Generally, we are permitted to make loans to one borrower of up
to 15% of our unimpaired capital and surplus. Our
loan-to-one-borrower limitation was $13.7 million at
December 31, 2004. See Managements Discussion
and Analysis of Financial Condition and Results of
Operations Provision for Loan Losses.
Loan Policy: Our lending operations are
guided by loan policies, which outline the basic policies and
procedures by which lending operations are conducted. Generally,
the policies address our desired loan types, target markets,
underwriting and collateral requirements, terms, interest rate
and yield considerations, and compliance with laws and
regulations. The policies are reviewed and approved annually by
the Board of Directors. We supplement our own supervision of the
loan underwriting and approval process with periodic loan
reviews by experienced officers who examine quality, loan
documentation, and compliance with laws and regulations.
13
Loans Receivable: Loans receivable increased
to $678.3 million at December 31, 2004, compared to
$601.1 million and $535 million at December 31,
2003 and 2002, respectively. At December 31, 2004, 67% of
the portfolio was scheduled to mature or reprice in 2005 with
29% scheduled to mature or reprice between 2006 and 2009. Future
growth in loans is generally dependent on new loan demand and
deposit growth, constrained by our policy of being
well-capitalized.
Loan Portfolio Composition: The following
table sets forth at the dates indicated our loan portfolio
composition by type of loan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 2003 2002 2001 2000 | |
| |
|
|
Percent | |
|
|
|
Percent | |
|
|
|
Percent | |
|
|
|
Percent | |
|
|
|
Percent | |
|
|
Amount | |
|
of Total | |
|
Amount | |
|
of Total | |
|
Amount | |
|
of Total | |
|
Amount | |
|
of Total | |
|
Amount | |
|
of Total | |
| |
|
|
(Dollars in Thousands) | |
Commercial
|
|
|
$267,737 |
|
|
|
39.47% |
|
|
|
$220,774 |
|
|
|
36.73% |
|
|
|
$187,312 |
|
|
|
35.01% |
|
|
|
$166,845 |
|
|
|
34.57% |
|
|
|
$138,047 |
|
|
|
33.39% |
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
122,873 |
|
|
|
18.12% |
|
|
|
102,311 |
|
|
|
17.02% |
|
|
|
82,739 |
|
|
|
15.47% |
|
|
|
68,952 |
|
|
|
14.29% |
|
|
|
58,042 |
|
|
|
14.04% |
|
|
Real estate term
|
|
|
252,358 |
|
|
|
37.21% |
|
|
|
239,545 |
|
|
|
39.85% |
|
|
|
212,740 |
|
|
|
39.77% |
|
|
|
177,493 |
|
|
|
36.78% |
|
|
|
162,226 |
|
|
|
39.24% |
|
|
Real estate loans for sale
|
|
|
|
|
|
|
0.00% |
|
|
|
1,395 |
|
|
|
0.23% |
|
|
|
7,437 |
|
|
|
1.39% |
|
|
|
19,496 |
|
|
|
4.04% |
|
|
|
130 |
|
|
|
0.03% |
|
Consumer loans
|
|
|
38,166 |
|
|
|
5.63% |
|
|
|
39,796 |
|
|
|
6.62% |
|
|
|
47,415 |
|
|
|
8.86% |
|
|
|
52,236 |
|
|
|
10.82% |
|
|
|
57,397 |
|
|
|
13.88% |
|
|
|
|
Total
|
|
|
681,134 |
|
|
|
100.42% |
|
|
|
603,821 |
|
|
|
100.45% |
|
|
|
537,643 |
|
|
|
100.50% |
|
|
|
485,022 |
|
|
|
100.51% |
|
|
|
415,842 |
|
|
|
100.58% |
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned purchase discount
|
|
|
(44) |
|
|
|
-0.01% |
|
|
|
(44) |
|
|
|
-0.01% |
|
|
|
(44) |
|
|
|
-0.01% |
|
|
|
(271) |
|
|
|
-0.06% |
|
|
|
(586) |
|
|
|
-0.14% |
|
|
Unearned loan fees net of origination costs
|
|
|
(2,821) |
|
|
|
-0.42% |
|
|
|
(2,658) |
|
|
|
-0.44% |
|
|
|
(2,609) |
|
|
|
-0.49% |
|
|
|
(2,189) |
|
|
|
-0.45% |
|
|
|
(1,811) |
|
|
|
-0.44% |
|
|
Net loans
|
|
|
$678,269 |
|
|
|
100.00% |
|
|
|
$601,119 |
|
|
|
100.00% |
|
|
|
$534,990 |
|
|
|
100.00% |
|
|
|
$482,562 |
|
|
|
100.00% |
|
|
|
$413,445 |
|
|
|
100.00% |
|
|
The following table presents at December 31, 2004, the
aggregate maturities of our commercial and real estate
construction loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Maturing | |
| |
|
|
Within | |
|
1-5 | |
|
After 5 | |
|
|
|
|
1 Year | |
|
Years | |
|
Years | |
|
Total | |
| |
|
|
(In Thousands) | |
Commercial
|
|
|
$137,211 |
|
|
|
$81,629 |
|
|
|
$48,897 |
|
|
|
$267,737 |
|
Real estate construction
|
|
|
116,679 |
|
|
|
2,648 |
|
|
|
3,546 |
|
|
|
122,873 |
|
|
|
Total
|
|
|
$253,890 |
|
|
|
$84,277 |
|
|
|
$52,443 |
|
|
|
$390,610 |
|
|
Fixed-rate loans
|
|
|
$119,968 |
|
|
|
$41,233 |
|
|
|
$13,529 |
|
|
|
$174,730 |
|
Variable rate loans
|
|
|
133,922 |
|
|
|
43,044 |
|
|
|
38,914 |
|
|
|
215,880 |
|
|
|
Total
|
|
|
$253,890 |
|
|
|
$84,277 |
|
|
|
$52,443 |
|
|
|
$390,610 |
|
|
Commercial Loans: Our commercial loan
portfolio includes both secured and unsecured loans for working
capital and expansion. Short-term working capital loans
generally are secured by accounts receivable, inventory, or
equipment. We also make longer-term commercial loans secured by
equipment and real estate. We also make commercial loans that
are guaranteed in large part by the Small Business
Administration or the Bureau of Indian Affairs and commercial
real estate loans that are participated with the Alaska
Industrial Development and Export Authority (AIDEA).
Commercial loans represented 39% of our total loans outstanding
as of December 31, 2004 and reprice more frequently than
other types of loans, such as real estate loans. More frequent
repricing means that commercial loans are more sensitive to
changes in interest rates.
14
Construction Loans:
Land Development: We are a major land development
and residential construction lender. At December 31, 2004,
we had $43.4 million of residential subdivision land
development loans outstanding, or 6% of total loans.
One-to-Four-Family Residences: We financed
approximately one-third of the single-family houses constructed
in Anchorage in 2004. We originated one-to-four-family
residential construction loans to builders for construction of
homes. At December 31, 2004, we had $61.1 million of
one-to-four-family residential and condominium construction
loans, or 9% of total loans. Of the homes under construction at
December 31, 2004, for which these loans had been made, 54%
were subject to sale contracts between the builder and
homebuyers who were pre-qualified for loans, usually with other
financial institutions.
Commercial Construction: We also provide
construction lending for commercial real estate projects. Such
loans generally are made only when there is a firm take-out
commitment upon completion of the project by a third party
lender.
Real Estate Loans for Sale: In 1998, our
wholly-owned subsidiary, NCIC, purchased a 30% profits and
losses interest of RML, a mortgage company with offices
throughout Alaska, in order for us to obtain a presence in the
residential mortgage market. As noted above, in the third
quarter of 2004, RML merged with PAM, another mortgage company.
As a result, we now own 24% of RML Holding Company, the holding
company for RML and PAM.
When originating residential mortgage loans, RML obtains a firm
commitment from long-term investors to buy the loans at a
specified interest rate and under other specified terms. We buy
loans originated by RML and generally hold these loans for less
than 45 days before they are purchased by the long-term
investor. At December 31, 2004, we held no RML-originated
loans. RML has warehouse lines of credit in place that are
independent of the Company with which it finances the majority
of its loan production.
Commercial Real Estate: We are an active
lender in the commercial real estate market. At
December 31, 2004, our commercial real estate loans were
$252.4 million, or 37% of our loan portfolio. These loans
are typically secured by office buildings, apartment complexes
or warehouses. Loan maturities range from 10 to 25 years,
ordinarily subject to our right to call the loan within 10 to
15 years of its origination. The interest rate for
approximately 44% of these loans originated by Northrim resets
every three years based on the spread over an index rate,
normally prime or the three-year Treasury rate.
We often sell all or a portion of our commercial real estate
loans to two State of Alaska entities that were established to
provide long-term financing in the State, Alaska Industrial
Development and Export Authority (AIDEA), and the
Alaska Housing Finance Corporation (AHFC). We often
sell up to a 90% loan participation to AIDEA. AIDEAs
portion of the participated loan typically features a maturity
twice that of the portion retained by us and bears a lower
interest rate. The blend of our and AIDEAs loan terms
allows us to provide competitive long-term financing to our
customers, while reducing the risk inherent in this type of
lending. We also originate and sell to AHFC loans secured by
multifamily residential units. Typically, 100% of these loans
are sold to AHFC and we provide ongoing servicing of the loans
for a fee. AIDEA and AHFC make it possible for us to originate
these commercial real estate loans and enhance fee income while
reducing our exposure to risk.
Consumer Loans: We provide personal loans for
automobiles, recreational vehicles, boats, and other larger
consumer purchases. We provide both secured and unsecured
consumer credit lines to accommodate the needs of our individual
customers, with home equity lines of credit serving as the major
product in this area.
Off-Balance Sheet Arrangements Commitments and
Contingent Liabilities: In the ordinary course of
business, we enter into various types of transactions that
include commitments to extend credit that are not reflected on
our balance sheet. We apply the same credit standards to these
commitments as in all of our lending activities and include
these commitments in our lending risk evaluations. Our exposure
to credit loss under commitments to extend credit is represented
by the amount of these commitments. See Note 18 to
Notes to Consolidated Financial Statements in our
Annual Report for the year ended December 31, 2004. See
also Liquidity and Capital Resources.
Investments and Investment Activities
General: Our investment portfolio consists
primarily of U.S. Treasury and government agency
securities, mortgage-backed securities, and municipal
securities. Investment securities totaled $61.5 million at
December 31, 2004, a decrease of $11.7 million, or
16%, from year-end 2003. The average maturity of the investment
portfolio was three years at December 31, 2004.
Investment securities designated as available for sale comprised
97% of the portfolio and would be available to meet liquidity
requirements. Both available for sale and held to maturity
securities may be pledged as collateral to secure public
deposits. At December 31, 2004, $31.2 million in
securities were pledged for deposits.
15
Investment Portfolio Composition: Our
investment portfolio is divided into two classes:
Securities Available For Sale: These are securities
we may hold for indefinite periods of time and which we do not
intend to hold to maturity. These securities include those that
management intends to use as part of our asset/liability
management strategy and that may be sold in response to changes
in interest rates and/or significant prepayment risks. We carry
these securities at market value with any unrealized gains or
losses reflected as an adjustment to shareholders equity.
Securities Held To Maturity: These are securities
that we have the ability and the intent to hold to maturity.
Events that may be reasonably anticipated are considered when
determining our intent to hold investment securities for the
foreseeable future. These securities are carried at amortized
cost.
The following tables set forth the composition of our investment
portfolio at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Amortized | |
|
Market | |
|
|
Cost | |
|
Value | |
| |
|
|
(In Thousands) | |
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
$5,503 |
|
|
|
$5,481 |
|
|
U.S. Agency
|
|
|
53,628 |
|
|
|
53,656 |
|
|
Mortgage-backed Securities
|
|
|
311 |
|
|
|
312 |
|
|
|
|
Total
|
|
|
$59,442 |
|
|
|
$59,449 |
|
|
December 31, 2003:
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
$498 |
|
|
|
$500 |
|
|
U.S. Agency
|
|
|
68,742 |
|
|
|
69,797 |
|
|
Mortgage-backed Securities
|
|
|
418 |
|
|
|
420 |
|
|
|
|
Total
|
|
|
$69,658 |
|
|
|
$70,717 |
|
|
December 31, 2002:
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
$3,501 |
|
|
|
$3,567 |
|
|
U.S. Agency
|
|
|
72,086 |
|
|
|
74,058 |
|
|
Mortgage-backed Securities
|
|
|
593 |
|
|
|
599 |
|
|
|
|
Total
|
|
|
$76,180 |
|
|
|
$78,224 |
|
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
Municipal securities
|
|
|
$724 |
|
|
|
$771 |
|
|
|
|
Total
|
|
|
$724 |
|
|
|
$771 |
|
|
December 31, 2003:
|
|
|
|
|
|
|
|
|
|
Municipal securities
|
|
|
$945 |
|
|
|
$1,011 |
|
|
|
|
Total
|
|
|
$945 |
|
|
|
$1,011 |
|
|
December 31, 2002:
|
|
|
|
|
|
|
|
|
|
Municipal securities
|
|
|
$1,281 |
|
|
|
$1,351 |
|
|
|
|
Total
|
|
|
$1,281 |
|
|
|
$1,351 |
|
|
For the periods ending December 31, 2004, 2003, and 2002,
we held Federal Home Loan Bank (FHLB) stock
with a book value approximately equal to its market value in the
amounts of $1.3 million, $1.5 million, and
$1.8 million, respectively.
16
Market Value, Maturities and Weighted Average
Yields: The following table sets forth the market
value, maturities and weighted average yields of our investment
portfolio at December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Maturing | |
| |
|
|
Less than | |
|
One to five | |
|
Five to 10 | |
|
Due after 10 | |
|
|
|
|
one year | |
|
years | |
|
years | |
|
years | |
|
Total | |
| |
|
|
(Dollars In Thousands) | |
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
$496 |
|
|
|
$4,985 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$5,481 |
|
|
|
Weighted Average Yield
|
|
|
1.82% |
|
|
|
2.70% |
|
|
|
0.00% |
|
|
|
0.00% |
|
|
|
2.62% |
|
|
|
U.S. Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
$6,162 |
|
|
|
$41,477 |
|
|
|
$6,017 |
|
|
|
$ |
|
|
|
$53,656 |
|
|
|
Weighted Average Yield
|
|
|
5.00% |
|
|
|
3.91% |
|
|
|
4.75% |
|
|
|
0.00% |
|
|
|
4.13% |
|
|
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$312 |
|
|
|
$312 |
|
|
|
Weighted Average Yield
|
|
|
0.00% |
|
|
|
0.00% |
|
|
|
0.00% |
|
|
|
4.48% |
|
|
|
4.48% |
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
$6,658 |
|
|
|
$46,462 |
|
|
|
$6,017 |
|
|
|
$312 |
|
|
|
$59,449 |
|
|
|
Weighted Average Yield
|
|
|
4.76% |
|
|
|
3.78% |
|
|
|
4.75% |
|
|
|
4.48% |
|
|
|
3.99% |
|
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
$66 |
|
|
|
$301 |
|
|
|
$265 |
|
|
|
$139 |
|
|
|
$771 |
|
|
|
Weighted Average Yield
|
|
|
3.57% |
|
|
|
4.18% |
|
|
|
4.64% |
|
|
|
5.11% |
|
|
|
4.45% |
|
|
At December 31, 2004, we held no securities of any single
issuer (other than governmental agencies) that exceed 10% of our
shareholders equity.
Liabilities
Deposits
General: Deposits are our primary source of
new funds. Total deposits increased 8% to $699.1 million at
December 31, 2004, compared with $646.2 million at
December 31, 2003, and $626.4 million at
December 31, 2002. Our deposits generally are expected to
fluctuate according to the level of our market share, economic
conditions, and normal seasonal trends.
Average Balances and Rates: The following
table sets forth the average balances outstanding and average
interest rates for each major category of our deposits, for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
| |
|
|
Average | |
|
Average | |
|
Average | |
|
Average | |
|
Average | |
|
Average | |
|
Average | |
|
Average | |
|
Average | |
|
Average | |
|
|
balance | |
|
rate paid | |
|
balance | |
|
rate paid | |
|
balance | |
|
rate paid | |
|
balance | |
|
rate paid | |
|
balance | |
|
rate paid | |
| |
|
|
(Dollars in Thousands) | |
Interest-bearing demand accounts
|
|
|
$57,373 |
|
|
|
0.39% |
|
|
|
$52,955 |
|
|
|
0.39% |
|
|
|
$49,198 |
|
|
|
0.72% |
|
|
|
$45,334 |
|
|
|
1.86% |
|
|
|
$41,828 |
|
|
|
2.85% |
|
Money market accounts
|
|
|
126,567 |
|
|
|
1.21% |
|
|
|
134,582 |
|
|
|
0.96% |
|
|
|
131,227 |
|
|
|
1.57% |
|
|
|
132,950 |
|
|
|
3.44% |
|
|
|
114,928 |
|
|
|
5.41% |
|
Savings accounts
|
|
|
139,876 |
|
|
|
1.64% |
|
|
|
104,158 |
|
|
|
1.13% |
|
|
|
82,061 |
|
|
|
1.84% |
|
|
|
34,731 |
|
|
|
2.50% |
|
|
|
30,996 |
|
|
|
3.39% |
|
Certificates of deposits
|
|
|
155,134 |
|
|
|
1.72% |
|
|
|
164,847 |
|
|
|
2.14% |
|
|
|
172,531 |
|
|
|
3.50% |
|
|
|
190,693 |
|
|
|
5.37% |
|
|
|
186,501 |
|
|
|
5.87% |
|
|
|
Total interest-bearing accounts
|
|
|
478,950 |
|
|
|
1.40% |
|
|
|
456,542 |
|
|
|
1.36% |
|
|
|
435,017 |
|
|
|
2.29% |
|
|
|
403,708 |
|
|
|
4.09% |
|
|
|
374,253 |
|
|
|
5.18% |
|
Noninterest-bearing demand accounts
|
|
|
181,731 |
|
|
|
|
|
|
|
159,858 |
|
|
|
|
|
|
|
135,181 |
|
|
|
|
|
|
|
109,748 |
|
|
|
|
|
|
|
98,559 |
|
|
|
|
|
|
|
Total average deposits
|
|
|
$660,681 |
|
|
|
|
|
|
|
$616,400 |
|
|
|
|
|
|
|
$570,198 |
|
|
|
|
|
|
|
$513,456 |
|
|
|
|
|
|
|
$472,812 |
|
|
|
|
|
|
17
Certificates of Deposit: The only deposit
category with stated maturity dates is certificates of deposit.
At December 31, 2004, we had $142.4 million in
certificates of deposit, of which $114.4 million, or 80%,
are scheduled to mature in 2005. The following table sets forth
the amounts and maturities of our certificates of deposit with
balances of $100,000 or more, at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
| |
|
|
(In Thousands) | |
Remaining maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months or less
|
|
|
$20,427 |
|
|
|
$47,480 |
|
|
|
$29,828 |
|
|
|
$20,739 |
|
|
|
$24,393 |
|
|
Over three through six months
|
|
|
24,673 |
|
|
|
9,017 |
|
|
|
21,505 |
|
|
|
27,531 |
|
|
|
26,227 |
|
|
Over six through 12 months
|
|
|
25,976 |
|
|
|
19,966 |
|
|
|
15,535 |
|
|
|
30,549 |
|
|
|
27,743 |
|
|
Over 12 months
|
|
|
11,411 |
|
|
|
19,651 |
|
|
|
20,549 |
|
|
|
19,167 |
|
|
|
9,499 |
|
|
|
|
Total
|
|
|
$82,487 |
|
|
|
$96,114 |
|
|
|
$87,417 |
|
|
|
$97,986 |
|
|
|
$87,862 |
|
|
Alaska Permanent Fund: The Alaska Permanent
Fund may invest in certificates of deposit at Alaska banks in an
aggregate amount with respect to each bank, not to exceed its
capital and at specified rates and terms. The depository bank
must collateralize the deposit. At December 31, 2004, we
held $25 million in certificates of deposit for the Alaska
Permanent Fund, collateralized by letters of credit issued by
the FHLB.
Borrowings
FHLB: At December 31, 2004, our maximum
borrowing line from the FHLB was equal to $75.1 million,
approximately 10% of the Companys assets. At
December 31, 2004, there was $3 million outstanding on
the line and an additional $25.2 million of the borrowing
line was committed to secure public deposits. FHLB advances are
secured by a blanket pledge of the Companys assets.
Other Short-term Borrowing: At
December 31, 2004, there were no short-term (original
maturity of one year or less) borrowings that exceeded 30% of
shareholders equity.
Contract Obligations
The following table references contract obligations of the
Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Payments Due by Period | |
| |
|
|
Less than | |
|
1-3 | |
|
3-5 | |
|
More than | |
|
|
December 31, 2004 |
|
1 Year | |
|
Years | |
|
Years | |
|
5 Years | |
|
Total | |
| |
|
|
(In Thousands) | |
Long-term debt obligations
|
|
|
$400 |
|
|
|
$800 |
|
|
|
$800 |
|
|
|
$8,974 |
|
|
|
$10,974 |
|
Operating lease obligations
|
|
|
1,407 |
|
|
|
2,432 |
|
|
|
2,401 |
|
|
|
6,225 |
|
|
|
12,465 |
|
Other long-term liabilities
|
|
|
507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
507 |
|
|
|
Total
|
|
|
$2,314 |
|
|
|
$3,232 |
|
|
|
$3,201 |
|
|
|
$15,199 |
|
|
|
$23,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Payments Due by Period | |
| |
|
|
Less than | |
|
1-3 | |
|
3-5 | |
|
More than | |
|
|
December 31, 2003 |
|
1 Year | |
|
Years | |
|
Years | |
|
5 Years | |
|
Total | |
| |
|
|
(In Thousands) | |
Long-term debt obligations
|
|
|
$400 |
|
|
|
$800 |
|
|
|
$800 |
|
|
|
$9,374 |
|
|
|
$11,374 |
|
Operating lease obligations
|
|
|
1,254 |
|
|
|
2,431 |
|
|
|
2,037 |
|
|
|
6,710 |
|
|
|
12,432 |
|
Other long-term liabilities
|
|
|
1,021 |
|
|
|
507 |
|
|
|
|
|
|
|
|
|
|
|
1,528 |
|
|
|
Total
|
|
|
$2,675 |
|
|
|
$3,738 |
|
|
|
$2,837 |
|
|
|
$16,084 |
|
|
|
$25,334 |
|
|
Long term debt obligations consist of (a) $3 million
advance from the FHLB that was originated on May 7, 2002,
matures on May 7, 2012, and bears interest at 5.46%, and
(b) $8 million junior subordinated debentures that
were originated on May 8, 2003, mature on May 15,
2033, and bear interest at a rate of LIBOR plus 3.15%, adjusted
quarterly. The operating lease
18
obligations are more fully described at Note 18 of the
Companys annual report. Other long-term liabilities
consist of amounts that the Company owes for its investment in
Related Corporate Partners XXII, L.P., (RCP), a
Delaware limited partnership that develops low-income housing
projects throughout the United States. The Company purchased a
$3 million interest in RCP in January of 2003. The Company
owes one installment on this investment due in April of 2005.
Liquidity and Capital Resources
Our primary sources of funds are customer deposits and advances
from the Federal Home Loan Bank of Seattle. These funds,
together with loan repayments, loan sales, other borrowed funds,
retained earnings, and equity are used to make loans, to acquire
securities and other assets, and to fund continuing operations.
The primary sources of demands on our liquidity are customer
demand for withdrawal of deposits and borrowers demands
that we advance funds against unfunded lending commitments. Our
total unfunded lending commitments at December 31, 2004,
were $142 million, and we do not expect that all of these
loans are likely to be fully drawn upon at any one time.
Additionally, as noted above, our total deposits at
December 31, 2004, were $699.1 million.
The sources by which we meet the liquidity needs of our
customers are current assets and borrowings available through
our correspondent banking relationships and our credit lines
with the Federal Reserve Bank and the FHLB. At December 31,
2004, our current assets were $358.1 million and our funds
available for borrowing under our existing lines of credit were
$113.2 million. Given these sources of liquidity and our
expectations for customer demands for cash and for our operating
cash needs, we believe our sources of liquidity to be sufficient
in the foreseeable future.
In September 2002, our Board of Directors approved a plan
whereby we would periodically repurchase for cash up to
approximately 5%, or 306,372, of our shares of common stock in
the open market. We purchased 224,800 shares of our stock
under this program through December 31, 2004, at a total
cost of $3.1 million, at an average price of
$13.68 per share. However, we have not repurchased any of
our shares in 2004. In August of 2004, the Board of Directors
amended the stock repurchase plan and increased the number of
shares available under the program by 5% of total shares
outstanding, or 304,283 shares. We intend to continue to
repurchase our stock from time to time depending upon market
conditions, but we can make no assurances that we will continue
this program or that we will repurchase all of the authorized
shares.
The stock repurchase program had an effect on earnings per share
because it decreased the total number of shares outstanding in
2002 and 2003 by 69,000 and 155,800, respectively. The table
below shows this effect on diluted earnings per share.
|
|
|
|
|
|
|
|
|
| |
|
|
Diluted | |
|
|
Diluted EPS | |
|
EPS without | |
Years Ending: |
|
as Reported | |
|
Stock Repurchase | |
| |
2004
|
|
|
$1.71 |
|
|
|
$1.65 |
|
2003
|
|
|
$1.69 |
|
|
|
$1.64 |
|
2002
|
|
|
$1.35 |
|
|
|
$1.35 |
|
|
On May 8, 2003, the Companys newly formed subsidiary,
Northrim Capital Trust 1, issued trust preferred securities
in the principal amount of $8 million. These securities
carry an interest rate of LIBOR plus 3.15% per annum that
was initially set at 4.45% adjusted quarterly. The securities
have a maturity date of May 15, 2033, and are callable by
the Company on or after May 15, 2008. These
securities are treated as Tier 1 capital by the
Companys regulators for capital adequacy calculations. The
interest cost to the Company of the trust preferred securities
was $375,000 in 2004. At December 31, 2004, the securities
had an interest rate of 5.44%.
Our shareholders equity at December 31, 2004, was
$83.4 million, an $8.1 million, or 11%, increase from
2003. We are subject to minimum capital requirements. Federal
banking agencies have adopted regulations establishing minimum
requirements for the capital adequacy of banks and bank holding
companies. The requirements address both risk-based capital and
leverage capital. We believe as of December 31, 2004, that
the Company and Northrim Bank met all applicable capital
adequacy requirements.
The FDIC has in place qualifications for banks to be classified
as well-capitalized. As of December 15, 2004,
the most recent notification from the FDIC categorized Northrim
Bank as well-capitalized. There were no conditions
or events since the FDIC notification that we believe have
changed Northrim Banks classification.
19
The table below illustrates the capital requirements for the
Company and the Bank and the actual capital ratios for each
entity that exceed these requirements. The capital ratios for
the Company exceed those for the Bank primarily because the
$8 million trust preferred securities offering that the
Company completed in the second quarter of 2003 is included in
the Companys capital for regulatory purposes although they
are accounted for as a long-term debt in our financial
statements. The trust preferred securities are not accounted for
on the Banks financial statements nor are they included in
its capital. As a result, the Company has $8 million more
in regulatory capital than the Bank, which explains most of the
difference in the capital ratios for the two entities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, 2004 |
|
Adequately - | |
|
Well - | |
|
Actual Ratio | |
|
Actual Ratio | |
|
|
Capitalized | |
|
Capitalized | |
|
BHC | |
|
Bank | |
| |
Tier 1 risk-based capital
|
|
|
4.00% |
|
|
|
6.00% |
|
|
|
11.62% |
|
|
|
10.18% |
|
Total risk-based capital
|
|
|
8.00% |
|
|
|
10.00% |
|
|
|
12.87% |
|
|
|
11.44% |
|
Leverage ratio
|
|
|
4.00% |
|
|
|
5.00% |
|
|
|
10.72% |
|
|
|
9.40% |
|
|
(See Note 19 of the Consolidated Financial Statements for a
detailed discussion of the capital ratios.)
Effects of Inflation and Changing Prices
The primary impact of inflation on our operations is increased
operating costs. Unlike most industrial companies, virtually all
the assets and liabilities of a financial institution are
monetary in nature. As a result, interest rates generally have a
more significant impact on a financial institutions
performance than the effects of general levels of inflation.
Although interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and
services, increases in inflation generally have resulted in
increased interest rates, which could affect the degree and
timing of the repricing of our assets and liabilities.
Market for Common Stock
Our common stock trades on the Nasdaq Stock Market under the
symbol, NRIM. We are aware that large blocks of our
stock are held in street name by brokerage firms. At
December 31, 2004, the number of shareholders of record of
our common stock was 208.
Our initial public offering in 1990 sold 2.1 million shares
at $4.30 per share. A secondary offering in 1992 sold
449,000 shares at $3.49 per share. Subsequent
underwritten public offerings sold 1 million shares at
$5.88 per share in 1993, and 2.1 million shares were
sold at $9.43 in 1999. Amounts and per share prices have been
restated to reflect stock splits and stock dividends where
appropriate.
We began paying regular cash dividends of $0.05 per share
in the second quarter of 1996. In the second quarter of 2003, we
increased the cash dividend to $0.095 per share. Cash
dividends totaled $2.3 million, $2 million, and
$1.2 million in 2004, 2003, and 2002, respectively. On
January 6, 2005, the Board of Directors approved payment of
a $0.095 per share dividend on February 4, 2005, to
shareholders of record on January 24, 2005. The Company and
the Bank are subject to restrictions on the payment of dividends
pursuant to applicable federal and state banking regulations.
The following are high and low sales prices as reported by
Nasdaq. Prices do not include retail markups, markdowns or
commissions. Prices have been adjusted for applicable stock
dividends.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
First | |
|
Second | |
|
Third | |
|
Fourth | |
|
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
| |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
$25.64 |
|
|
|
$25.56 |
|
|
|
$21.85 |
|
|
|
$23.84 |
|
|
Low
|
|
|
$22.64 |
|
|
|
$18.65 |
|
|
|
$20.01 |
|
|
|
$21.83 |
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
$14.74 |
|
|
|
$18.16 |
|
|
|
$20.24 |
|
|
|
$24.00 |
|
|
Low
|
|
|
$12.85 |
|
|
|
$13.98 |
|
|
|
$17.41 |
|
|
|
$18.68 |
|
|
20
Recent Accounting Pronouncements
In November 2004, the Financial Accounting Standards Board
(FASB) issued Statement No. 151, Inventory
Costs, which was an amendment of Accounting Research
Bulletin (ARB) No. 43, Chapter 4,
Inventory Pricing and clarifies the
accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material. The Company
believes that the adoption of Statement No. 151 will have
no impact on its financial statements.
In December 2004, the FASB issued Statement No. 152,
Accounting for Real Estate Time-Sharing Transactions,
which is an amendment of FASB Statement No. 66,
Accounting for Sales of Real Estate and references the
financial accounting and reporting guidance for real estate
time-sharing transactions that is provided in American Institute
of Certified Public Accountants (AICPA) Statement of
Position (SOP) 04-2, Accounting for Real Estate
Time-Sharing Transactions. This Statement also amends FASB
Statement No. 67, Accounting for Costs and Initial
Rental Operations of Real Estate Projects, to state that the
guidance for (a) incidental operations and (b) costs
incurred to sell real estate projects does not apply to real
estate time-sharing transactions. The Company believes that the
adoption of Statement No. 152 will have no impact on its
financial statements.
In December 2004, the FASB issued Statement No. 153,
Exchanges of Nonmonetary Assets, which is an amendment of
Accounting Principles Board (APB) Opinion
No. 29 and eliminates the exception to fair value for
exchanges of similar productive assets and replaces it with a
general exception for exchange transactions that do not have
commercial substance and are not expected to result in
significant changes in the cash flows of the reporting entity.
The Company believes that the adoption of Statement No. 153
will have no impact on its financial statements.
In December 2004, the FASB issued Statement No. 123,
Share-Based Payment, which is a revision of FASB
Statement No. 123, Accounting for Stock-Based
Compensation. This Statement establishes standards for the
accounting for transactions in which an entity exchanges its
equity instruments for goods or services primarily in
share-based payment transactions with its employees. This
Statement supersedes the provisions of APB Opinion No. 25,
Accounting for Stock Issued to Employees, and its related
implementation guidance. In accordance with the provisions of
this Statement, the Company will begin to expense the costs
associated with its stock options in the third quarter of 2005.
Quantitative and Qualitative Disclosure About Market Risk
Our results of operations depend substantially on our net
interest income. Like most financial institutions, our interest
income and cost of funds are affected by general economic
conditions and by competition, and in addition, our community
banking focus makes our results of operations particularly
dependent on the Alaska economy.
The purpose of asset/liability management is to provide stable
net interest income growth by protecting our earnings from undue
interest rate risk, which arises from volatile interest rates
and changes in the balance sheet mix, and by managing the
risk/return relationships between liquidity, interest rate risk,
market risk, and capital adequacy. We maintain an
asset/liability management policy that provides guidelines for
controlling exposure to interest rate risk by setting a target
range and minimum for the net interest margin and running
simulation models under different interest rate scenarios to
measure the risk to earnings over the next 12-month period.
In order to control interest rate risk in a rising interest rate
environment, our philosophy is to shorten the average maturity
of the investment portfolio and emphasize the pricing of new
loans on a floating rate basis in order to achieve a more asset
sensitive position, therefore, allowing quicker repricings and
maximizing net interest margin. Conversely, in a declining
interest rate environment, our philosophy is to lengthen the
average maturity of the investment portfolio and emphasize fixed
rate loans, thereby becoming more liability sensitive. In each
case, the goal is to exceed our targeted net interest margin
range without exceeding earnings risk parameters.
Our excess liquidity not needed for current operations has
generally been invested in securities, primarily securities
issued by governmental agencies. The securities portfolio
contributes to our profits and plays an important part in the
overall interest rate management. The primary tool used to
manage interest rate risk is determination of mix, maturity, and
repricing characteristics of the loan portfolios. The loan and
securities portfolios must be used in combination with
management of deposits and borrowing liabilities and other
asset/liability techniques to actively manage the applicable
components of the balance sheet. In doing so, we estimate our
future needs, taking into consideration historical periods of
high loan demand and low deposit balances, estimated loan and
deposit increases, and estimated interest rate changes.
Although analysis of interest rate gap (the difference between
the repricing of interest-earning assets and interest-bearing
liabilities during a given period of time) is one standard tool
for the measurement of exposure to interest rate risk, we
believe that because interest rate gap analysis does not address
all factors that can affect earnings performance, such as early
withdrawal of time deposits and prepayment of loans, it should
not be used as the primary indictor of exposure to interest rate
risk and the related volatility of net interest income in a
changing interest rate environment. Interest rate gap analysis
is primarily a measure of
21
liquidity based upon the amount of change in principal amounts
of assets and liabilities outstanding, as opposed to a measure
of changes in the overall net interest margin.
The following table sets forth the estimated maturity or
repricing, and the resulting interest rate gap, of our
interest-earning assets and interest-bearing liabilities at
December 31, 2004. The amounts in the table are derived
from internal data based upon regulatory reporting formats and,
therefore, may not be wholly consistent with financial
information appearing elsewhere in the audited financial
statements that have been prepared in accordance with generally
accepted accounting principles. The amounts shown below could
also be significantly affected by external factors such as
changes in prepayment assumptions, early withdrawals of deposits
and competition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Estimated maturity or repricing at December 31, 2004 | |
|
|
0-3 months | |
|
4-12 months | |
|
1-5 years | |
|
M5 years | |
|
Total | |
| |
|
|
(In Thousands) | |
Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market investments
|
|
|
$12,157 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$12,157 |
|
|
Investment securities
|
|
|
312 |
|
|
|
6,411 |
|
|
|
46,747 |
|
|
|
8,005 |
|
|
|
61,475 |
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
157,016 |
|
|
|
44,973 |
|
|
|
59,273 |
|
|
|
6,475 |
|
|
|
267,737 |
|
|
|
Real estate construction
|
|
|
87,505 |
|
|
|
31,478 |
|
|
|
3,890 |
|
|
|
|
|
|
|
122,873 |
|
|
|
Real estate term
|
|
|
70,743 |
|
|
|
52,184 |
|
|
|
124,815 |
|
|
|
4,616 |
|
|
|
252,358 |
|
|
|
Real estate for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment and other consumer
|
|
|
11,749 |
|
|
|
3,270 |
|
|
|
10,715 |
|
|
|
12,432 |
|
|
|
38,166 |
|
|
|
|
|
Total interest-earning assets
|
|
|
$339,482 |
|
|
|
$138,316 |
|
|
|
$245,440 |
|
|
|
$31,528 |
|
|
|
$754,766 |
|
|
|
|
Percent of total interest-earning assets
|
|
|
45% |
|
|
|
18% |
|
|
|
33% |
|
|
|
4% |
|
|
|
100% |
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand accounts
|
|
|
$59,933 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$59,933 |
|
|
Money market accounts
|
|
|
142,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,181 |
|
|
Savings accounts
|
|
|
170,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,629 |
|
|
Certificates of deposit
|
|
|
32,834 |
|
|
|
81,580 |
|
|
|
27,945 |
|
|
|
|
|
|
|
142,359 |
|
|
FHLB advances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,974 |
|
|
|
2,974 |
|
|
Other borrowings
|
|
|
3,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,504 |
|
|
Trust preferred securities
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,000 |
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
$417,081 |
|
|
|
$81,580 |
|
|
|
$27,945 |
|
|
|
$2,974 |
|
|
|
$529,580 |
|
|
|
|
Percent of total interest-bearing liabilities
|
|
|
79% |
|
|
|
15% |
|
|
|
5% |
|
|
|
1% |
|
|
|
100% |
|
|
|
Interest sensitivity gap
|
|
|
($77,599) |
|
|
|
$56,736 |
|
|
|
$217,495 |
|
|
|
$28,554 |
|
|
|
$225,186 |
|
|
Cumulative interest sensitivity gap
|
|
|
($77,599) |
|
|
|
($20,863) |
|
|
|
$196,632 |
|
|
|
$225,186 |
|
|
|
|
|
|
Cumulative interest sensitivity gap as a percentage of total
assets
|
|
|
-10% |
|
|
|
-3% |
|
|
|
25% |
|
|
|
28% |
|
|
|
|
|
|
As stated previously, certain shortcomings, including those
described below, are inherent in the method of analysis
presented in the foregoing table. For example, although certain
assets and liabilities may have similar maturities or periods to
repricing, they may react in different degrees to changes in
market interest rates. Also, the interest rates on certain types
of assets and liabilities may fluctuate in advance of changes in
market interest rates, while interest rates on other types may
lag behind changes in market interest rates. Additionally,
certain assets have features that restrict changes in their
interest rates, both on a short-term basis and over the lives of
the assets. Further, in the event of a change in market interest
rates, prepayment and early withdrawal levels could deviate
significantly from those assumed in calculating the tables as
can the relationship of rates between different loan and deposit
categories. Moreover, the ability of many borrowers to service
their adjustable-rate debt may decrease in the event of an
increase in market interest rates.
We utilize a simulation model to monitor and manage interest
rate risk within parameters established by our internal policy.
The model projects the impact of a 100 basis point increase
and a 100 basis point decrease, from prevailing interest
rates, on the balance sheet over a period of 12 months.
Generalized assumptions are made on how investment securities,
classes of loans and various deposit products might respond to
the interest rate changes. These assumptions are inherently
uncertain, and as a
22
result, the model cannot precisely estimate net interest income
nor precisely predict the impact of higher or lower interest
rates on net interest income. Actual results would differ from
simulated results due to factors such as timing, magnitude and
frequency of rate changes, customer reaction to rate changes,
changes in market conditions and management strategies, among
other factors.
Based on the results of the simulation models at
December 31, 2004, we expect an increase in net interest
income of $641,000 and a decrease of $1.2 million in net
interest income over a 12-month period, if interest rates
decreased or increased an immediate 100 basis points,
respectively. Due to the low level of interest rates, a drop of
100 basis points was unrealistic for some of the
interest-bearing deposits since the Company is currently paying
less than 100 basis points on some of those products. In
these instances, interest rates were reduced less than
100 basis points.
Critical Accounting Estimates
The preparation of financial statements in conformity with
generally accepted accounting principles involves the use of
estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues, and expenses during the reporting
period. Actual results could differ from those estimates.
Our estimate for the loan loss reserve is based on our
assessment of various factors affecting the loan portfolio,
including a review of problem loans, business conditions,
estimated collateral values, loss experience, credit
concentrations, and an overall evaluation of the quality of the
underlying collateral, and holding and disposal costs. While we
believe that we have used the best information available to
determine the allowance for loan losses, unforeseen market
conditions and other events could result in adjustment to the
allowance for loan losses, and net income could be significantly
affected, if circumstances differed substantially from the
assumptions used in making the final determination.
Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures
As of the end of the period covered by this report, we evaluated
the effectiveness of the design and operation of our disclosure
controls and procedures. Our principal executive and financial
officers supervised and participated in this evaluation. Based
on this evaluation, our principal executive and financial
officers each concluded that our disclosure controls and
procedures are effective in timely alerting them to material
information required to be included in our periodic reports to
the Securities and Exchange Commission. The design of any system
of controls is based in part upon various assumptions about the
likelihood of future events, and there can be no assurance that
any of our plans, products, services or procedures will succeed
in achieving their intended goals under future conditions.
Managements Report on Internal Control Over Financial
Reporting
Management of the Company is responsible for establishing and
maintaining internal control over financial reporting as defined
in Rules 13a-15(f) and 15(d)-15(f) of the Securities
Exchange Act of 1934. The Companys internal control over
financial reporting is designed to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements and
can provide only reasonable assurance with respect to financial
statement preparations and presentation. Also, projections of
any evaluation of effectiveness to future periods are subject to
the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with policies or
procedures may deteriorate.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2004. In making this assessment management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission in Internal
Control Integrated Framework.
Based on our assessment and the criteria discussed above,
management believes that, as of December 31, 2004, the
Company maintained effective internal control over financial
reporting.
The Companys registered public accounting firm has issued
an attestation report on managements assessment of the
Companys internal control over financial reporting. This
report follows below.
23
Report of Independent Registered Public Accounting Firm
The Board of Directors of
Northrim BanCorp, Inc.:
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control Over
Financial Reporting, that Northrim BanCorp, Inc. and
subsidiaries (the Company) maintained effective internal control
over financial reporting as of December 31, 2004, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express an opinion
on managements assessment and an opinion on the
effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Northrim
BanCorp, Inc. and subsidiaries maintained effective internal
control over financial reporting as of December 31, 2004,
is fairly stated, in all material respects, based on criteria
established in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Also, in our
opinion, Northrim BanCorp, Inc. and subsidiaries maintained, in
all material respects, effective internal control over financial
reporting as of December 31, 2004, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Northrim BanCorp, Inc. and
subsidiaries as of December 31, 2004 and 2003, and the
related consolidated statements of income, changes in
shareholders equity and comprehensive income, and cash
flows for each of the years in the three-year period ended
December 31, 2004, and our report dated February 18,
2005 expressed an unqualified opinion on those consolidated
financial statements.
/s/ KPMG LLP
Anchorage, Alaska
February 18, 2005
24
Report of Independent Registered Public Accounting Firm
The Board of Directors of
Northrim BanCorp, Inc.:
We have audited the accompanying consolidated balance sheets of
Northrim BanCorp, Inc. and subsidiaries (the Company) as of
December 31, 2004 and 2003, and the related consolidated
statements of income, changes in shareholders equity and
comprehensive income, and cash flows for each of the years in
the three-year period ended December 31, 2004. These
consolidated financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Northrim BanCorp, Inc. and subsidiaries as of
December 31, 2004 and 2003, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2004, in conformity
with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Northrim BanCorp, Inc.s internal control
over financial reporting as of December 31, 2004, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO), and our report
dated February 18, 2005 expressed an unqualified opinion on
managements assessment of, and the effective operation of,
internal control over financial reporting.
/s/ KPMG LLP
Anchorage, Alaska
February 18, 2005
25
Consolidated Financial Statements
NORTHRIM BANCORP, INC.
Consolidated Balance Sheets
December 31, 2004 and 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
| |
|
|
(In Thousands Except Share Amounts) | |
Assets
|
|
|
|
|
|
|
|
|
|
Cash and due from banks (Note 2)
|
|
|
$18,936 |
|
|
|
$31,298 |
|
|
Money market investments (Note 3)
|
|
|
12,157 |
|
|
|
5,597 |
|
|
Investment securities held to maturity (Note 4)
|
|
|
724 |
|
|
|
945 |
|
|
Investment securities available for sale (Note 4)
|
|
|
59,449 |
|
|
|
70,717 |
|
|
Investment in Federal Home Loan Bank stock (Note 4)
|
|
|
1,302 |
|
|
|
1,546 |
|
|
|
|
|
Total Long-term Investments
|
|
|
61,475 |
|
|
|
73,208 |
|
|
Real estate loans for sale (Note 5)
|
|
|
|
|
|
|
1,395 |
|
|
Portfolio loans (Note 5)
|
|
|
678,269 |
|
|
|
599,724 |
|
|
|
|
|
Total Loans
|
|
|
678,269 |
|
|
|
601,119 |
|
|
Allowance for loan losses (Note 6)
|
|
|
(10,764) |
|
|
|
(10,186) |
|
|
|
|
|
Net Loans
|
|
|
667,505 |
|
|
|
590,933 |
|
|
Premises and equipment, net (Note 7)
|
|
|
10,583 |
|
|
|
11,107 |
|
|
Accrued interest receivable
|
|
|
3,678 |
|
|
|
3,300 |
|
|
Intangible assets (Notes 1 and 8)
|
|
|
6,634 |
|
|
|
7,002 |
|
|
Other assets (Notes 1 and 8)
|
|
|
19,758 |
|
|
|
16,124 |
|
|
|
|
|
Total Assets
|
|
|
$800,726 |
|
|
|
$738,569 |
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
|
$183,959 |
|
|
|
$179,461 |
|
|
|
Interest-bearing demand
|
|
|
59,933 |
|
|
|
56,312 |
|
|
|
Savings
|
|
|
170,629 |
|
|
|
109,740 |
|
|
|
Money market
|
|
|
142,181 |
|
|
|
137,657 |
|
|
|
Certificates of deposit less than $100,000 (Note 9)
|
|
|
59,872 |
|
|
|
66,913 |
|
|
|
Certificates of deposit greater than $100,000 (Note 9)
|
|
|
82,487 |
|
|
|
96,114 |
|
|
|
|
|
Total Deposits
|
|
|
699,061 |
|
|
|
646,197 |
|
|
Borrowings (Note 10)
|
|
|
6,478 |
|
|
|
5,143 |
|
|
Trust preferred securities (Note 11)
|
|
|
8,000 |
|
|
|
8,000 |
|
|
Other liabilities
|
|
|
3,829 |
|
|
|
3,944 |
|
|
|
|
|
Total Liabilities
|
|
|
717,368 |
|
|
|
663,284 |
|
|
Shareholders Equity (Note 16 and 17)
|
|
|
|
|
|
|
|
|
|
Common stock, $1 par value, 10,000,000 shares
authorized,
6,089,120 and 6,050,359 shares issued and outstanding
at December 31, 2004 and 2003, respectively
|
|
|
6,089 |
|
|
|
6,050 |
|
|
Additional paid-in capital
|
|
|
45,876 |
|
|
|
45,615 |
|
|
Retained earnings
|
|
|
31,389 |
|
|
|
22,997 |
|
|
Accumulated other comprehensive income-
net unrealized gains on available for sale investment securities
|
|
|
4 |
|
|
|
623 |
|
|
|
|
|
Total Shareholders Equity
|
|
|
83,358 |
|
|
|
75,285 |
|
|
|
Commitments and contingencies (Notes 2, 4,
10, 15, 18, 19, and 22)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity
|
|
|
$800,726 |
|
|
|
$738,569 |
|
|
See accompanying notes to the consolidated financial statements.
26
NORTHRIM BANCORP, INC.
Consolidated Statements of Income
Years Ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
| |
|
|
(In Thousands Except Per Share Amounts) | |
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
|
$45,898 |
|
|
|
$42,945 |
|
|
|
$40,835 |
|
|
Interest on investment securities-assets available for sale
(Note 4)
|
|
|
2,400 |
|
|
|
2,724 |
|
|
|
3,512 |
|
|
Interest on investment securities-held to maturity (Note 4)
|
|
|
92 |
|
|
|
143 |
|
|
|
218 |
|
|
Interest on money market investments
|
|
|
164 |
|
|
|
136 |
|
|
|
269 |
|
|
|
|
Total Interest Income
|
|
|
48,554 |
|
|
|
45,948 |
|
|
|
44,834 |
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on deposits and borrowings (Note 12)
|
|
|
7,283 |
|
|
|
6,681 |
|
|
|
10,164 |
|
|
|
|
Net Interest Income
|
|
|
41,271 |
|
|
|
39,267 |
|
|
|
34,670 |
|
|
Provision for loan losses (Note 6)
|
|
|
1,601 |
|
|
|
3,567 |
|
|
|
3,095 |
|
|
|
|
Net Interest Income After Provision for Loan Losses
|
|
|
39,670 |
|
|
|
35,700 |
|
|
|
31,575 |
|
|
Other Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
1,718 |
|
|
|
1,805 |
|
|
|
1,687 |
|
|
Equity in earnings from RML Holding Company
|
|
|
438 |
|
|
|
2,785 |
|
|
|
1,917 |
|
|
Equity in loss from Elliott Cove
|
|
|
(457) |
|
|
|
(554) |
|
|
|
(239) |
|
|
Other income
|
|
|
2,093 |
|
|
|
2,053 |
|
|
|
1,834 |
|
|
|
|
Total Other Operating Income
|
|
|
3,792 |
|
|
|
6,089 |
|
|
|
5,199 |
|
|
|
Other Operating Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and other personnel expense
|
|
|
15,708 |
|
|
|
14,180 |
|
|
|
13,023 |
|
|
Occupancy, net
|
|
|
2,130 |
|
|
|
2,000 |
|
|
|
2,040 |
|
|
Equipment expense
|
|
|
1,372 |
|
|
|
1,504 |
|
|
|
1,405 |
|
|
Marketing expense
|
|
|
1,201 |
|
|
|
1,205 |
|
|
|
1,136 |
|
|
Intangible asset amortization expense
|
|
|
368 |
|
|
|
368 |
|
|
|
368 |
|
|
Other expense
|
|
|
5,756 |
|
|
|
5,471 |
|
|
|
5,089 |
|
|
|
|
Total Other Operating Expense
|
|
|
26,535 |
|
|
|
24,728 |
|
|
|
23,061 |
|
|
|
|
Income Before Income Taxes
|
|
|
16,927 |
|
|
|
17,061 |
|
|
|
13,713 |
|
|
Provision for income taxes (Note 13)
|
|
|
6,227 |
|
|
|
6,516 |
|
|
|
5,171 |
|
|
|
|
Net Income
|
|
|
$10,700 |
|
|
|
$10,545 |
|
|
|
$8,542 |
|
|
|
|
|
Earnings Per Share, Basic
|
|
|
$1.76 |
|
|
|
$1.76 |
|
|
|
$1.40 |
|
|
|
|
Earnings Per Share, Diluted
|
|
|
$1.71 |
|
|
|
$1.69 |
|
|
|
$1.35 |
|
|
|
|
Weighted Average Shares Outstanding, Basic
|
|
|
6,079,315 |
|
|
|
6,000,273 |
|
|
|
6,112,144 |
|
|
|
|
Weighted Average Shares Outstanding, Diluted
|
|
|
6,270,615 |
|
|
|
6,225,889 |
|
|
|
6,317,910 |
|
|
See accompanying notes to the consolidated financial statements.
27
NORTHRIM BANCORP, INC.
Consolidated Statements of Changes in
Shareholders Equity and Comprehensive Income
Years Ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Common stock | |
|
|
|
Accumulated | |
|
|
|
|
| |
|
Additional | |
|
|
|
other | |
|
|
|
|
Number | |
|
Par | |
|
paid-in | |
|
Retained | |
|
comprehensive | |
|
|
|
|
of shares | |
|
value | |
|
capital | |
|
earnings | |
|
income | |
|
Total | |
| |
|
|
(In | |
|
Thousands) | |
Balance as of December 31, 2001
|
|
|
6,107 |
|
|
$ |
6,107 |
|
|
$ |
47,023 |
|
|
|
$7,140 |
|
|
|
$521 |
|
|
$ |
60,791 |
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,222) |
|
|
|
|
|
|
|
(1,222) |
|
Exercise of Stock Options
|
|
|
57 |
|
|
|
57 |
|
|
|
377 |
|
|
|
|
|
|
|
|
|
|
|
434 |
|
Treasury stock buy-back
|
|
|
(69) |
|
|
|
(69) |
|
|
|
(786) |
|
|
|
|
|
|
|
|
|
|
|
(855) |
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding (gain/loss) on available for sale
investment securities, net of related income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
683 |
|
|
|
683 |
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,542 |
|
|
|
|
|
|
|
8,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,225 |
|
|
Balance as of December 31, 2002
|
|
|
6,095 |
|
|
$ |
6,095 |
|
|
$ |
46,614 |
|
|
|
$14,460 |
|
|
|
$1,204 |
|
|
$ |
68,373 |
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,008) |
|
|
|
|
|
|
|
(2,008) |
|
Exercise of Stock Options
|
|
|
111 |
|
|
|
111 |
|
|
|
1,064 |
|
|
|
|
|
|
|
|
|
|
|
1,175 |
|
Treasury stock buy-back
|
|
|
(156) |
|
|
|
(156) |
|
|
|
(2,063) |
|
|
|
|
|
|
|
|
|
|
|
(2,219) |
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding (gain/loss) on available for sale
investment securities, net of related income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(581) |
|
|
|
(581) |
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,545 |
|
|
|
|
|
|
|
10,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,964 |
|
|
Balance as of December 31, 2003
|
|
|
6,050 |
|
|
$ |
6,050 |
|
|
$ |
45,615 |
|
|
|
$22,997 |
|
|
|
$623 |
|
|
$ |
75,285 |
|
Cash dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,308) |
|
|
|
|
|
|
|
(2,308) |
|
Exercise of Stock Options
|
|
|
39 |
|
|
|
39 |
|
|
|
261 |
|
|
|
|
|
|
|
|
|
|
|
300 |
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding (gain/loss) on available for sale
investment securities, net of related income tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(619) |
|
|
|
(619) |
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,700 |
|
|
|
|
|
|
|
10,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,081 |
|
|
Balance as of December 31, 2004
|
|
|
6,089 |
|
|
$ |
6,089 |
|
|
$ |
45,876 |
|
|
|
$31,389 |
|
|
|
$4 |
|
|
$ |
83,358 |
|
|
See accompanying notes to the consolidated financial statements.
28
NORTHRIM BANCORP, INC.
Consolidated Statements of Cash Flows
Years Ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
| |
|
|
(In Thousands) | |
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$10,700 |
|
|
|
$10,545 |
|
|
|
$8,542 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Security (gains), net
|
|
|
(151) |
|
|
|
(310) |
|
|
|
(113) |
|
|
Depreciation and amortization of premises and equipment
|
|
|
1,142 |
|
|
|
1,220 |
|
|
|
1,141 |
|
|
Amortization of software
|
|
|
558 |
|
|
|
451 |
|
|
|
400 |
|
|
Intangible asset amortization
|
|
|
368 |
|
|
|
368 |
|
|
|
368 |
|
|
Amortization of investment security premium, net of discount
accretion
|
|
|
151 |
|
|
|
266 |
|
|
|
187 |
|
|
Deferred tax (benefit)
|
|
|
(1,260) |
|
|
|
(1,738) |
|
|
|
(1,264) |
|
|
Deferral of loan fees and costs, net
|
|
|
163 |
|
|
|
49 |
|
|
|
420 |
|
|
Gain on sale of building
|
|
|
|
|
|
|
(12) |
|
|
|
(12) |
|
|
Provision for loan losses
|
|
|
1,601 |
|
|
|
3,567 |
|
|
|
3,095 |
|
|
Equity in earnings from RML
|
|
|
(438) |
|
|
|
(2,785) |
|
|
|
(1,917) |
|
|
Equity in loss from Elliott Cove
|
|
|
457 |
|
|
|
554 |
|
|
|
239 |
|
|
(Increase) decrease in accrued interest receivable
|
|
|
(378) |
|
|
|
(108) |
|
|
|
278 |
|
|
(Increase) in other assets
|
|
|
(2,385) |
|
|
|
(525) |
|
|
|
(766) |
|
|
Increase (decrease) of other liabilities
|
|
|
(115) |
|
|
|
848 |
|
|
|
85 |
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
10,413 |
|
|
|
12,390 |
|
|
|
10,683 |
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investment securitiesAvailable-for-sale
|
|
|
(28,341) |
|
|
|
(52,966) |
|
|
|
(96,120) |
|
|
|
Proceeds from sales/maturities of
securitiesAvailable-for-sale
|
|
|
38,559 |
|
|
|
59,532 |
|
|
|
92,611 |
|
|
|
Proceeds from maturities of securitiesHeld-to-maturity
|
|
|
220 |
|
|
|
335 |
|
|
|
551 |
|
|
Investment in Federal Home Loan Bank stock, net
|
|
|
244 |
|
|
|
228 |
|
|
|
886 |
|
|
Investments in loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans and loan participations
|
|
|
20,036 |
|
|
|
148,376 |
|
|
|
102,274 |
|
|
|
Loans made, net of repayments
|
|
|
(98,373) |
|
|
|
(216,411) |
|
|
|
(156,941) |
|
|
Investment in Elliott Cove
|
|
|
(250) |
|
|
|
(375) |
|
|
|
(375) |
|
|
Investment in Related Corporate Partners
|
|
|
|
|
|
|
(2,956) |
|
|
|
|
|
|
Purchases of premises and equipment
|
|
|
(618) |
|
|
|
(1,846) |
|
|
|
(5,745) |
|
|
|
|
|
Net Cash Used by Investing Activities
|
|
|
(68,523) |
|
|
|
(66,083) |
|
|
|
(62,859) |
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in deposits
|
|
|
52,864 |
|
|
|
19,782 |
|
|
|
75,808 |
|
|
Increase (decrease) in borrowings
|
|
|
1,335 |
|
|
|
(1,222) |
|
|
|
683 |
|
|
Loan to Elliott Cove
|
|
|
(250) |
|
|
|
(350) |
|
|
|
(125) |
|
|
Proceeds from issuance of common stock
|
|
|
300 |
|
|
|
1,175 |
|
|
|
434 |
|
|
Proceeds from issuance of trust preferred securities
|
|
|
|
|
|
|
8,000 |
|
|
|
|
|
|
Repurchase of common stock
|
|
|
|
|
|
|
(2,219) |
|
|
|
(855) |
|
|
Dividends received from RML
|
|
|
367 |
|
|
|
1,850 |
|
|
|
1,161 |
|
|
Cash dividends paid
|
|
|
(2,308) |
|
|
|
(2,008) |
|
|
|
(1,222) |
|
|
|
|
|
Net Cash Provided by Financing Activities
|
|
|
52,308 |
|
|
|
25,008 |
|
|
|
75,884 |
|
|
|
|
|
Net Increase (Decrease) by Cash and Cash Equivalents
|
|
|
(5,802) |
|
|
|
(28,685) |
|
|
|
23,708 |
|
|
Cash and cash equivalents at beginning of period
|
|
|
36,895 |
|
|
|
65,580 |
|
|
|
41,872 |
|
|
|
Cash and Cash Equivalents at End of Year
|
|
|
$31,093 |
|
|
|
$36,895 |
|
|
|
$65,580 |
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
|
$6,825 |
|
|
|
$7,900 |
|
|
|
$6,400 |
|
|
Interest paid
|
|
|
$7,766 |
|
|
|
$6,851 |
|
|
|
$10,636 |
|
|
Conversion of Elliott Cove loan to equity
|
|
|
$625 |
|
|
|
$ |
|
|
|
$ |
|
|
See accompanying notes to the consolidated financial statements.
29
Notes to Consolidated Financial Statements
NOTE 1 Organization and Summary of
Significant Accounting Policies
Northrim BanCorp, Inc. (the Company) is a bank
holding company whose subsidiaries are Northrim Bank (the
Bank), which serves Anchorage, Eagle River, the
Matanuska Valley, Fairbanks, Alaska, and the Pacific Northwest
through its Northwest Funding Services division; Northrim
Investment Services Company (NISC) which holds the
Companys interest in Elliott Cove Capital Management LLC
(Elliott Cove), an investment advisory services
company, and Northrim Capital Trust 1 (NCT1),
an entity that was formed to facilitate a trust preferred
securities offering by the Company. The Company is regulated by
the State of Alaska and the Federal Reserve Board. The Company
was incorporated in Alaska, and its primary market areas include
Anchorage, the Matanuska Valley, and Fairbanks, Alaska, where
the majority of its lending and deposit activities have been
with Alaska businesses and individuals.
Effective December 31, 2001, Northrim Bank became a
wholly-owned subsidiary of a new bank holding company, Northrim
BanCorp, Inc. The Banks shareholders agreed to exchange
their ownership in the Bank for the ownership in the Company.
The ownership interests in the Company are the same as the
ownership interests in the Bank prior to the exchange. The
exchange has been accounted for similar to a pooling of
interests.
The Bank formed a wholly-owned subsidiary, Northrim Capital
Investments Co. (NCIC), in 1998. This subsidiary
owns a 24% profit interest in Residential Mortgage Holding
Company LLC (RML Holding Company), a residential
mortgage holding company that owns two mortgage companies,
Residential Mortgage LLC (RML) and Pacific Alaska
Mortgage (PAM). These mortgage companies have
branches throughout Alaska. The Company accounts for RML Holding
Company using the equity method.
Estimates and Assumptions: In preparing the
financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and
liabilities as of the date of the balance sheet and revenue and
expenses for the period and the disclosure of contingent assets
and liabilities in accordance with generally accepted accounting
principles. Actual results could differ from those estimates.
Cash and Cash Equivalents: For purposes of
reporting cash flows, cash and cash equivalents include cash on
hand, amounts due from banks, interest-bearing balances with
other banks, money market investments including interest-bearing
balances with the FHLB, bankers acceptances, commercial
paper, securities purchased under agreement to resell, and
federal funds sold.
Investment Securities: Securities
available-for-sale are stated at fair value with unrealized
holding gains and losses, net of tax, excluded from earnings and
are reported as a net amount in a separate component of other
comprehensive income. The gain or loss on available-for-sale
securities sold is determined on a specific identification basis.
Held-to-maturity securities are stated at cost, adjusted for
amortization of premium and accretion of discount on a
level-yield basis. The Company has the ability and intent to
hold these securities to maturity.
Loans and Loan Fees: Loans are carried
at their principal amount outstanding, adjusted for the net of
unamortized fees and related direct loan origination costs.
Interest income on loans is accrued and recognized on the
principal amount outstanding except for those loans in a
non-accrual status. Loans are placed on non-accrual when
management believes serious doubt exists as to the
collectibility of the interest. Cash payments received on
non-accrual loans are directly applied to the principal balance.
Loan origination fees received in excess of direct origination
costs are deferred and amortized by a method approximating the
level-yield method over the life of the loan.
Allowance for Loan Losses: The allowance for
loan losses is a management estimate of the reserve necessary to
absorb probable losses in the Companys loan portfolio. In
determining the adequacy of the allowance, management evaluates
prevailing economic conditions, results of regular examinations
and evaluations of the quality of the loan portfolio by external
parties, actual loan loss experience, the extent of existing
risks in the loan portfolio and other pertinent factors. Future
additions to the allowance may be necessary based on changes in
economic conditions and other factors used in evaluating the
loan portfolio. Additionally, various regulatory agencies, as an
integral part of their examination process, periodically review
the allowance for loan losses. Such agencies may require
additions to the allowance based on their judgments of
information available to them at the time of their examination.
The allowance for impaired loans is based on discounted cash
flows using the loans initial effective interest rate or
the fair value of the collateral for certain collateral
dependent loans.
Premises and Equipment: Premises and
equipment are stated at cost, less accumulated depreciation and
amortization. Depreciation and amortization expense for
financial reporting purposes is computed using the straight-line
method based upon the
30
shorter of the lease term or the estimated useful lives of the
assets, ranging from three years for vehicles to 10 years
for leasehold improvements. Maintenance and repairs are charged
to current operations, while renewals and betterments are
capitalized.
Intangible Assets: As part of an acquisition
of branches from Bank of America in 1999, the Company recorded
$6.9 million of goodwill and $2.9 million of core
deposit intangible. In accordance with Statements of Financial
Accounting Standards (SFAS) No. 142 Goodwill and
Other Intangible Assets, management reviewed the goodwill
asset for impairment at January 11, 2005, and determined
that it was not impaired. In accordance with SFAS 142, as
of January 1, 2002, the Company no longer amortizes
goodwill but periodically tests it for impairment. The core
deposit intangible has an estimated life of eight years, and the
Company will continue to amortize it.
Other Assets: Other assets include purchased
software and prepaid expenses. These assets are carried at
amortized cost and are amortized using the straight-line method
over their estimated useful life. Also included in other assets
is the deferred tax asset and the Companys investment in
RML Holding Company, Elliott Cove, and Related Corporate
Partners XXII, L.P., (RCP), a Delaware limited
partnership that develops low-income housing projects throughout
the United States. The Company purchased a $3 million
interest in RCP in January of 2003.
Other Real Estate: Other real estate
represents properties acquired through foreclosure or its
equivalent. Prior to foreclosure, the carrying value is adjusted
to the lower of cost or fair market value of the real estate to
be acquired by a charge to the allowance for loan loss. Any
subsequent reduction in the carrying value is charged against
earnings.
Advertising: Advertising, promotion and
marketing costs are expensed as incurred. For the periods ending
December 31, 2004, 2003, and 2002, the Company reported
total expenses of $1.2 million, $1.2 million, and
$1.1 million, respectively.
Income Taxes: The Company uses the asset and
liability method of accounting for income taxes. Under the asset
and liability method, deferred income taxes are recognized for
the future consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred taxes of a change in tax rates is recognized in
income in the period that includes the enactment date.
Earnings Per Share: Earnings per share is
calculated using the weighted average number of shares and
dilutive common stock equivalents outstanding during the period.
Stock options, as described in Note 17, are considered to
be common stock equivalents. Incremental shares were 191,300,
225,616, and 205,766 for 2004, 2003, and 2002, respectively. All
shares for calculating earnings per share have been adjusted to
reflect stock dividends.
Stock Option Plans: The Company accounts for
its stock option plans in accordance with the provisions of
Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to
Employees, and related interpretations. As such,
compensation expense would be recorded on the date of grant only
if the current market price of the underlying stock exceeded the
exercise price. FASB Statement No. 123, Share
Based-Payment, a revision of FASB 123 Accounting for
Stock-Based Compensation establishes accounting and
disclosure requirements using a fair-value-based method of
accounting for stock stock-based employee compensation plans. As
permitted by existing accounting standards, the Company has
elected to continue to apply the intrinsic-value-based method of
accounting described above, and has adopted only the disclosure
requirements of Statement 123, as amended. In addition, the
Company will begin to expense costs associated with its stock
options in the third quarter of 2005 as required by the revision
of FASB Statement No. 123.
Comprehensive Income: Comprehensive income
consists of net income and net unrealized gains (losses) on
securities after tax effect and is presented in the consolidated
statements of shareholders equity and comprehensive income.
Reclassifications: Certain reclassifications
have been made to prior year amounts to maintain consistency
with the current year with no impact on net earnings or total
shareholders equity.
Segments: The Company has identified only one
reportable segment.
Geographic Concentration and Alaska
Economy: The Companys growth and operations
depend upon the economic conditions of Alaska and the specific
markets it serves. The economy in Alaska is dependent upon the
natural resources industries, in particular oil production, as
well as tourism, government, and U.S. military spending.
Approximately 45% of the Alaska economy is generated from the
oil industry, and approximately 80% of the Alaska state
government is funded through various taxes and royalties on the
oil industry. Any significant changes in the Alaska economy and
the markets the Company serves eventually could have a positive
or negative impact on the Company.
Consolidation Policy: The consolidated
financial statements include the financial information for
Northrim Bank and Northrim BanCorp, Inc. All intercompany
balances have been eliminated in consolidation. The Company
accounts for its investments in RML Holding Company and Elliott
Cove using the equity method.
31
|
|
NOTE 2 |
Cash and Due from Banks |
The Company is required to maintain a $500,000 minimum average
daily balance with the Federal Reserve Bank for purposes of
settling financial transactions and charges for Federal Reserve
Bank services. The Company is also required to maintain cash
balances or deposits with the Federal Reserve Bank sufficient to
meet its statutory reserve requirements. The average reserve
requirement for the maintenance period, which included
December 31, 2004, was $0.
|
|
NOTE 3 |
Money Market Investments |
Money market investment balances are as follows:
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 | |
|
2003 | |
| |
|
|
(In Thousands) | |
Domestic CD
|
|
|
$ |
|
|
|
$95 |
|
Interest bearing deposits at Federal Home Loan Bank (FHLB)
|
|
|
12,157 |
|
|
|
5,502 |
|
|
|
Total
|
|
|
$12,157 |
|
|
|
$5,597 |
|
|
All money market investments had next day maturity.
|
|
NOTE 4 |
Investment Securities |
The carrying values and approximate market values of investment
securities are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Market | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
| |
|
|
(In Thousands) | |
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
$5,503 |
|
|
|
$ |
|
|
|
$22 |
|
|
|
$5,481 |
|
|
U.S. Agency
|
|
|
53,628 |
|
|
|
180 |
|
|
|
152 |
|
|
|
53,656 |
|
|
Mortgage-backed Securities
|
|
|
311 |
|
|
|
1 |
|
|
|
|
|
|
|
312 |
|
|
|
|
Total
|
|
|
$59,442 |
|
|
|
$181 |
|
|
|
$174 |
|
|
|
$59,449 |
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Securities
|
|
|
$724 |
|
|
|
$47 |
|
|
|
$ |
|
|
|
$771 |
|
|
Federal Home Loan Bank Stock
|
|
|
$1,302 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$1,302 |
|
|
2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
$498 |
|
|
|
$2 |
|
|
|
$ |
|
|
|
$500 |
|
|
U.S. Agency
|
|
|
68,742 |
|
|
|
1,067 |
|
|
|
12 |
|
|
|
69,797 |
|
|
Mortgage-backed Securities
|
|
|
418 |
|
|
|
2 |
|
|
|
|
|
|
|
420 |
|
|
|
|
Total
|
|
|
$69,658 |
|
|
|
$1,071 |
|
|
|
$12 |
|
|
|
$70,717 |
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Securities
|
|
|
$945 |
|
|
|
$66 |
|
|
|
$ |
|
|
|
$1,011 |
|
|
Federal Home Loan Bank Stock
|
|
|
$1,546 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$1,546 |
|
|
32
Gross unrealized losses on investment securities and the fair
value of the related securities, aggregated by investment
category and length of time that individual securities have been
in a continuous unrealized loss position, at December 31,
2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Less Than 12 Months | |
|
More Than 12 Months | |
|
Total | |
| |
|
|
Unrealized | |
|
|
|
Unrealized | |
|
|
|
Unrealized | |
|
|
Fair Value | |
|
Losses | |
|
Fair Value | |
|
Losses | |
|
Fair Value | |
|
Losses | |
| |
|
|
(In Thousands ) | |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
$5,481 |
|
|
|
$22 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$5,481 |
|
|
|
$22 |
|
|
U.S. Agency
|
|
|
33,726 |
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
33,726 |
|
|
|
152 |
|
|
Mortgage-backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$39,207 |
|
|
|
$174 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$39,207 |
|
|
|
$174 |
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
U.S. Agency
|
|
|
7,980 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
7,980 |
|
|
|
12 |
|
|
Mortgage-backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$7,980 |
|
|
|
$12 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$7,980 |
|
|
|
$12 |
|
|
The unrealized losses on investments in U.S. Treasury and
U.S. Agency securities were caused by interest rate
increases. At December 31, 2004, there were twelve of these
securities in an unrealized loss position of $174,000. The
contractual terms of these investments do not permit the issuer
to settle the securities at a price less than the amortized cost
of the investment. Because the Company has the ability and
intent to hold these investments until a market price recovery
or maturity, these investments are not considered
other-than-temporarily impaired.
The amortized cost and market values of debt securities at
December 31, 2004, are distributed by contractual maturity
as shown below. Expected maturities may differ from contractual
maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Within | |
|
1-5 | |
|
5-10 | |
|
Due After | |
|
Amortized | |
|
Market | |
|
|
1 Year | |
|
Years | |
|
Years | |
|
10 Years | |
|
Cost | |
|
Value | |
| |
|
|
(In Thousands) | |
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
$499 |
|
|
|
$5,004 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$5,503 |
|
|
|
$5,481 |
|
|
U.S. Agency
|
|
|
6,057 |
|
|
|
41,580 |
|
|
|
5,991 |
|
|
|
|
|
|
|
53,628 |
|
|
|
53,656 |
|
|
Mortgage-backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
311 |
|
|
|
311 |
|
|
|
312 |
|
|
|
|
Total
|
|
|
$6,556 |
|
|
|
$46,584 |
|
|
|
$5,991 |
|
|
|
$311 |
|
|
|
$59,442 |
|
|
|
$59,449 |
|
|
|
|
Weighted Average Yield
|
|
|
4.76% |
|
|
|
3.78% |
|
|
|
4.75% |
|
|
|
4.48% |
|
|
|
3.99% |
|
|
|
|
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Securities
|
|
|
$65 |
|
|
|
$285 |
|
|
|
$245 |
|
|
|
$129 |
|
|
|
$724 |
|
|
|
$771 |
|
|
|
|
Weighted Average Yield
|
|
|
3.57% |
|
|
|
4.18% |
|
|
|
4.64% |
|
|
|
5.11% |
|
|
|
4.45% |
|
|
|
|
|
|
33
The proceeds and resulting gains and losses, computed using
specific identification, from sales of investment securities are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Gross | |
|
Gross | |
|
|
Proceeds | |
|
Gains | |
|
Losses | |
| |
|
|
(In Thousands) | |
2004 Available-for-Sale Securities
|
|
|
$3,789 |
|
|
|
$151 |
|
|
|
$ |
|
|
Held-to-Maturity Securities
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
2003 Available-for-Sale Securities
|
|
|
$17,379 |
|
|
|
$310 |
|
|
|
$ |
|
|
Held-to-Maturity Securities
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
2002 Available-for-Sale Securities
|
|
|
$6,367 |
|
|
|
$113 |
|
|
|
$ |
|
|
Held-to-Maturity Securities
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
The Company pledged $31.2 million and $16.8 million of
investment securities at December 31, 2004, and 2003,
respectively, as collateral for public deposits and borrowings.
A summary of taxable interest income on available for sale
investment securities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
| |
|
|
(In Thousands) | |
U.S. Treasury
|
|
|
$67 |
|
|
|
$37 |
|
|
|
$135 |
|
U.S. Agency
|
|
|
2,319 |
|
|
|
2,666 |
|
|
|
3,336 |
|
Other
|
|
|
14 |
|
|
|
21 |
|
|
|
41 |
|
|
|
|
Total
|
|
|
$2,400 |
|
|
|
$2,724 |
|
|
|
$3,512 |
|
|
Included in investment securities is a required investment in
stock of the FHLB. The amount of the required investment is
based on the Companys capital stock and lending activity,
and amounted to $1.3 million and $1.5 million in 2004
and 2003, respectively.
The composition of the loan portfolio is presented below:
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 | |
|
2003 | |
| |
|
|
(In Thousands) | |
Commercial
|
|
|
$267,737 |
|
|
|
$220,774 |
|
Real estate construction
|
|
|
122,873 |
|
|
|
102,311 |
|
Real estate term
|
|
|
252,358 |
|
|
|
239,545 |
|
Real estate loans for sale
|
|
|
|
|
|
|
1,395 |
|
Installment and other consumer
|
|
|
38,166 |
|
|
|
39,796 |
|
|
|
Sub-total
|
|
|
681,134 |
|
|
|
603,821 |
|
Less: Unearned purchase discount
|
|
|
(44) |
|
|
|
(44) |
|
|
|
Unearned origination fees, net of origination costs
|
|
|
(2,821) |
|
|
|
(2,658) |
|
|
|
Total loans
|
|
|
678,269 |
|
|
|
601,119 |
|
Allowance for loan losses
|
|
|
(10,764) |
|
|
|
(10,186) |
|
|
|
Net Loans
|
|
|
$667,505 |
|
|
|
$590,933 |
|
|
34
The Companys primary market areas are Anchorage, the
Matanuska Valley, and Fairbanks, Alaska, where the majority of
its lending has been with Alaska businesses and individuals. At
December 31, 2004, approximately 72% and 26% of the
Companys loans are secured by real estate, or for general
commercial uses, including professional, retail, and small
businesses, respectively. Substantially all of these loans are
collateralized and repayment is expected from the
borrowers cash flow or, secondarily, the collateral. The
Companys exposure to credit loss, if any, is the
outstanding amount of the loan if the collateral is proved to be
of no value.
Nonaccrual loans totaled $5.9 million and $7.4 million
at December 31, 2004, and 2003, respectively. Interest
income which would have been earned on non-accrual loans for
2004, 2003, and 2002 amounted to $658,000, $690,000, and
$480,000, respectively. There are no commitments to lend
additional funds to borrowers whose loans are in a non-accrual
status or are troubled debt restructurings.
At December 31, 2004, and 2003, the recorded investment in
loans that are considered to be impaired was $6.7 million
and $13.2 million, respectively, (of which
$5.4 million and $5.5 million, respectively, were on a
non-accrual basis). A specific allowance of $357,000 was
established for the $6.7 million of impaired loans. The
average recorded investment in impaired loans during the years
ended December 31, 2004, and 2003, was approximately
$7.3 million and $14.9 million, respectively. For the
years ended December 31, 2004, 2003, and 2002, the Company
recognized interest income on these impaired loans of $117,000,
$734,000, and $177,000, respectively, which was recognized using
the cash basis method of income recognition.
At December 31, 2004, and 2003, there were no loans pledged
as collateral to secure public deposits.
At December 31, 2004, and 2003, the Company serviced
$79.6 million and $79.5 million of loans,
respectively, which had been sold to various investors without
recourse.
Maturities and sensitivity of accrual loans to changes in
interest rates are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
Maturity | |
| |
|
|
Within | |
|
|
|
Over | |
|
|
|
|
1 Year | |
|
1-5 Years | |
|
5 Years | |
|
Total | |
| |
|
|
(In Thousands) | |
Commercial
|
|
|
$135,476 |
|
|
|
$81,231 |
|
|
|
$46,378 |
|
|
|
$263,085 |
|
Construction
|
|
|
116,612 |
|
|
|
2,648 |
|
|
|
3,546 |
|
|
|
122,806 |
|
Real estate term
|
|
|
59,697 |
|
|
|
55,510 |
|
|
|
135,994 |
|
|
|
251,201 |
|
Installment and other consumer
|
|
|
1,426 |
|
|
|
6,728 |
|
|
|
30,012 |
|
|
|
38,166 |
|
|
|
Total
|
|
|
$313,211 |
|
|
|
$146,117 |
|
|
|
$215,930 |
|
|
|
$675,258 |
|
|
Fixed interest rate
|
|
|
$165,791 |
|
|
|
$59,706 |
|
|
|
$44,826 |
|
|
|
$270,323 |
|
Floating interest rate
|
|
|
147,420 |
|
|
|
86,411 |
|
|
|
171,104 |
|
|
|
404,935 |
|
|
|
Total
|
|
|
$313,211 |
|
|
|
$146,117 |
|
|
|
$215,930 |
|
|
|
$675,258 |
|
|
Certain directors, and companies of which directors are
principal owners, have loan and other transactions such as
insurance placement and architectural fees with the Company.
Such transactions are made on substantially the same terms,
including interest rates and collateral required, as those
prevailing for similar transactions of unrelated parties. An
analysis of the loan transactions follows:
|
|
|
|
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
| |
|
|
(In Thousands) | |
Balance, beginning of the year
|
|
|
$4,025 |
|
|
|
$6,490 |
|
Loans made
|
|
|
10,349 |
|
|
|
8,233 |
|
Repayments
|
|
|
11,242 |
|
|
|
10,698 |
|
|
Balance, end of year
|
|
|
$3,132 |
|
|
|
$4,025 |
|
|
The Companys unfunded loan commitments to these directors
or their related interests on December 31, 2004, and 2003,
were $2.5 million and $3.1 million, respectively.
35
|
|
NOTE 6 |
Allowance for Loan Losses |
The following is a detail of the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2004 |
|
2003 |
|
2002 |
|
|
|
(In Thousands) |
Balance, beginning of the year
|
|
$10,186 |
|
$8,476 |
|
$7,200 |
Provision charged to operations
|
|
1,601 |
|
3,567 |
|
3,095 |
Charge-offs:
|
|
|
|
|
|
|
|
Commercial
|
|
(1,387) |
|
(2,067) |
|
(1,791) |
|
Real estate
|
|
|
|
(127) |
|
(67) |
|
Consumer
|
|
(84) |
|
(91) |
|
(257) |
|
|
|
Total Charge-offs
|
|
(1,471) |
|
(2,285) |
|
(2,115) |
|
Recoveries:
|
|
|
|
|
|
|
|
Commercial
|
|
200 |
|
279 |
|
168 |
|
Construction
|
|
185 |
|
|
|
|
|
Real estate
|
|
|
|
111 |
|
48 |
|
Consumer
|
|
63 |
|
38 |
|
80 |
|
|
|
Total Recoveries
|
|
448 |
|
428 |
|
296 |
|
Charge-offs net of recoveries
|
|
(1,023) |
|
(1,857) |
|
(1,819) |
|
Balance, End of Year
|
|
$10,764 |
|
$10,186 |
|
$8,476 |
|
|
|
NOTE 7 |
Premises and Equipment |
The following summarizes the components of premises and
equipment:
|
|
|
|
|
|
|
|
|
December 31, |
|
Useful Life |
|
2004 |
|
2003 |
|
|
|
(In Thousands) |
Land
|
|
|
|
$1,443 |
|
$1,453 |
Vehicle
|
|
3 years |
|
61 |
|
61 |
Furniture and equipment
|
|
5-7 years |
|
8,660 |
|
8,267 |
Tenant improvements
|
|
2-11 years |
|
4,025 |
|
3,904 |
Buildings
|
|
30 years |
|
6,848 |
|
6,838 |
|
|
Total Premises and Equipment
|
|
|
|
21,037 |
|
20,523 |
Accumulated depreciation and amortization
|
|
|
|
(10,454) |
|
(9,416) |
|
|
Total Premises and Equipment, Net
|
|
|
|
$10,583 |
|
$11,107 |
|
During 1991, the Company purchased the building in which it
operates and simultaneously sold the building to a partnership,
in which three of the Companys directors had an
approximate 54% ownership interest. The net gain on the sale of
the building, $176,000, was being amortized over the lease term;
approximately $12,000 was recognized in 2003, and 2002,
respectively.
36
A summary of intangible assets and other assets is as follows:
|
|
|
|
|
|
|
December 31, |
|
2004 |
|
2003 |
|
|
|
(In Thousands) |
Intangible assets
|
|
|
|
|
|
Goodwill
|
|
$5,735 |
|
$5,735 |
|
Core deposits intangible
|
|
899 |
|
1,267 |
|
|
Total
|
|
$6,634 |
|
$7,002 |
|
Prepaid expenses
|
|
$543 |
|
$395 |
Software
|
|
816 |
|
1,043 |
Deferred taxes, net
|
|
7,673 |
|
5,981 |
Loan to Elliott Cove
|
|
100 |
|
475 |
Investment in Elliott Cove
|
|
375 |
|
(43) |
Investment in RML Holding Company
|
|
4,191 |
|
4,120 |
Investment in Related Corporate Partners
|
|
2,720 |
|
2,956 |
Other assets
|
|
3,340 |
|
1,197 |
|
|
Total
|
|
$19,758 |
|
$16,124 |
|
As part of the acquisition of branches from Bank of America in
1999, the Company recorded goodwill and a core deposit
intangible (CDI). The CDI is net of accumulated
amortization of $2,044,000 and $1,676,000 for the periods ending
December 31, 2004, and 2003, respectively. The Company
intends to continue amortizing the CDI for the remainder of its
useful life.
The Company owns a 47% equity interest in Elliott Cove through
its wholly-owned subsidiary, NISC. Elliott Cove began active
operations in the fourth quarter of 2002 and has had start-up
losses since that time as it continues to build its assets under
management. In July of 2003, the Company made a commitment to
loan $625,000 to Elliott Cove. The amount loaned on this
commitment at December 31, 2003 was $475,000. In the second
quarter of 2004, the Company converted the loan into an
additional equity interest in Elliott Cove. At the time of the
conversion, the amount outstanding on this loan was $625,000.
During the first, second, and third quarters of 2004, other
investors made additional investments in Elliott Cove. In
addition, the Company made a separate commitment to
loan Elliott Cove $500,000. The balance outstanding on this
commitment at December 31, 2004 was $100,000. Finally, in
the third quarter of 2004, the Company made an additional
$250,000 investment in Elliott Cove. As a result of the
additional investments in Elliott Cove by other investors and
the Companys conversion of its $625,000 loan and its
additional investment, its interest in Elliott Cove increased
from 43% to 47% between December 31, 2003 and
December 31, 2004.
RML was formed in 1998 and has offices throughout Alaska. During
the third quarter of 2004, RML reorganized and became a
wholly-owned subsidiary of a newly formed holding company, RML
Holding Company. In this process, RML Holding Company acquired
another mortgage company, PAM. Prior to the reorganization, the
Company, through Northrim Banks wholly-owned subsidiary,
NCIC, owned a 30% interest in the profits of RML. As a result of
the reorganization, the Company now owns a 24% interest in the
profits of RML Holding Company.
37
The Company uses the equity method to account for its investment
in RML Holding Company. Below is summary balance sheet and
income statement information for RML Holding Company.
|
|
|
|
|
|
|
|
December 31, |
|
2004 |
|
2003 |
|
|
|
(In Thousands) |
Assets
|
|
|
|
|
|
Current assets
|
|
$50,499 |
|
$54,294 |
|
Long-term assets
|
|
2,816 |
|
695 |
|
|
|
Total Assets
|
|
$53,315 |
|
$54,989 |
|
|
Liabilities
|
|
|
|
|
|
Current liabilities
|
|
$36,419 |
|
$43,369 |
|
Long-term liabilities
|
|
954 |
|
224 |
|
|
|
Total Liabilities
|
|
37,373 |
|
43,593 |
|
Shareholders Equity
|
|
15,942 |
|
11,396 |
|
|
|
Total Liabilities and Shareholders Equity
|
|
$53,315 |
|
$54,989 |
|
|
Income/expense
|
|
|
|
|
|
Gross income
|
|
$14,425 |
|
$20,326 |
|
Total expense
|
|
12,714 |
|
10,859 |
|
Joint venture allocations
|
|
(596) |
|
(572) |
|
|
|
Net Income
|
|
$1,115 |
|
$8,895 |
|
In January of 2003, the Company made a $3 million
investment in RCP. The Company earns a return on its investment
in the form of tax credits and deductions that flow through to
it as a limited partner in this partnership over the next
fifteen years.
The aggregate amount of certificates of deposit in amounts of
$100,000 or more at December 31, 2004, and 2003, was
$82.5 million and $96.1 million, respectively.
At December 31, 2004, the scheduled maturities of
certificates of deposit are as follows:
|
|
|
|
|
Year Ending December 31: |
|
(In Thousands) |
2005
|
|
$114,412 |
2006
|
|
23,206 |
2007
|
|
4,447 |
2008
|
|
219 |
2009
|
|
74 |
Thereafter
|
|
1 |
|
|
Total
|
|
$142,359 |
|
At December 31, 2004, and 2003, the Company held
$25 million in certificates of deposit from a public entity
collateralized by letters of credit issued by the Federal Home
Loan Bank.
The Company has a line of credit with the FHLB of Seattle
approximating 10% of assets, or $75.1 million at
December 31, 2004. The line is secured by a blanket pledge
of the Companys assets. At December 31, 2004, and
2003, there was $28.2 million and $44.1 million
committed on the line, respectively. At December 31, 2004,
there was $3 million outstanding on
38
the line and an additional $25.2 million of the borrowing
line was committed to secure public deposits. At
December 31, 2003, there was $3.4 million outstanding
on the line and an additional $40.7 million of the
borrowing line was committed to secure public deposits.
The Company entered into a note agreement with the Federal
Reserve Bank on the payment of tax deposits. The Federal Reserve
has the option to call the note at any time. The balance at
December 31, 2004, and 2003, was $1 million.
The Federal Reserve Bank is holding $80.4 million of loans
as collateral to secure advances made through the discount
window on December 31, 2004. There were no discount window
advances outstanding at December 31, 2004.
Securities sold under agreements to repurchase were
$2.5 million with an interest rate of 0.26%, and
$1 million with an interest rate of 0.25%, at
December 31, 2004, and 2003, respectively. The average
balance outstanding of securities sold under agreement to
repurchase during 2004 and 2003 was $1.1 million and
$1 million, respectively, and the maximum outstanding at
any month-end was $2.5 million and $1.4 million,
respectively. The securities sold under agreement to repurchase
are held by the Federal Home Loan Bank under the
Companys control.
|
|
NOTE 11 |
Trust Preferred Securities |
In May of 2003, the Company formed a wholly-owned Delaware
statutory business trust subsidiary, Northrim Capital
Trust 1 (the Trust), which issued $8 million of
guaranteed undivided beneficial interests in the Companys
Junior Subordinated Deferrable Interest Debentures
(Trust Preferred Securities). These debentures qualify as
Tier 1 capital under Federal Reserve Board guidelines. All
of the common securities of the Trust are owned by the Company.
The proceeds from the issuance of the common securities and the
Trust Preferred Securities were used by the Trust to
purchase $8.2 million of junior subordinated debentures of
the Company. The debentures which represent the sole asset of
the Trust, accrue and pay distributions quarterly at a variable
rate of 90-day LIBOR plus 3.15% per annum, adjusted
quarterly, of the stated liquidation value of $1,000 per
capital security. The interest rate on these debentures was
5.44% at December 31, 2004. The interest cost to the
Company on these debentures was $375,000 in 2004 and $230,000 in
2003. The Company has entered into contractual arrangements
which, taken collectively, fully and unconditionally guarantee
payment of: (i) accrued and unpaid distributions required
to be paid on the Trust Preferred Securities; (ii) the
redemption price with respect to any Trust Preferred
Securities called for redemption by the Trust and
(iii) payments due upon a voluntary or involuntary
dissolution, winding up or liquidation of the Trust. The
Trust Preferred Securities are mandatorily redeemable upon
maturity of the debentures on May 15, 2033, or upon earlier
redemption as provided in the indenture. The Company has the
right to redeem the debentures purchased by the Trust in whole
or in part, on or after May 15, 2008. As specified in the
indenture, if the debentures are redeemed prior to maturity, the
redemption price will be the principal amount and any accrued
but unpaid interest.
|
|
NOTE 12 |
Interest Expense |
Interest expense on deposits and borrowings is presented below:
|
|
|
|
|
|
|
|
|
December 31, |
|
2004 |
|
2003 |
|
2002 |
|
|
|
(In Thousands) |
Interest-bearing demand accounts
|
|
$221 |
|
$205 |
|
$353 |
Money market accounts
|
|
1,527 |
|
1,293 |
|
2,063 |
Savings accounts
|
|
2,290 |
|
1,182 |
|
1,514 |
Certificates of deposit greater than $100,000
|
|
1,620 |
|
1,903 |
|
3,009 |
Certificates of deposit less than $100,000
|
|
1,051 |
|
1,620 |
|
3,013 |
Borrowings
|
|
574 |
|
478 |
|
212 |
|
|
Total
|
|
$7,283 |
|
$6,681 |
|
$10,164 |
|
39
Components of the provision for income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
Current Tax |
|
Expense |
|
Total |
December 31, |
|
Expense |
|
(Benefit) |
|
Expense |
|
|
|
(In Thousands) |
2004:
|
|
Federal |
|
$6,139 |
|
($998) |
|
$5,141 |
|
|
State |
|
1,348 |
|
(262) |
|
1,086 |
|
|
|
|
|
$7,487 |
|
($1,260) |
|
$6,227 |
|
2003:
|
|
Federal |
|
$6,689 |
|
($1,398) |
|
$5,291 |
|
|
State |
|
1,565 |
|
(340) |
|
1,225 |
|
|
|
|
|
$8,254 |
|
($1,738) |
|
$6,516 |
|
2002:
|
|
Federal |
|
$5,239 |
|
($917) |
|
$4,322 |
|
|
State |
|
1,196 |
|
(347) |
|
849 |
|
|
|
|
|
$6,435 |
|
($1,264) |
|
$5,171 |
|
The actual expense for 2004, 2003, and 2002, differs from the
expected tax expense (computed by applying the
U.S. Federal Statutory Tax Rate of 35% for the year ended
December 31, 2004, 2003, and 2002) as follows:
|
|
|
|
|
|
|
|
|
December 31, |
|
2004 |
|
2003 |
|
2002 |
|
|
|
(In Thousands) |
Computed expected income tax expense
|
|
$5,924 |
|
$5,971 |
|
$4,800 |
State income taxes, net
|
|
706 |
|
796 |
|
552 |
Other
|
|
(403) |
|
(251) |
|
(181) |
|
|
Total
|
|
$6,227 |
|
$6,516 |
|
$5,171 |
|
The components of the deferred tax asset (liability) are as
follows:
|
|
|
|
|
|
|
|
|
December 31, |
|
2004 |
|
2003 |
|
2002 |
|
|
|
(In Thousands) |
Provision for loan losses
|
|
$5,612 |
|
$4,962 |
|
$3,408 |
Loan fees, net of costs
|
|
1,150 |
|
1,062 |
|
1,036 |
Unrealized gain on available-for-sale
|
|
|
|
|
|
|
|
investment securities
|
|
(3) |
|
(436) |
|
(841) |
Depreciation
|
|
386 |
|
263 |
|
597 |
Other, net
|
|
528 |
|
130 |
|
(363) |
|
|
Net Deferred Tax Asset
|
|
$7,673 |
|
$5,981 |
|
$3,837 |
|
A valuation allowance is provided when it is more likely than
not that some portion of the deferred tax asset will not be
realized. The primary source of recovery of the deferred tax
assets will be future taxable income. Management believes it is
more likely than not that the results of future operations will
generate sufficient taxable income to realize the deferred tax
assets. The deferred tax asset is included in other assets.
40
|
|
NOTE 14 |
Comprehensive Income |
At December 31, 2004, 2003, and 2002, the related tax
effects allocated to each component of other comprehensive
income are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Tax | |
|
|
|
|
Before Tax | |
|
(Expense) | |
|
Net | |
December 31, |
|
Amount | |
|
Benefit | |
|
Amount | |
| |
|
|
(In Thousands) | |
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net holding losses on investment securities arising
during 2004
|
|
|
($900) |
|
|
|
$370 |
|
|
|
($530) |
|
Plus: Reclassification adjustment for net realized gains
included in net income
|
|
|
(151) |
|
|
|
62 |
|
|
|
(89) |
|
|
Net unrealized losses
|
|
|
($1,051) |
|
|
|
$432 |
|
|
|
($619) |
|
|
2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net holding losses on investment securities arising
during 2003
|
|
|
($676) |
|
|
|
$278 |
|
|
|
($398) |
|
Plus: Reclassification adjustment for net realized gains
included in net income
|
|
|
(310) |
|
|
|
127 |
|
|
|
(183) |
|
|
Net unrealized losses
|
|
|
($986) |
|
|
|
$405 |
|
|
|
($581) |
|
|
2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net holding gains on investment securities arising
during 2002
|
|
|
$1,278 |
|
|
|
($528) |
|
|
|
$750 |
|
Plus: Reclassification adjustment for net realized gains
included in net income
|
|
|
(113) |
|
|
|
46 |
|
|
|
(67) |
|
|
Net unrealized gains
|
|
|
$1,165 |
|
|
|
($482) |
|
|
|
$683 |
|
|
|
|
NOTE 15 |
Employee Benefit Plans |
On July 1, 1992, the Company implemented a profit sharing
plan, including a provision designed to qualify the plan under
Section 401(k) of the Internal Revenue Code of 1986, as
amended. Employees may participate in the plan if they work more
than 1,000 hours per year. Under the plan, each eligible
participant may contribute a percentage of their eligible salary
to a maximum established by the IRS, and the Company matches 25%
up to 6% of the employee contribution. The Company may increase
the matching contribution at the discretion of the Board of
Directors. The plan also allows the Company to make a
discretionary contribution on behalf of eligible employees based
on their length of service to the Company.
To be eligible for 401(k) contributions, participants must be
employed at the end of the plan year, except in the case of
death, disability or retirement. The Company expensed $619,000,
$624,000, and $552,000, in 2004, 2003, and 2002, respectively
for 401(k) contributions.
On July 1, 1994, the Company implemented a Supplemental
Executive Retirement Plan to executive officers of the Company
whose retirement benefits under the 401(k) plan have been
limited under provisions of the Internal Revenue Code.
Contributions to this plan totaled $161,000, $42,000, and
$146,000, in 2004, 2003, and 2002, respectively.
In February of 2002, the Company implemented a non-qualified
deferred compensation plan in which certain of the executive
officers participate. Contributions to this plan totaled
$119,000, $120,000, and $109,000 in 2004, 2003, and 2002
respectively.
41
Quarterly cash dividends aggregating to $2.3 million,
$2 million, and $1.2 million, or $0.38 per share
were paid in 2004, and $0.33 per share in 2003, and
$0.20 per share in 2002. On January 6, 2005, the Board
of Directors declared a $0.095 per share cash dividend
payable on February 4, 2005, to shareholders of record on
January 24, 2005. Federal and State regulations place
certain limitations on the payment of dividends by the Company.
In September 2002, our Board of Directors approved a plan
whereby we would periodically repurchase for cash up to
approximately 5%, or 306,372, of our shares of common stock in
the open market. We purchased 224,800 shares of our stock
under this program through December 31, 2004, at a total
cost of $3.1 million, at an average price of
$13.68 per share. However, we have not repurchased any of
our shares in 2004. In August of 2004, the Board of Directors
amended the stock repurchase plan and increased the number of
shares available under the program by 5% of total shares
outstanding, or 304,283 shares. We intend to continue to
repurchase our stock from time to time depending upon market
conditions, but we can make no assurances that we will continue
this program or that we will repurchase all of the authorized
shares.
The Company has set aside 300,000 shares of authorized
stock for the 2004 Stock Incentive Plan (2004 Plan).
The total number of shares under the 2004 Plan and previous
stock incentive plans at December 31, 2004 was 405,091,
which includes 49,838 shares granted under the 2004 Plan
leaving 250,162 shares available for future awards. Under
the 2004 Plan, certain key employees have been granted the
option to purchase set amounts of common stock at the market
price on the day the option was granted. Optionees, at their own
discretion, may cover the cost of exercise through the exchange,
at then fair market value, of already owned shares of the
Companys stock. Options are granted for a 10-year period
and vest on a pro rata basis over the initial three years from
grant. Activity on options granted under the 2004 plan and prior
plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Weighted | |
|
|
|
|
Shares | |
|
Average | |
|
Range of | |
|
|
Under | |
|
Exercise | |
|
Exercise | |
|
|
Option | |
|
Price | |
|
Price | |
| |
December 31, 2001 outstanding
|
|
|
522,342 |
|
|
|
$7.99 |
|
|
|
$5.61-$14.00 |
|
Forfeited
|
|
|
(10,359) |
|
|
|
10.49 |
|
|
|
|
|
Exercised
|
|
|
(64,336) |
|
|
|
5.71 |
|
|
|
|
|
|
December 31, 2002 outstanding
|
|
|
447,647 |
|
|
|
8.26 |
|
|
|
5.61-14.00 |
|
Granted 2003
|
|
|
104,500 |
|
|
|
14.00 |
|
|
|
|
|
Forfeited
|
|
|
(4,250) |
|
|
|
11.83 |
|
|
|
|
|
Exercised
|
|
|
(125,937) |
|
|
|
5.72 |
|
|
|
|
|
|
December 31, 2003 outstanding
|
|
|
421,960 |
|
|
|
10.40 |
|
|
|
5.61-14.00 |
|
Granted 2004
|
|
|
49,838 |
|
|
|
19.81 |
|
|
|
|
|
Forfeited
|
|
|
(6,750) |
|
|
|
13.38 |
|
|
|
|
|
Exercised
|
|
|
(59,957) |
|
|
|
6.73 |
|
|
|
|
|
|
December 31, 2004 outstanding
|
|
|
405,091 |
|
|
|
$12.05 |
|
|
|
$5.61-$14.00 |
|
|
Shares under option and weighted average exercise prices have
been adjusted to reflect stock dividends described in
Note 16.
At December 31, 2004, 2003, and 2002, the weighted-average
remaining contractual life of outstanding options was
6.4 years, 6.4 years, and 5.4 years, respectively.
At December 31, 2004, 2003, and 2002, the number of options
exercisable was 289,251, 292,733, and 371,177, respectively, and
the weighted-average exercise price of those options was $10.27,
$8.95, and $7.67, respectively.
At December 31, 2004, there were 250,162 additional shares
available for grant under the plan. The per share
weighted-average fair value of stock options granted during
December 2004, April 2003, and October 2001, was $8.91, $4.71,
and $5.51, respectively, on the date of grant using a
Black-Scholes option-pricing model with the following
weighted-average assumptions:
42
2004 expected dividends of $0.44 per share,
risk-free interest rate of 4.09%, volatility of 39.28%, and an
expected life of 8 years; 2003 expected
dividends of $0.38 per share, risk-free interest rate of
3.83%, volatility of 31.05%, and an expected life of
10 years; 2001 expected dividends of
$0.20 per share, risk-free interest rate of 5.83%,
volatility of 31.7%, and an expected life of 10 years.
The Company applies APB Opinion No. 25 in accounting for
its plan and, accordingly, no compensation cost has been
recognized for its stock options in the financial statements.
FASB Statement No. 123, Share-Based Payment
establishes accounting and disclosure requirements using a
fair-value-based method of accounting for stock-based employee
compensation plans. As permitted by existing accounting
standards, the Company has elected to continue to apply the
intrinsic-value-based method of accounting described above, and
has adopted only the disclosure requirements of
Statement 123, as amended. The following table illustrates
the effect on net income if the fair-value-based method had been
applied to all outstanding and unvested awards in each period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
| |
Net income (in thousands)
|
|
|
As reported |
|
|
|
$10,700 |
|
|
|
$10,545 |
|
|
|
$8,542 |
|
Less stock-based employee compensation
|
|
|
|
|
|
|
(163) |
|
|
|
(198) |
|
|
|
(168) |
|
|
|
Net income
|
|
|
Pro forma |
|
|
|
$10,537 |
|
|
|
$10,347 |
|
|
|
$8,374 |
|
|
Earnings per share, basic
|
|
|
As reported |
|
|
|
$1.76 |
|
|
|
$1.76 |
|
|
|
$1.40 |
|
|
|
|
Pro forma |
|
|
|
$1.73 |
|
|
|
$1.72 |
|
|
|
$1.37 |
|
Earnings per share, diluted
|
|
|
As reported |
|
|
|
$1.71 |
|
|
|
$1.69 |
|
|
|
$1.35 |
|
|
|
|
Pro forma |
|
|
|
$1.68 |
|
|
|
$1.66 |
|
|
|
$1.33 |
|
|
|
NOTE 18 |
Commitments and Contingent Liabilities |
Rental expense under leases for equipment and premises was
$1.6 million, $1.5 million, and $1.7 million in
2004, 2003, and 2002, respectively. Required minimum rentals on
non-cancelable leases as of December 31, 2004, are as
follows:
|
|
|
|
|
|
| |
| |
Year Ending December 31: | |
(In Thousands) | |
2005
|
|
|
$1,407 |
|
2006
|
|
|
1,286 |
|
2007
|
|
|
1,146 |
|
2008
|
|
|
1,180 |
|
2009
|
|
|
1,221 |
|
Thereafter
|
|
|
6,225 |
|
|
|
Total
|
|
|
$12,465 |
|
|
The Company leases the main office facility from an entity in
which a director has an interest. Rent expense under this lease
agreement was $810,000, $782,000, and $776,000 for 2004, 2003,
and 2002, respectively. The Company believes that the lease
agreement is at market terms.
At December 31, 2004, the Company pledged
$25.2 million of letter of credit commitments, issued by
the Federal Home Loan Bank of Seattle, as collateral to
secure $25 million in public deposits and accrued interest.
This letter of credit is collateralized by a blanket pledge of
the Companys assets.
The Company is self-insured for medical, dental, and vision plan
benefits provided to employees. The Company has obtained
stop-loss insurance to limit total medical claims in any
one-year to $50,000 per covered individual and
$1.4 million for all medical claims. The Company has
established a liability for outstanding claims and incurred, but
unreported, claims. While management uses what it believes are
pertinent factors in estimating the liability, it is subject to
change due to claim experience, type of claims, and rising
medical costs.
Off-Balance Sheet Financial Instruments: In
the ordinary course of business, the Company enters into various
types of transactions that involve financial instruments with
off-balance sheet risk. These instruments include commitments to
extend credit and standby letters of credit and are not
reflected in the accompanying balance sheets. These transactions
may involve to
43
varying degrees credit and interest rate risk in excess of the
amount, if any, recognized in the balance sheets. Management
does not anticipate any loss as a result of these commitments.
The Companys off-balance sheet credit risk exposure is the
contractual amount of commitments to extend credit and standby
letters of credit. The Company applies the same credit standards
to these contracts as it uses in its lending process.
|
|
|
|
|
|
|
|
|
|
| |
December 31, |
|
2004 | |
|
2003 | |
| |
|
|
(In Thousands) | |
Off-balance sheet commitments:
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
$137,480 |
|
|
$ |
122,264 |
|
|
Standby letters of credit
|
|
|
4,590 |
|
|
|
4,217 |
|
Commitments to extend credit are agreements to lend to
customers. These commitments have specified interest rates and
generally have fixed expiration dates but may be terminated by
the Company if certain conditions of the contract are violated.
Although currently subject to draw down, many of the commitments
do not necessarily represent future cash requirements.
Collateral held relating to these commitments varies, but
generally includes real estate, inventory, accounts receivable,
and equipment.
Standby letters of credit are conditional commitments issued by
the Company to guarantee the performance of a customer to a
third party. Credit risk arises in these transactions from the
possibility that a customer may not be able to repay the Company
upon default of performance. Collateral held for standby letters
of credit is based on an individual evaluation of each
customers creditworthiness.
NOTE 19 Regulatory Matters
The Company and Northrim Bank are subject to various regulatory
capital requirements administered by the federal banking
agencies. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and Northrim
Bank must meet specific capital guidelines that involve
quantitative measures of the Companys and Northrim
Banks assets, liabilities, and certain off-balance sheet
items as calculated under regulatory practices. The
Companys and Northrim Banks capital amounts and
classification are also subject to qualitative judgment by the
regulators about components, risk weightings, and other factors.
Federal banking agencies have established minimum amounts and
ratios of total and Tier I capital to risk-weighted assets,
and of Tier I capital to average assets. The regulations
set forth the definitions of capital, risk-weighted and average
assets. As of December 15, 2004, the most recent
notification from the FDIC categorized the Bank as
well-capitalized under the regulatory framework for prompt
corrective action. Management believes, as of December 31,
2004, that the Company and Northrim Bank met all capital
adequacy requirements.
The tables below illustrate the capital requirements for the
Company and the Bank and the actual capital ratios for each
entity that exceed these requirements. The capital ratios for
the Company exceed those for the Bank primarily because the
$8 million trust preferred securities offering that the
Company completed in the second quarter of 2003 is included in
the Companys capital for regulatory purposes although they
are accounted for as a liability in its financial statements.
The trust preferred securities are not accounted for on the
Banks financial statements nor are they included in its
capital. As a result, the Company has $8.2 million more in
regulatory capital than the Bank, which explains most of the
difference in the capital ratios for the two entities.
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Adequately- | |
|
|
Consolidated |
|
Actual | |
|
Capitalized | |
|
Well-Capitalized | |
| |
|
|
Amount | |
|
Ratio | |
|
Amount | |
|
Ratio | |
|
Amount | |
|
Ratio | |
| |
|
|
(In Thousands) | |
As of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$ |
93,814 |
|
|
|
12.87% |
|
|
$ |
58,315 |
|
|
|
M8.0% |
|
|
$ |
72,894 |
|
|
|
M10.0% |
|
Tier I Capital (to risk-weighted assets)
|
|
$ |
84,682 |
|
|
|
11.62% |
|
|
$ |
29,150 |
|
|
|
M4.0% |
|
|
$ |
43,726 |
|
|
|
M6.0% |
|
Tier I Capital (to average assets)
|
|
$ |
84,682 |
|
|
|
10.72% |
|
|
$ |
31,598 |
|
|
|
M4.0% |
|
|
$ |
39,497 |
|
|
|
M5.0% |
|
As of December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$ |
84,057 |
|
|
|
12.83% |
|
|
$ |
52,413 |
|
|
|
M8.0% |
|
|
$ |
65,516 |
|
|
|
M10.0% |
|
Tier I Capital (to risk-weighted assets)
|
|
$ |
75,845 |
|
|
|
11.58% |
|
|
$ |
26,199 |
|
|
|
M4.0% |
|
|
$ |
39,298 |
|
|
|
M6.0% |
|
Tier I Capital (to average assets)
|
|
$ |
75,845 |
|
|
|
10.37% |
|
|
$ |
29,256 |
|
|
|
M4.0% |
|
|
$ |
36,569 |
|
|
|
M5.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Adequately- | |
|
|
Northrim Bank |
|
Actual | |
|
Capitalized | |
|
Well-Capitalized | |
| |
|
|
Amount | |
|
Ratio | |
|
Amount | |
|
Ratio | |
|
Amount | |
|
Ratio | |
| |
|
|
(In Thousands) | |
As of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$ |
83,284 |
|
|
|
11.44% |
|
|
$ |
58,241 |
|
|
|
M8.0% |
|
|
$ |
72,801 |
|
|
|
M10.0% |
|
Tier I Capital (to risk-weighted assets)
|
|
$ |
74,160 |
|
|
|
10.18% |
|
|
$ |
29,139 |
|
|
|
M4.0% |
|
|
$ |
43,709 |
|
|
|
M6.0% |
|
Tier I Capital (to average assets)
|
|
$ |
74,160 |
|
|
|
9.40% |
|
|
$ |
31,557 |
|
|
|
M4.0% |
|
|
$ |
39,447 |
|
|
|
M5.0% |
|
As of December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$ |
73,748 |
|
|
|
11.22% |
|
|
$ |
52,583 |
|
|
|
M8.0% |
|
|
$ |
65,729 |
|
|
|
M10.0% |
|
Tier I Capital (to risk-weighted assets)
|
|
$ |
65,508 |
|
|
|
9.97% |
|
|
$ |
26,282 |
|
|
|
M4.0% |
|
|
$ |
39,423 |
|
|
|
M6.0% |
|
Tier I Capital (to average assets)
|
|
$ |
65,508 |
|
|
|
8.97% |
|
|
$ |
29,212 |
|
|
|
M4.0% |
|
|
$ |
36,515 |
|
|
|
M5.0% |
|
NOTE 20 Fair Value of Financial
Instruments
The following methods and assumptions were used to estimate fair
value disclosures. All financial instruments are held for other
than trading purposes.
Cash and Money Market Investments: The
carrying amounts reported in the balance sheet represent their
fair values.
Investment Securities: Fair values for
investment securities are based on quoted market prices, where
available. If quoted market prices are not available, fair
values are based on quoted market prices of comparable
instruments. Investments in Federal Home Loan Bank stock
are recorded at cost, which also represents fair market value.
Loans: For variable-rate loans that reprice
frequently, fair values are based on carrying amounts. An
estimate of the fair value of the remaining portfolio is based
on discounted cash flow analyses applied to pools of similar
loans, using weighted average coupon rate, weighted average
maturity, and interest rates currently being offered for similar
loans. The carrying amount of accrued interest receivable
approximates its fair value.
Deposit Liabilities: The fair values of
demand and savings deposits are equal to the carrying amount at
the reporting date. The carrying amount for variable-rate time
deposits approximate their fair value. Fair values for
fixed-rate time deposits are estimated using a discounted cash
flow calculation that applies currently offered interest rates
to a schedule of aggregate expected monthly maturities of time
deposits. The carrying amount of accrued interest payable
approximates its fair value.
FHLB Advance: The carrying amount reported in
the balance sheet approximates the fair value.
Commitments to Extend Credit and Standby Letters of
Credit: The fair value of commitments is estimated
using the fees currently charged to enter into similar
agreements, taking into account the remaining terms of the
agreements and the present creditworthiness of the
counterparties. For fixed-rate loan commitments, fair value also
considers the difference between current levels of interest
rates and the committed rates. The fair value of letters of
credit is based on fees currently charged for similar agreements
or on the estimated cost to terminate them or otherwise settle
the obligation with the counterparties at the reporting date.
45
Limitations: Fair value estimates are made at
a specific point in time, based on relevant market information
and information about the financial instrument. These estimates
do not reflect any premium or discount that could result from
offering for sale at one time the Companys entire holdings
of a particular financial instrument. Because no market exists
for a significant portion of the Companys financial
instruments, fair value estimates are based on judgments
regarding future expected loss experience, current economic
conditions, risk characteristics of various financial
instruments, and other factors. These estimates are subjective
in nature and involve uncertainties and matters of significant
judgment and therefore cannot be determined with precision.
Changes in assumptions could significantly affect the estimates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
| |
|
|
Carrying | |
|
Fair | |
|
Carrying | |
|
Fair | |
|
|
Amount | |
|
Value | |
|
Amount | |
|
Value | |
| |
|
|
(In Thousands) | |
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and money market investments
|
|
|
$31,093 |
|
|
|
$31,093 |
|
|
|
$36,895 |
|
|
|
$36,895 |
|
|
Investment securities
|
|
|
61,475 |
|
|
|
61,522 |
|
|
|
73,208 |
|
|
|
73,274 |
|
|
Net loans
|
|
|
667,505 |
|
|
|
667,969 |
|
|
|
590,933 |
|
|
|
582,204 |
|
|
Accrued interest receivable
|
|
|
3,678 |
|
|
|
3,678 |
|
|
|
3,300 |
|
|
|
3,300 |
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
$699,061 |
|
|
|
$698,801 |
|
|
|
$646,197 |
|
|
|
$645,029 |
|
|
Accrued interest payable
|
|
|
337 |
|
|
|
337 |
|
|
|
320 |
|
|
|
320 |
|
|
Other borrowings
|
|
|
6,478 |
|
|
|
6,478 |
|
|
|
5,143 |
|
|
|
5,143 |
|
|
Trust preferred securities
|
|
|
8,000 |
|
|
|
8,000 |
|
|
|
8,000 |
|
|
|
8,000 |
|
|
Unrecognized Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
$137,278 |
|
|
|
$1,373 |
|
|
|
$122,264 |
|
|
|
$1,223 |
|
|
Standby letters of credit
|
|
|
4,792 |
|
|
|
48 |
|
|
|
4,217 |
|
|
|
42 |
|
|
|
|
NOTE 21 |
Quarterly Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2004 Quarter Ended |
|
Dec. 31 | |
|
Sept. 30 | |
|
June 30 | |
|
March 31 | |
| |
|
|
(In Thousands Except Per Share Amounts) | |
Total interest income
|
|
$ |
13,202 |
|
|
$ |
12,119 |
|
|
$ |
11,859 |
|
|
$ |
11,374 |
|
|
Total interest expense
|
|
|
2,300 |
|
|
|
1,920 |
|
|
|
1,580 |
|
|
|
1,485 |
|
|
|
|
Net interest income
|
|
|
10,902 |
|
|
|
10,199 |
|
|
|
10,279 |
|
|
|
9,889 |
|
|
Provision for loan losses
|
|
|
600 |
|
|
|
143 |
|
|
|
429 |
|
|
|
429 |
|
|
Other operating income
|
|
|
1,114 |
|
|
|
885 |
|
|
|
955 |
|
|
|
836 |
|
|
Other operating expense
|
|
|
6,850 |
|
|
|
6,545 |
|
|
|
6,507 |
|
|
|
6,631 |
|
|
|
Income before income taxes
|
|
|
4,566 |
|
|
|
4,396 |
|
|
|
4,298 |
|
|
|
3,665 |
|
|
Income taxes
|
|
|
1,699 |
|
|
|
1,699 |
|
|
|
1,536 |
|
|
|
1,293 |
|
|
|
|
Net Income
|
|
|
$2,867 |
|
|
|
$2,697 |
|
|
|
$2,762 |
|
|
|
$2,372 |
|
|
|
Earnings per share, basic
|
|
|
$0.47 |
|
|
|
$0.44 |
|
|
|
$0.45 |
|
|
|
$0.39 |
|
|
|
Earnings per share, diluted
|
|
|
$0.46 |
|
|
|
$0.43 |
|
|
|
$0.44 |
|
|
|
$0.38 |
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2003 Quarter Ended |
|
Dec. 31 | |
|
Sept. 30 | |
|
June 30 | |
|
March 31 | |
| |
|
|
(In Thousands Except Per Share Amounts) | |
Total interest income
|
|
|
$11,615 |
|
|
|
$11,602 |
|
|
|
$11,397 |
|
|
|
$11,333 |
|
|
Total interest expense
|
|
|
1,557 |
|
|
|
1,613 |
|
|
|
1,728 |
|
|
|
1,784 |
|
|
|
|
Net interest income
|
|
|
10,058 |
|
|
|
9,989 |
|
|
|
9,669 |
|
|
|
9,549 |
|
|
Provision for loan losses
|
|
|
829 |
|
|
|
1,373 |
|
|
|
936 |
|
|
|
429 |
|
|
Other operating income
|
|
|
1,225 |
|
|
|
1,925 |
|
|
|
1,777 |
|
|
|
1,163 |
|
|
Other operating expense
|
|
|
6,214 |
|
|
|
6,150 |
|
|
|
6,186 |
|
|
|
6,178 |
|
|
|
|
Income before income taxes
|
|
|
4,240 |
|
|
|
4,391 |
|
|
|
4,324 |
|
|
|
4,105 |
|
|
Income taxes
|
|
|
1,594 |
|
|
|
1,672 |
|
|
|
1,689 |
|
|
|
1,561 |
|
|
|
|
Net Income
|
|
|
$2,646 |
|
|
|
$2,719 |
|
|
|
$2,635 |
|
|
|
$2,544 |
|
|
|
Earnings per share, basic
|
|
|
$0.44 |
|
|
|
$0.46 |
|
|
|
$0.44 |
|
|
|
$0.42 |
|
|
|
Earnings per share, diluted
|
|
|
$0.42 |
|
|
|
$0.44 |
|
|
|
$0.43 |
|
|
|
$0.41 |
|
|
Sum may not necessarily tie to Consolidated Statements of
Income due to rounding.
NOTE 22 Disputes and Claims
The Company from time to time may be involved with disputes,
claims and litigation related to the conduct of its banking
business. In the opinion of management, the resolution of these
matters will not have a material effect on the Companys
financial position, results of operations, and cash flows.
47
NOTE 23 Parent Company Financial
Information
Condensed
financial information for Northrim BanCorp, Inc. (unconsolidated
parent company only) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance Sheets for December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
| |
|
|
(In Thousands) | |
Assets |
|
Cash
|
|
|
$8,735 |
|
|
|
$7,910 |
|
|
|
$564 |
|
|
Investment in Northrim Bank
|
|
|
80,797 |
|
|
|
73,133 |
|
|
|
67,376 |
|
|
Investment in NISC
|
|
|
552 |
|
|
|
(54) |
|
|
|
262 |
|
|
Investment in NCT1
|
|
|
248 |
|
|
|
248 |
|
|
|
|
|
|
Other assets
|
|
|
252 |
|
|
|
504 |
|
|
|
3 |
|
|
|
|
Total Assets
|
|
|
$90,584 |
|
|
|
$81,741 |
|
|
|
$68,205 |
|
|
|
Liabilities |
|
Subordinated debt
|
|
|
$8,248 |
|
|
|
$8,013 |
|
|
|
$ |
|
|
Taxes payable and other payables
|
|
|
(1,084) |
|
|
|
(1,581) |
|
|
|
(239) |
|
|
Other liabilities
|
|
|
62 |
|
|
|
24 |
|
|
|
71 |
|
|
|
|
Total Liabilities
|
|
|
7,226 |
|
|
|
6,456 |
|
|
|
(168) |
|
|
Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
6,089 |
|
|
|
6,050 |
|
|
|
6,095 |
|
|
Additional paid-in capital
|
|
|
45,876 |
|
|
|
45,615 |
|
|
|
46,614 |
|
|
Retained earnings
|
|
|
31,389 |
|
|
|
22,997 |
|
|
|
14,460 |
|
|
Accumulated other comprehensive income-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net unrealized gains on available for sale investment securities
|
|
|
4 |
|
|
|
623 |
|
|
|
1,204 |
|
|
|
|
|
Total Shareholders Equity
|
|
|
83,358 |
|
|
|
75,285 |
|
|
|
68,373 |
|
|
|
|
|
Total Liabilities and Shareholders Equity
|
|
|
$90,584 |
|
|
|
$81,741 |
|
|
|
$68,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Statements of Income for Years Ended: |
|
2004 | |
|
2003 | |
|
2002 | |
| |
|
|
(In Thousands) | |
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
$177 |
|
|
|
$83 |
|
|
|
$11 |
|
|
Net income from Northrim Bank
|
|
|
11,659 |
|
|
|
11,306 |
|
|
|
8,884 |
|
|
Net loss from NISC
|
|
|
(269) |
|
|
|
(565) |
|
|
|
(238) |
|
|
Other income
|
|
|
1 |
|
|
|
7 |
|
|
|
|
|
|
|
|
Total Income
|
|
|
11,568 |
|
|
|
10,831 |
|
|
|
8,657 |
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
387 |
|
|
|
243 |
|
|
|
|
|
|
Administrative and other expenses
|
|
|
954 |
|
|
|
588 |
|
|
|
354 |
|
|
|
|
|
Total Expense
|
|
|
1,341 |
|
|
|
831 |
|
|
|
354 |
|
|
|
|
Net Income Before Income Taxes
|
|
|
10,227 |
|
|
|
10,000 |
|
|
|
8,303 |
|
Income tax expense (benefit)
|
|
|
(473) |
|
|
|
(545) |
|
|
|
(239) |
|
|
|
|
|
Net Income
|
|
|
$10,700 |
|
|
|
$10,545 |
|
|
|
$8,542 |
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Statements of Cash Flows for Years Ended: |
|
2004 | |
|
2003 | |
|
2002 | |
| |
|
|
(In Thousands) | |
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$10,700 |
|
|
|
$10,545 |
|
|
|
$8,542 |
|
Adjustments to Reconcile Net Income to Net Cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings from subsidiaries
|
|
|
(11,390) |
|
|
|
(10,741) |
|
|
|
(8,645) |
|
|
Changes in other assets and liabilities
|
|
|
398 |
|
|
|
(641) |
|
|
|
(187) |
|
|
|
|
Net Cash Used from Operating Activities
|
|
|
(292) |
|
|
|
(837) |
|
|
|
(290) |
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in NISC & NCT1
|
|
|
(250) |
|
|
|
(973) |
|
|
|
(500) |
|
|
Purchases of software and equipment
|
|
|
|
|
|
|
(11) |
|
|
|
|
|
|
|
|
Net Cash Used by Investing Activities
|
|
|
(250) |
|
|
|
(984) |
|
|
|
(500) |
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid to shareholders
|
|
|
(2,308) |
|
|
|
(2,008) |
|
|
|
(1,222) |
|
|
Dividends received from Northrim Bank
|
|
|
3,375 |
|
|
|
4,969 |
|
|
|
3,160 |
|
|
Proceeds from issuance of trust preferred securities
|
|
|
|
|
|
|
8,000 |
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
300 |
|
|
|
425 |
|
|
|
271 |
|
|
Repurchase of common stock
|
|
|
|
|
|
|
(2,219) |
|
|
|
(855) |
|
|
|
|
Net Cash Provided by Financing Activities
|
|
|
1,367 |
|
|
|
9,167 |
|
|
|
1,354 |
|
|
Net Increase by Cash and Cash Equivalents
|
|
|
825 |
|
|
|
7,346 |
|
|
|
564 |
|
|
Cash and Cash Equivalents at beginning of period
|
|
|
7,910 |
|
|
|
564 |
|
|
|
|
|
|
Cash and Cash Equivalents at end of period
|
|
|
$8,735 |
|
|
|
$7,910 |
|
|
|
$564 |
|
|
49
Annual Report on Form 10-K
Annual Report Under Section 13 of the Securities Exchange
Act of 1934 for the fiscal year ended December 31, 2004
Commission File Number 0-33501
Northrim BanCorp, Inc.
State of Incorporation: Alaska
Employer ID Number: 92-0175752
3111 C Street
Anchorage, Alaska 99503
Telephone Number: (907) 562-0062
Securities Registered Pursuant to Section 12(b) of the Act:
None
Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock, $1.00 Par Value
The number of shares of registrants common stock
outstanding at March 1, 2005 was 6,089,120.
Northrim BanCorp, Inc. has filed all reports required to be
filed by Section 13 of the Securities and Exchange Act of
1934 during the preceding 12 months and has been subject to
such filing requirements for the past 90 days.
Northrim BanCorp, Inc. is an accelerated filer within the
meaning of Rule 12b-2 promulgated under the Securities
Exchange Act.
Disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K (17 C.F.R. 229.405) is in our
definitive proxy statement, which is incorporated by reference
in Part III of this Form 10-K.
The aggregate market value of common stock held by
non-affiliates of Northrim BanCorp, Inc. at June 30, 2004,
was $116,745,003.
The number of shares of Northrim BanCorps common stock
outstanding at March 1, 2005, was 6,089,120.
This Annual Report on Form 10-K incorporates into a single
document the requirements of the accounting profession and the
SEC. Only those sections of the Annual Report required in the
following cross reference index and the information under the
caption Forward Looking Statements are incorporated
into this Form 10-K.
50
Index
|
|
|
|
|
|
|
|
|
Page |
|
|
Part I |
|
|
Item 1.
|
|
Business |
|
1-4, 6-18, 52-55 |
|
|
General |
|
1-4, 52-55 |
|
|
Investment Portfolio |
|
15-17, 32-34, 45 |
|
|
Loan Portfolio |
|
11-15, 34-36 |
|
|
Summary of Loan Loss Experience |
|
11-15, 34-36 |
|
|
Deposits |
|
17-18, 38 |
|
|
Return on Equity and Assets |
|
5 |
|
|
Short Term Borrowings |
|
18, 38-39 |
|
Item 2.
|
|
Properties |
|
56 |
|
Item 3.
|
|
Legal Proceedings |
|
None |
|
Item 4.
|
|
Submission of Matters to a Vote of Security Holders |
|
None |
|
|
Part II |
|
|
|
Item 5.
|
|
Market for Registrants Common Equity and Related
Stockholder Matters and Issuer Purchases of Equity Securities |
|
19, 20, 31, 42-43, 50 |
|
Item 6.
|
|
Selected Financial Data |
|
5 |
|
Item 7.
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations |
|
6-23 |
|
Item 7a.
|
|
Quantitative and Qualitative Disclosures about Market Risk |
|
21-23 |
|
Item 8.
|
|
Financial Statements and Supplementary Data |
|
26-49 |
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure |
|
None |
|
Item 9a.
|
|
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures |
|
23 |
|
|
Management-Report on Internal Control Over Financial Reporting |
|
23 |
|
|
Report of Independent Registered Public Accounting Firm:
Effectiveness of Internal Control Over Financial Reporting |
|
24 |
|
|
Part III |
|
|
|
Item 10.
|
|
Directors and Executive Officers of the Registrant |
|
* |
|
Item 11.
|
|
Executive Compensation |
|
* |
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters |
|
* |
|
Item 13.
|
|
Certain Relationships and Related Transactions |
|
* |
|
Item 14.
|
|
Principal Accountant Fees and Services |
|
* |
|
|
Part IV |
|
|
|
Item 15.
|
|
Financial Statements and Exhibits |
|
56 |
*Northrims definitive proxy statement for the 2005 Annual
Shareholders Meeting is incorporated herein by reference
other than the section entitled Report of the Compensation
Committee on Executive Compensation, Report of the
Audit Committee, Stock Performance Graph, and
Fees Billed By KPMG During Fiscal Years 2004 and
2003.
51
General
Northrim BanCorp, Inc. (the Company) is a publicly
traded bank holding company with three wholly-owned
subsidiaries, Northrim Bank (the Bank), a state
chartered, full-service commercial bank; Northrim Investment
Services Company (NISC), which we formed in November
2002 to hold the Companys 47% equity interest in Elliott
Cove Capital Management LLC (Elliot Cove), an
investment advisory services company; and Northrim Capital
Trust 1 (NCT1,) an entity that we formed in May
of 2003 to facilitate a trust preferred security offering by the
Company. The Company is regulated by the Board of Governors of
the Federal Reserve System, and Northrim Bank is regulated by
the Federal Deposit Insurance Corporation, and the State of
Alaska Department of Community and Economic Development,
Division of Banking, Securities and Corporations. We began
banking operations in Anchorage in December 1990, and formed the
Company in connection with our reorganization into a holding
company structure; that reorganization was completed effective
December 31, 2001.
Competition
We operate in a highly competitive and concentrated banking
environment. We compete not only with other commercial banks,
but also with many other financial competitors, including credit
unions (including Alaska U.S.A. Federal Credit Union, one of the
nations largest credit unions), finance companies,
mortgage banks and brokers, securities firms, insurance
companies, private lenders, and other financial intermediaries,
many of which have a state-wide or regional presence, and in
some cases, a national presence. Many of our competitors have
substantially greater resources and capital than we do and offer
products and services that are not offered by us. Our non-bank
competitors also generally operate under fewer regulatory
constraints, and in the case of credit unions, are not subject
to income taxes. Credit unions in Alaska have a 36% share of
total statewide deposits of banks and credit unions. Recent
changes in their regulations have eliminated the common
bond of membership requirement and liberalized their
lending authority to include business and real estate loans on a
par with commercial banks. The differences in resources and
regulation may make it harder for us to compete profitably, to
reduce the rates that we can earn on loans and investments, to
increase the rates we must offer on deposits and other funds,
and adversely affect our financial condition and earnings.
Management believes that Wells Fargos acquisition of
National Bank of Alaska (NBA), which occurred in
2000 and was completed in 2001, has opened up new opportunities
for us to increase our market share in all of our markets.
Long-time NBA customers have stated that our expanded branch
network and product line are an excellent local alternative to
an out-of-state bank. The Bank completed an extensive and
comprehensive sales training program in 2003 that formed the
basis for an aggressive, targeted calling effort to sell the
benefits of banking with us to those potential customers. In
2004, the Bank continued with its sales calling and training
efforts and plans to continue with this program in 2005.
In the late 1980s, eight of the 13 commercial banks and savings
and loan associations in Alaska failed, resulting in the largest
commercial banks gaining significant market share. Currently,
there are eight commercial banks operating in Alaska. Our
management believes that we have benefited from the
consolidation of larger financial institutions in Alaska as
customers have sought the responsive and personalized service
that we offer, resulting in consistency in achieving market
share growth. Our portfolio loans (excluding real estate loans
for sale) and deposits increased 13% and 8%, respectively from
year-end 2003 to year-end 2004. At June 30, 2004, the date
of the most recently available information, we had approximately
a 21% share of the Anchorage commercial bank deposits,
approximately 7% in Fairbanks, and 6% in the Matanuska Valley.
52
The following table sets forth market share data for the
commercial banks having a presence in the greater Anchorage area
as of June 30, 2004, the most recent date for which
comparative deposit information is available.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Market Share in Greater Anchorage Area | |
| |
|
|
Number of | |
|
Total | |
|
Market share | |
Financial institution |
|
branches | |
|
deposits | |
|
of deposits | |
| |
|
|
(Dollars in thousands) | |
Northrim Bank
|
|
|
8(1) |
|
|
|
$594,877 |
|
|
|
21% |
|
Wells Fargo Bank Alaska
|
|
|
18 |
|
|
|
1,270,164 |
|
|
|
41% |
|
First National Bank Alaska
|
|
|
12 |
|
|
|
930,227 |
|
|
|
30% |
|
Key Bank
|
|
|
6 |
|
|
|
190,687 |
|
|
|
6% |
|
Alaska First Bank & Trust
|
|
|
2 |
|
|
|
52,083 |
|
|
|
2% |
|
|
|
Total
|
|
|
46 |
|
|
|
$3,038,038 |
|
|
|
100% |
|
|
(1) Does not reflect our Fairbanks or Wasilla branches
Employees and Key Personnel
We had 272 full-time equivalent employees at
December 31, 2004. None of our employees are covered by a
collective bargaining agreement. We consider our relations with
our employees to be satisfactory.
We will be dependent for the foreseeable future on the services
of R. Marc Langland, our Chairman of the Board, President and
Chief Executive Officer; Christopher N. Knudson, our Executive
Vice President and Chief Operating Officer; Victor P. Mollozzi,
our Senior Vice President and Senior Credit Officer; Joe
Schierhorn, our Senior Vice President and Chief Financial
Officer, and Bob Shake, our Senior Vice President and Executive
Loan Manager. While we maintain keyman life insurance on the
lives of Messrs. Langland, Knudson Mollozzi, Schierhorn,
and Shake in the amounts of $2.5 million,
$2.1 million, $1 million, $1 million, and
$1 million, respectively, we may not be able to timely
replace Mr. Langland, Mr. Knudson, Mr. Mollozzi,
Mr. Schierhorn, or Mr. Shake with a person of
comparable ability and experience should the need to do so
arise, causing losses in excess of the insurance proceeds.
Alaska Economy
All of our operations are in the greater Anchorage, Matanuska
Valley, and Fairbanks, areas of Alaska. Because of our
geographic concentration, our operations and growth depend on
economic conditions in Alaska, generally, and the greater
Anchorage, Matanuska Valley, and Fairbanks areas in particular.
A material portion of our loans at December 31, 2004, were
secured by real estate located in greater Anchorage, Matanuska
Valley, and Fairbanks, Alaska. Moreover, 22% of our revenue was
derived from the residential housing market in the form of loan
fees and interest on residential construction and land
development loans and income from RML Holding Company, our
mortgage real estate affiliate. Real estate values generally are
affected by economic and other conditions in the area where the
real estate is located, fluctuations in interest rates, changes
in tax and other laws, and other matters outside of our control.
Any decline in real estate values in the greater Anchorage,
Matanuska Valley, and Fairbanks areas could significantly reduce
the value of the real estate collateral securing our real estate
loans and could increase the likelihood of defaults under these
loans. In addition, at December 31, 2004,
$267.7 million, or 39%, of our loan portfolio was
represented by commercial loans in Alaska. Commercial loans
generally have greater risk than real estate loans.
Alaskas residents are not subject to any state income or
state sales taxes, and for the past 23 years, have received
annual distributions payable in October of each year from the
Alaska Permanent Fund Corporation, which is supported by
royalties from oil production. The distribution was
$920 per eligible resident in 2004 for an aggregate
distribution of approximately $550 million. The Anchorage
Economic Development Corporation estimates that, for most
Anchorage households, distributions from the Alaska Permanent
Fund exceed other taxes to which those households are subject
(primarily real estate taxes).
Alaska is strategically located on the Pacific Rim, nine hours
by air from 95% of the industrialized world, and has become a
worldwide cargo and transportation link between the United
States and international business in Asia and Europe.
Anchorages airport is now rated first in the nation in
terms of landed tonnage of international cargo. Key sectors of
the Alaska economy are the oil industry, government and military
spending, and the construction, fishing, forest products,
tourism, mining, air cargo, and transportation industries, as
well as medical services.
53
The petroleum industry plays a significant role in the economy
of Alaska. Royalty payments and tax revenue related to North
Slope oil fields provide over 80% of the revenue used to fund
state government operations. Although oil prices increased to
above $50 per barrel during 2004, the states largest
producers, ConocoPhillips and British Petroleum, both kept
capital spending and exploration drilling at approximately the
same levels as they were in 2003. In addition, 2002 marked the
entry of several independent and international oil companies
onto the North Slope of Alaska including Total E&P, EnCana,
Armstrong Resources, and Winstar Petroleum. Several of these
independents drilled wells over the last several years and have
plans to continue with their drilling efforts in 2005. As a
result, total spending and employment by the industry appears to
be consistent in 2004.
Another major development in the petroleum industry in 2004 was
passage of legislation by the United States Congress that
provides incentives for the construction of a pipeline to
transport natural gas from the North Slope of Alaska to the
Continental United States. This project is estimated to cost in
excess of $18 Billion and would provide Alaska with additional
revenue from severance taxes on the natural gas. The oil
companies that own the natural gas, namely ConocoPhillips,
Exxon, and British Petroleum, are currently negotiating with the
state of Alaska on the terms for the development and taxation of
this project. However, the oil companies have not committed to
build the project at this time.
Tourism is another major employment sector of the Alaska
economy. The events of September 11, 2001, had a negative
effect on bookings for 2002. The industry reported further
declines in 2003 as a result of a slower national economy in the
first part of 2003. However, in 2004, the industry reported
increases due in part to an improving national economy.
In addition to the challenges in several of Alaskas major
industries, the state has faced a fiscal gap in
prior years because its operating expenditures have exceeded the
revenues it collects in the form of taxes and royalty payments
that have come mainly from the oil industry for several years.
The fiscal gap has been filled by the Constitutional Budget
Reserve fund (CBR) that was created for this
situation. Although the state has recently experienced a small
budget surplus in 2004 due to the recent rise in oil prices and
projects a larger budget surplus for the fiscal year ending
June 30, 2005, it still projects that the fiscal gap will
continue to widen in future years and that the CBR will be
depleted within several years. The public and the legislature
are debating a number of proposals to solve the fiscal gap that
include the following: 1) implementing a personal income
tax (currently Alaska has only a corporate income tax),
2) assessing a state-wide sales tax (sales tax rates vary
by community, and Anchorage, Alaskas largest city, does
not have a sales tax), 3) utilizing a portion of the
earnings from the Alaska Permanent Fund, which would decrease
the size of the annual dividend paid to all Alaska residents,
and/or 4) a reduction in state expenditures. While Alaska
appears to have the resources to solve the fiscal gap, political
decisions are required to solve the problem. We cannot predict
the type nor the timing of the solution and the ultimate impact
on the Alaska economy.
Supervision and Regulation
The Company is a bank holding company within the meaning of the
Bank Holding Company Act of 1956 (the BHC Act)
registered with and subject to examination by the Board of
Governors of the Federal Reserve System (the FRB).
The Companys bank subsidiary is an Alaska-state chartered
commercial bank and is subject to examination, supervision, and
regulation by the Alaska Department of Community and Economic
Development, Division of Banking, Securities and Corporations
(the Division). The FDIC insures Northrim
Banks deposits and in that capacity also regulates
Northrim Bank. The Companys affiliated investment company,
Elliott Cove, is subject to and regulated under the Investment
Advisors Act of 1940 and applicable state investment advisor
rules and regulations.
The Companys earnings and activities are affected by
legislation, by actions of the FRB, the Division, the FDIC and
other regulators, and by local legislative and administrative
bodies and decisions of courts in Alaska. For example, these
include limitations on the ability of Northrim Bank to pay
dividends to the Company, numerous federal and state consumer
protection laws imposing requirements on the making,
enforcement, and collection of consumer loans, and restrictions
on and regulation of the sale of mutual funds and other
uninsured investment products to customers.
Congress enacted major federal financial institution legislation
in 1999. Title I of the Gramm-Leach-Bliley Act (the
GLB Act), which became effective March 11,
2000, allows bank holding companies to elect to become financial
holding companies. In addition to the activities previously
permitted bank holding companies, financial holding companies
may engage in non-banking activities that are financial in
nature, such as securities, insurance, and merchant banking
activities, subject to certain limitations. It is likely that
the Company will utilize the new structure to accommodate an
expansion of its products and services.
The activities of bank holding companies, such as the Company,
that are not financial holding companies, are generally limited
to managing or controlling banks. A bank holding company is
required to obtain the prior approval of the FRB for the
acquisition of more than 5% of the outstanding shares of any
class of voting securities or substantially all of the assets of
any bank or bank holding company. Nonbank activities of a bank
holding company are also generally limited to the acquisition of
up to 5% of the voting shares and activities previously
determined by the FRB by regulation or order to be closely
related to banking, unless prior approval is obtained from the
FRB.
54
The GLB Act also included the most extensive consumer privacy
provisions ever enacted by Congress. These provisions, among
other things, require full disclosure of the Companys
privacy policy to consumers and mandate offering the consumer
the ability to opt out of having non-public personal
information disclosed to third parties. Pursuant to these
provisions, the federal banking regulators have adopted privacy
regulations. In addition, the states are permitted to adopt more
extensive privacy protections through legislation or regulation.
Additional legislation may be enacted or regulations imposed to
further regulate banking and financial services or to limit
finance charges or other fees or charges earned in such
activities. There can be no assurance whether any such
legislation or regulation will place additional limitations on
the Companys operations or adversely affect its earnings.
There are various legal restrictions on the extent to which a
bank holding company and certain of its nonbank subsidiaries can
borrow or otherwise obtain credit from banking subsidiaries or
engage in certain other transactions with or involving those
banking subsidiaries. With certain exceptions, federal law
imposes limitations on, and requires collateral for, extensions
of credit by insured depository institutions, such as Northrim
Bank, to their non-bank affiliates, such as the Company.
Subject to certain limitations and restrictions, a bank holding
company, with prior approval of the FRB, may acquire an
out-of-state bank. Banks in states that do not prohibit
out-of-state mergers may merge with the approval of the
appropriate federal banking agency. A state bank may establish a
de novo branch out of state if such branching is expressly
permitted by the other state.
Among other things, applicable federal and state statutes and
regulations which govern a banks activities relate to
minimum capital requirements, required reserves against
deposits, investments, loans, legal lending limits, mergers and
consolidations, borrowings, issuance of securities, payment of
dividends, establishment of branches and other aspects of its
operations. The Division and the FDIC also have authority to
prohibit banks under their supervision from engaging in what
they consider to be unsafe and unsound practices.
Specifically with regard to the payment of dividends, there are
certain limitations on the ability of the Company to pay
dividends to its shareholders. It is the policy of the FRB that
bank holding companies should pay cash dividends on common stock
only out of income available over the past year and only if
prospective earnings retention is consistent with the
organizations expected future needs and financial
condition. The policy provides that bank holding companies
should not maintain a level of cash dividends that undermines a
bank holding companys ability to serve as a source of
strength to its banking subsidiaries.
Various federal and state statutory provisions also limit the
amount of dividends that subsidiary banks can pay to their
holding companies without regulatory approval. Additionally,
depending upon the circumstances, the FDIC or the Division could
take the position that paying a dividend would constitute an
unsafe or unsound banking practice.
Under longstanding FRB policy, a bank holding company is
expected to act as a source of financial strength for its
subsidiary banks and to commit resources to support such banks.
The Company could be required to commit resources to its
subsidiary banks in circumstances where it might not do so,
absent such policy.
The Company and Northrim Bank are subject to risk-based capital
and leverage guidelines issued by federal banking agencies for
banks and bank holding companies. These agencies are required by
law to take specific prompt corrective actions with respect to
institutions that do not meet minimum capital standards and have
defined five capital tiers, the highest of which is
well-capitalized.
Northrim Bank is required to file periodic reports with the FDIC
and the Division and is subject to periodic examinations and
evaluations by those regulatory authorities. These examinations
must be conducted every 12 months, except that certain
well-capitalized banks may be examined every 18 months. The
FDIC and the Division may each accept the results of an
examination by the other in lieu of conducting an independent
examination.
In the liquidation or other resolution of a failed insured
depository institution, deposits in offices and certain claims
for administrative expenses and employee compensation are
afforded a priority over other general unsecured claims,
including non-deposit claims, and claims of a parent company
such as the Company. Such priority creditors would include the
FDIC, which succeeds to the position of insured depositors.
The Company is also subject to the information, proxy
solicitation, insider trading restrictions and other
requirements of the Securities Exchange Act of 1934, including
certain requirements under the Sarbanes-Oxley Act of 2002.
The Company is also subject to the Uniting and Strengthening
America by Providing Appropriate Tools Required to Intercept and
Obstruct Terrorism Act of 2001 (the USA Patriot
Act). Among other things, the USA Patriot Act requires
financial institutions, such as the Company and Northrim Bank,
to adopt and implement specific policies and procedures designed
to prevent and defeat money laundering. Management believes the
Company is in compliance with the USA Patriot Act.
Our earnings are affected by general economic conditions and the
conduct of monetary policy by the U.S. government.
55
Properties
The following sets forth information about our branch locations:
|
|
|
|
|
Locations |
|
Type |
|
Leased/Owned |
|
Midtown Financial Center: Northrim Headquarters
3111 C Street, Anchorage, AK |
|
Traditional |
|
Leased |
|
SouthSide Financial Center
8730 Old Seward Highway, Anchorage, AK |
|
Traditional |
|
Land leased; building owned |
|
36th
Avenue Branch
811 East
36th
Avenue, Anchorage, AK |
|
Traditional |
|
Owned |
|
Huffman Branch
1501 East Huffman Road, Anchorage, AK |
|
Supermarket |
|
Leased |
|
Jewel Lake Branch
4000 West Dimond Blvd., Anchorage, AK |
|
Supermarket |
|
Leased |
|
Seventh Avenue Branch
550 West Seventh Avenue, Anchorage, AK |
|
Traditional |
|
Leased |
|
West Anchorage Branch/ Small Business Center
2709 Spenard Road, Anchorage, AK |
|
Traditional |
|
Owned |
|
Eagle River Branch
12812 Old Glenn Highway, Fire Lake Plaza, Eagle River, AK |
|
Traditional |
|
Leased |
|
Fairbanks Financial Center
714 Fourth Avenue, Suite 100, Fairbanks, AK |
|
Traditional |
|
Leased |
|
Wasilla Financial Center
850 E. USA Circle, Suite A, Wasilla, AK |
|
Traditional |
|
Owned |
Financial Statements and Exhibits
Financial Statements
The following financial statements of the Company, included in
the Annual Report to Shareholders for the year ended
December 31, 2004, are incorporated by reference in
Item 8:
|
|
|
Consolidated Balance Sheets as of December 31, 2004 and 2003 |
Consolidated Statements of Income for the years ended
December 31, 2004, 2003, and 2002
Consolidated Statements of Changes in Shareholders Equity
and Comprehensive Income for the years ended December 31,
2004, 2003, and 2002
Consolidated Statements of Cash Flows for the years ended
December 31, 2004, 2003, and 2002
Notes to Consolidated Financial Statements
56
Exhibits
Index to Exhibits
|
|
|
|
|
Exhibit |
|
|
Number |
|
Name of Document |
|
3.1 |
|
|
Amended and Restated Articles of
Incorporation(1) |
|
3.2 |
|
|
Bylaws(1) |
|
4.1 |
|
|
Form of Common Stock
Certificate(1) |
|
4.2 |
|
|
Pursuant to Section 6.0(b)(4)(iii)(A) of
Regulation S-K, copies of instruments defining rights of
holders of long-term debt and preferred securities are not
filed. The Company agrees to furnish a copy thereof to the
Securities and Exchange Commission upon request. |
|
10.1 |
|
|
Employee Stock Option and Restricted Stock Award
Plan(1) |
|
10.2 |
|
|
2000 Employee Stock Incentive
Plan(1) |
|
10.3 |
|
|
Amended and Restated Employment Agreement with R. Marc
Langland(2) |
|
10.4 |
|
|
Amended and Restated Employment Agreement with Christopher N.
Knudson(2) |
|
10.5 |
|
|
Amended and Restated Employment Agreement with Victor P.
Mollozzi(2) |
|
10.6 |
|
|
Employment Agreement with Joseph
Schierhorn(2) |
|
10.7 |
|
|
Plan and Agreement of Reorganization between the Registrant and
Northrim Bank dated as of March 7,
2001(2) |
|
10.8 |
|
|
Supplemental Executive Retirement Plan dated July 1, 1994,
as amended January 8,
2004(3) |
|
10.9 |
|
|
Supplemental Executive Retirement Deferred Compensation
Plan(2) |
|
10.10 |
|
|
2004 Stock Incentive
Plan(3) |
|
10.11 |
|
|
Employment Agreement with Robert
Shake(4) |
|
21 |
|
|
Subsidiaries
Northrim Bank
Northrim Investment Services Company
Northrim Capital Trust 1 |
|
|
23 |
|
|
Consent of KPMG
LLP(4) |
|
24 |
|
|
Power of
Attorney(4) |
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to
18 U.S.C. § 1350, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of
2002(4) |
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to
18 U.S.C. § 1350, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of
2002(4) |
|
32.1 |
|
|
Certification of Chief Executive Officer pursuant to
18 U.S.C. § 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002(4) |
|
32.2 |
|
|
Certification of the Chief Financial Officer pursuant to
18 U.S.C. § 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002(4) |
|
|
|
|
|
(1)Incorporated
by reference to the Companys Form 8-A, filed with the
SEC on January 14, 2002
(2)Incorporated
by reference to the Companys Form 10-K for the year
ended December 31, 2002, filed with the SEC on
March 19, 2003
(3)Incorporated
by reference to the Companys Form 10-K for the year
ended December 31, 2003, filed with the SEC on
March 15, 2004.
(4)Filed
with this Form 10-K |
57
Signatures
Pursuant to the requirements of Section 13 of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on the 11th day of March, 2005.
|
|
|
R. Marc Langland |
|
Chairman, President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities indicated, on
the 11th day of March, 2005.
|
|
|
Principal Executive Officer: |
|
|
/s/ R. Marc Langland |
|
R. Marc Langland |
|
Chairman, President and Chief Executive Officer |
|
|
Principal Financial Officer: |
|
|
/s/ Joseph M. Schierhorn |
|
Joseph M. Schierhorn |
|
Senior Vice President, Chief Financial Officer, |
|
Compliance Manager |
R. Marc Langland, pursuant to powers of attorney, which are
being filed with this Annual Report on Form 10-K, has
signed this report on March 11, 2005, as attorney-in-fact
for the following directors who constitute a majority of the
board of directors.
|
|
|
Larry S. Cash
|
|
Richard L. Lowell |
Mark G. Copeland
|
|
Irene Sparks Rowan |
Frank A. Danner
|
|
John C. Swalling |
Anthony Drabek
|
|
Joseph E. Usibelli |
Christopher N. Knudson
|
|
|
R. Marc Langland
|
|
|
|
|
|
By /s/ R. Marc Langland, |
|
as Attorney-in-fact |
|
|
March 11, 2005 |
58
Investor Information
Annual Meeting
|
|
|
Date:
|
|
Thursday, May 5, 2005 |
Time:
|
|
9 a.m. |
Location:
|
|
Hilton Anchorage Hotel
500 West Third Avenue
Anchorage, AK 99501 |
Stock Symbol
Northrim BanCorp, Inc.s stock is traded on the Nasdaq
Stock Market under the symbol, NRIM.
Auditor
KPMG LLP
Transfer Agent and Registrar
Legal Counsel
Davis Wright Tremaine LLP
Information Requests
Below are options for obtaining Northrims investor
information:
|
|
|
Visit our home page, www.northrim.com, and click on the
For Investors section for stock information
and copies of earnings and dividend releases. |
|
|
If you would like to be added to Northrims investor e-mail
list or have investor information mailed to you, send a request
to [email protected] or call our Corporate Secretary at
(907) 261-3301. |
Written requests should be mailed to the following
address:
Corporate Secretary
Northrim Bank
P.O. Box 241489
Anchorage, Alaska 99524-1489
Telephone: (907) 562-0062
Fax: (907) 562-1758
Web site: http://www.northrim.com
59