Page | |
PART
I. FINANCIAL INFORMATION |
|
ITEM
1. Financial Statements |
|
Condensed
Consolidated Balance Sheets as of March 31, 2005 |
|
and
December 31, 2004 (unaudited) |
1 |
Condensed
Consolidated Statements of Operations for the three-months
|
|
ended
March 31, 2005 and 2004 (unaudited) |
2 |
Condensed
Consolidated Statements of Cash Flows for the three-months |
|
ended
March 31, 2005 and 2004 (unaudited) |
3 |
Notes
to Condensed Consolidated Financial Statements |
4 |
ITEM
2. Management's Discussion and Analysis of Financial Condition
and |
|
Results
of Operations |
11 |
ITEM
3. Quantitative and Qualitative Disclosures About Market
Risk |
19 |
ITEM
4. Controls and Procedures |
19 |
PART
II. OTHER INFORMATION |
|
ITEM
1. Legal Proceedings |
20 |
ITEM
6. Exhibits and Reports on Form 8-K |
20 |
SIGNATURES |
21 |
EXHIBITS |
22 |
March
31, |
December
31, |
||||||
2005 |
2004 |
||||||
ASSETS |
|||||||
Current
assets: |
|||||||
Cash
and equivalents |
$ |
44,401 |
$ |
50,809 |
|||
Restricted
cash |
4,219 |
2,488 |
|||||
Accounts
receivable, net of allowances for doubtful accounts of $1,478 and
$1,980 at March 31, 2005 and
December
31, 2004, respectively |
59,825 |
56,534 |
|||||
Unbilled
services |
46,858 |
36,130 |
|||||
Prepaid
expenses and other current assets |
3,537 |
2,755 |
|||||
Current
deferred tax assets |
8,706 |
8,226 |
|||||
Total
current assets |
167,546 |
156,942 |
|||||
Property
and equipment, net |
38,929 |
40,226 |
|||||
Goodwill |
64,830 |
64,823 |
|||||
Other
intangibles, net |
21,069 |
21,370 |
|||||
Deferred
tax assets |
3,269 |
3,583 |
|||||
Deposits
and other assets |
2,146 |
508 |
|||||
Total
assets |
$ |
297,789 |
$ |
287,452 |
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY |
|||||||
Current
liabilities: |
|||||||
Current
portion of capital lease obligations |
$ |
11,853 |
$ |
12,004 |
|||
Accrued
payroll, accounts payable and accrued expenses |
49,119 |
56,076 |
|||||
Current
income tax liabilities |
8,199 |
12,113 |
|||||
Client
advances and unearned revenue |
6,626 |
9,184 |
|||||
Total
current liabilities |
75,797 |
89,377 |
|||||
Capital
lease obligations, net of current portion |
23,685 |
24,898 |
|||||
Other
non-current liabilities |
3,487 |
733 |
|||||
Total
liabilities |
102,969 |
115,008 |
|||||
Commitments
and contingencies |
|||||||
Stockholders'
equity: |
|||||||
Preferred
stock, $.001 par value, 10,000,000 shares authorized, none
issued |
|||||||
and
outstanding at March 31, 2005 and December 31, 2004,
respectively |
-- |
-- |
|||||
Common
stock, $.001 par value, 50,000,000 shares authorized; 26,685,963
and |
|||||||
25,705,012
shares issued and outstanding at March 31, 2005 and |
|||||||
December
31, 2004, respectively |
27 |
26 |
|||||
Additional
paid-in-capital |
206,437 |
193,061 |
|||||
Deferred
compensation |
(692 |
) |
(420 |
) | |||
Accumulated
other comprehensive earnings |
300 |
320 |
|||||
Accumulated
deficit |
(11,252 |
) |
(20,543 |
) | |||
Total
stockholders' equity |
194,820 |
172,444 |
|||||
Total
liabilities and stockholders' equity |
$ |
297,789 |
$ |
287,452 |
For
the Three-Months |
|||||||
Ended
March 31, |
|||||||
2005 |
2004 |
||||||
Revenues |
$120,859 |
$70,661 |
|||||
Operating
expenses: |
|||||||
Cost
of services |
93,712 |
56,311 |
|||||
Selling,
general and administrative expenses |
14,401 |
6,271 |
|||||
Total
operating expenses |
108,113 |
62,582 |
|||||
Operating
earnings |
12,746 |
8,079 |
|||||
Interest
expense |
(388 |
) |
(181 |
) | |||
Interest
income |
253 |
83 |
|||||
Earnings
from continuing operations before income taxes |
12,611 |
7,981 |
|||||
Income
tax provision |
3,419 |
3,033 |
|||||
Earnings
from continuing operations |
9,192 |
4,948 |
|||||
Earnings
from discontinued operations: |
|||||||
Gains
on disposals of discontinued operations, net of taxes |
99 |
155 |
|||||
Net
earnings from discontinued operations |
99 |
155 |
|||||
Net
earnings |
$ |
9,291 |
$ |
5,103 |
|||
Earnings
per share (see Note 5): |
|||||||
Continuing
operations: |
|||||||
Basic |
$ |
0.35 |
$ |
0.22 |
|||
Diluted |
$ |
0.33 |
$ |
0.20 |
|||
Discontinued
operations: |
|||||||
Basic |
$ |
0.01 |
$ |
-- |
|||
Diluted |
$ |
0.01 |
$ |
0.01 |
|||
Net
earnings: |
|||||||
Basic |
$ |
0.36 |
$ |
0.22 |
|||
Diluted |
$ |
0.34 |
$ |
0.21 |
|||
Weighted
average common shares outstanding: |
|||||||
Basic |
26,102 |
22,906 |
|||||
Diluted |
27,678 |
24,405 |
For
the Three-Months Ended March 31, |
|||||||
2005 |
2004 |
||||||
Cash
flows from operating activities: |
|||||||
Net
earnings |
$9,291 |
$5,103 |
|||||
Adjustments
to reconcile net earnings to net cash provided by operating
activities: |
|||||||
Earnings
from discontinued operations |
(99 |
) |
(155 |
) | |||
Depreciation |
5,274 |
3,593 |
|||||
Amortization |
301 |
5 |
|||||
Cash
value of life insurance policies |
(14 |
) |
-- |
||||
Deferred
taxes |
(166 |
) |
-- |
||||
Stock
compensation expense |
94 |
13 |
|||||
Tax
benefit from stock option exercises |
7,177 |
-- |
|||||
Changes in
assets and liabilities, net of effects from discontinued
operations: |
|||||||
Restricted
cash |
(781 |
) |
(7 |
) | |||
Accounts
receivable, net |
(3,291 |
) |
2,908 |
||||
Unbilled
services |
(10,728 |
) |
(1,088 |
) | |||
Prepaid
expenses and other current assets |
(782 |
) |
(1,291 |
) | |||
Accrued
payroll, accounts payable and accrued expenses |
(3,381 |
) |
(1,338 |
) | |||
Current
income tax liabilities |
(3,914 |
) |
3,005 |
||||
Client
advances and unearned revenue |
(2,558 |
) |
(390 |
) | |||
Other |
1,870 |
(395 |
) | ||||
Net
cash (used in) provided by operating activities |
(1,707 |
) |
9,963 |
||||
Cash
flows from investing activities: |
|||||||
Investment
in cash value of life insurance policies |
(740 |
) |
-- |
||||
Cash
paid for acquisitions, net of cash acquired |
(903 |
) |
-- |
||||
Proceeds
from disposals of discontinued operations |
-- |
41 |
|||||
Proceeds
from rebates on car leases |
603 |
-- |
|||||
Purchases
of property and equipment |
(2,126 |
) |
(1,537 |
) | |||
Net
cash used in investing activities |
(3,166 |
) |
(1,496 |
) | |||
Cash
flows from financing activities: |
|||||||
Collateralization
of obligations under standby letter of credit |
(950 |
) |
(1,200 |
) | |||
Repayments
of capital lease obligations |
(3,818 |
) |
(1,534 |
) | |||
Proceeds
from exercise of stock options |
3,154 |
777 |
|||||
Net
cash used in financing activities |
(1,614 |
) |
(1,957 |
) | |||
Net
cash provided by discontinued operations |
99 |
114 |
|||||
Effect
of exchange rate changes |
(20 |
) |
28 |
||||
Net
(decrease) increase in cash and equivalents |
(6,408 |
) |
6,652 |
||||
Cash
and equivalents, beginning of period |
50,809 |
54,970 |
|||||
Cash
and equivalents, end of period |
$ |
44,401 |
$ |
61,622 |
|||
Supplemental
disclosures of cash flow information: |
|||||||
Cash
paid for interest |
$ |
323 |
$ |
179 |
|||
Cash
paid for income taxes |
$ |
327 |
$ |
154 |
|||
Supplemental
disclosure of non-cash activities: |
|||||||
Vehicles
acquired through capital lease agreements |
$ |
2,328 |
$ |
2,384 |
|||
Stock
issuance related to 2004 earnout for Smith Hanley acquisition
|
$ |
2,680 |
$ |
-- |
· |
sales
and marketing teams; |
· |
clinical
staffing; |
· |
planning
and analytics; |
· |
sample
accountability and patient assistance; |
· |
marketing
support services; |
· |
recruitment;
|
· |
professional
development and training; |
· |
data
collection and management; and |
· |
clinical
support; |
· |
Ventiv
Commercial Services,
which consists of our outsourced sales and marketing teams, planning and
analytics services, compliance and patient assistance businesses,
marketing support services, professional development and training, and
recruitment of sales representatives in the commercial services area;
and |
· |
Ventiv
Clinical Services,
which consists of the newly acquired businesses of Smith Hanley
Associates, Smith Hanley Consulting Group and MedFocus (collectively
“Smith Hanley”) and HHI Clinical & Statistical Research Services
(“HHI”). This segment provides services related to recruitment, clinical
staffing, and data collection and
management. |
Three-Months
Ended March 31, |
|||||||
2005 |
2004 |
||||||
(in
thousands, except per share data) |
|||||||
Net
earnings attributable to common shareholders, as reported |
$ |
9,291 |
$ |
5,103 |
|||
Less:
stock-based employee compensation expense determined under
the fair value method, net of related income tax |
(2,000 |
) |
(323 |
) | |||
Pro
forma net earnings |
$ |
7,291 |
$ |
4,780 |
|||
As
reported: Basic |
$ |
0.36 |
$ |
0.22 |
|||
As
reported: Diluted |
$ |
0.34 |
$ |
0.21 |
|||
Pro
forma: Basic |
$ |
0.28 |
$ |
0.21 |
|||
Pro
forma: Diluted |
$ |
0.26 |
$ |
0.20 |
Three-months
ended March 31, | ||
2005 |
2004 | |
Expected
dividend yield |
0% |
0% |
Risk-free
interest rate |
4.17% |
2.79% |
Expected
volatility |
84% |
91% |
Expected
life of options |
4
yrs |
4
yrs |
Three-Months
Ended March 31, |
|||||||
2005 |
2004 |
||||||
(in
thousands, except per share data) |
|||||||
Basic
EPS from Continuing Operations Computation |
|||||||
Earnings
from continuing operations |
$9,192 |
$4,948 |
|||||
Weighted
average number of common shares outstanding |
26,102 |
22,906 |
|||||
Basic
EPS from continuing operations |
$0.35 |
$0.22 |
|||||
Diluted
EPS from Continuing Operations Computation |
|||||||
Earnings
from continuing operations |
$ |
9,192 |
$ |
4,948 |
|||
Adjustments |
-- |
-- |
|||||
Adjusted
earnings from continuing operations |
$ |
9,192 |
$ |
4,948 |
|||
Weighted
average number of common shares outstanding |
26,102 |
22,906 |
|||||
Stock
options(1) |
1,568 |
1,497 |
|||||
Restricted
stock awards |
8 |
2 |
|||||
Total
diluted common shares outstanding |
27,678 |
24,405 |
|||||
Diluted
EPS from continuing operations |
$ |
0.33 |
$ |
0.20 |
March
31, |
December
31, |
|||
(in
thousands) |
2005 |
2004 |
||
Ventiv
Commercial Services |
$28,501 |
$28,314 |
(1) | |
Ventiv
Clinical Services |
36,329 |
36,509 |
(1) | |
Total |
$64,830 |
$64,823 |
(1) |
The
changes in goodwill arose from the finalization of certain contingency
consideration relating to certain 2004 acquisitions (see Note 3 for
further details). |
March
31, 2005 |
December
31, 2004 | ||||||
(in
thousands) |
|
Accumulated |
|
|
Accumulated |
| |
Gross |
Amortization |
Net |
Gross |
Amortization |
Net | ||
Customer
relationships |
$7,567
|
$(563)
|
$7,004
|
$7,567
|
$(282)
|
$7,285
| |
Noncompete
agreement |
240 |
(20) |
220 |
240 |
(5) |
235 | |
Other
|
260
|
(175) |
85
|
260
|
(170) |
90
| |
Total
definite-life intangibles |
8,067 |
(758) |
7,309
|
8,067 |
(457) |
7,610
| |
Tradename
|
13,760
|
--
|
13,760
|
13,760
|
--
|
13,760
| |
Total
other intangibles |
$21,827
|
$(758) |
$21,069 |
$21,827
|
$(457) |
$21,370
|
Intangible
asset |
Amount
(in
thousands) |
Weighted
average amortization period | |
Tradename |
$13,760 |
Indefinite | |
Customer
relationships |
7,567 |
7.8
years | |
Noncompete
agreement |
240 |
4.0
years | |
Total |
$21,567 |
Three-Months
Ended March 31, |
|||||||
2005 |
2004 |
||||||
(unaudited)
(in
thousands) |
|||||||
Net
earnings |
$9,291 |
$5,103 |
|||||
Other
comprehensive earnings, net of tax: |
|||||||
Foreign
currency translation adjustments |
(20) |
|
28 |
||||
Comprehensive
earnings |
$
|
9,271
|
$
|
5,131
|
(Amounts
in thousands) |
Amounts
Due In | ||||||
Contractual
Obligations |
Total
Obligation |
Less
than 1 Year |
1 -
3 years |
3
-5 years |
More
than 5 years | ||
Capital
lease obligations (a) |
$35,538 |
$11,853 |
$20,409 |
$3,276 |
$-- | ||
Operating
leases (b) |
26,823 |
6,925 |
12,140 |
4,798 |
2,960 | ||
Total
obligations |
$62,361 |
$18,778 |
$32,549 |
$8,074 |
$2,960 |
(a) |
These
future commitments do not include interest and management fees, which are
not recorded on the Consolidated Balance Sheet as of March 31, 2005 but
will be recorded as incurred. |
(b) |
Operating
leases include facility lease obligations in which the lease agreement may
expire during the five-year period, but are expected to continue on a
monthly basis beyond the lease term. |
(in
thousands) |
Additional
Paid in Capital |
|||
Balance
at December 31, 2004 |
$193,061 |
|||
Exercise
of stock options |
3,153 |
|||
Issuance
of restricted shares |
319 |
|||
Compensation
expense |
47 |
|||
Tax
benefit from exercise of employee
stock
options and vesting of restricted stock |
7,177 |
|||
Issuance
of shares in connection with earnouts for Smith Hanley acquisition
|
2,680 |
|||
Balance
at March 31, 2005 |
$ |
206,437 |
· |
Ventiv
Commercial Services, which includes our outsourced sales and marketing
teams, planning and analytics services, compliance and patient assistance
businesses, marketing support services, professional development and
training, and sales representative recruitment in the commercial services
area; |
· |
Ventiv
Clinical Services, which provides recruitment, clinical staffing and data
collection and management; and |
· |
Other,
which encompasses the activities of the corporate management group.
|
Ventiv
Commercial
Services |
Ventiv
Clinical Services |
Other |
Total |
||||||||||
Revenues* |
$96,157 |
$24,702 |
$-- |
$120,859 |
|||||||||
Depreciation
and amortization |
5,244 |
310 |
21 |
5,575 |
|||||||||
Interest
expense |
288 |
-- |
100 |
388 |
|||||||||
Interest
income |
25 |
6 |
222 |
253 |
|||||||||
Earnings
(losses) from continuing
operations,
before income taxes |
|
12,443 |
|
1,954 |
|
(1,786) |
|
|
12,611 |
Ventiv
Commercial
Services |
Ventiv
Clinical Services |
Other |
Total |
||||||||||
Revenues
* |
$70,661 |
$-- |
$-- |
$70,661 |
|||||||||
Depreciation
and amortization |
3,583 |
-- |
15 |
3,598 |
|||||||||
Interest
expense |
113 |
-- |
68 |
181 |
|||||||||
Interest
income |
3 |
-- |
80 |
83 |
|||||||||
Earnings
(losses) from continuing
operations,
before income taxes |
$ |
9,465 |
$ |
-- |
$ |
(1,484) |
|
$ |
7,981 |
March
31, 2005 |
December
31, 2004 |
||||||
(in
thousands) |
|||||||
Total
Assets: |
|||||||
Ventiv
Commercial Services |
$ |
206,241 |
$ |
201,613 |
|||
Ventiv
Clinical Services |
77,684 |
73,970 |
|||||
Other* |
13,864 |
11,869 |
|||||
Total
assets |
$ |
297,789 |
$ |
287,452 |
· |
sales
and marketing teams; |
· |
clinical
staffing; |
· |
planning
and analytics; |
· |
sample
accountability and patient assistance; |
· |
marketing
support services; |
· |
recruitment;
|
· |
professional
development and training; |
· |
data
collection and management; and |
· |
clinical
support; |
· |
Ventiv
Commercial Services,
which consists of our outsourced sales and marketing teams, planning and
analytics services, compliance and patient assistance businesses,
marketing support services, professional development and training, and
recruitment of sales representatives in the commercial services area;
and |
· |
Ventiv
Clinical Services,
which consists of the newly acquired businesses of Smith Hanley
Associates, Smith Hanley Consulting Group and MedFocus (collectively
“Smith Hanley”) and HHI Clinical & Statistical Research Services
(“HHI”). This segment provides services related to recruitment, clinical
staffing, and data collection and
management. |
Operation |
Consideration
at Closing |
Additional
Consideration |
Alpharetta,
Georgia-based business unit |
$0.9
million in cash |
Up
to $0.5 million in contingent payments based on results of divested unit
(all received as of March 31, 2005) |
Ventiv
Health Germany |
EUR
6.2 million ($6.1 million) in cash |
Up
to EUR 5.0 million payable from future earnings of the business ($1.8
million received through March 31, 2005) |
Hungary-based
contract sales business |
$0.3
million in cash |
Up
to $0.3 million (all
received as of March 31, 2005) |
|
For
the Three-Months Ended March 31, | |||||||||||||||
2005 |
2004 | |||||||||||||||
(in
thousands, except for per share data) |
||||||||||||||||
Revenues: |
Percentage* |
Percentage* |
||||||||||||||
Ventiv
Commercial Services |
$ |
96,157 |
79.6% |
$ |
70,661 |
100.0 |
% | |||||||||
Ventiv
Clinical Services |
24,702 |
20.4% |
-- |
-- |
||||||||||||
Other |
-- |
-- |
-- |
-- |
||||||||||||
Total
revenues |
120,859 |
100.0% |
$ |
70,661 |
100.0 |
% | ||||||||||
Cost
of services: |
||||||||||||||||
Ventiv
Commercial Services |
77,586 |
80.7% |
56,311 |
79.7 |
% | |||||||||||
Ventiv
Clinical Services |
16,126 |
65.3% |
-- |
-- |
||||||||||||
Other |
-- |
-- |
-- |
-- |
||||||||||||
Total
cost of services |
93,712 |
77.5% |
56,311 |
79.7 |
% | |||||||||||
Selling,
general and administrative expenses |
14,401 |
11.9% |
6,271 |
8.9 |
% | |||||||||||
Total
operating earnings |
$ |
12,746 |
10.5% |
$ |
8,079 |
11.4 |
% | |||||||||
Interest
expense |
(388 |
) |
(0.3)% |
(181 |
) |
(0.2 |
)% | |||||||||
Interest
income |
253 |
0.2% |
83 |
0.1 |
% | |||||||||||
Earnings
from continuing operations before income taxes |
12,611 |
10.4% |
7,981 |
11.3 |
% | |||||||||||
Income
tax provision |
(3,419 |
) |
(2.8)% |
(3,033 |
) |
(4.3 |
)% | |||||||||
Earnings
from continuing operations |
9,192 |
7.6% |
4,948 |
7.0 |
% | |||||||||||
Earnings
from discontinued operations: |
||||||||||||||||
Losses from discontinued
operations, net of taxes |
-- |
-- |
-- |
-- |
||||||||||||
Gains
on disposals of discontinued operations, net of taxes |
99 |
0.1% |
155 |
0.2 |
% | |||||||||||
Tax
benefit arising from the disposal of a discontinued
operation |
-- |
-- |
-- |
-- |
||||||||||||
Earnings
from discontinued operations |
99 |
0.1% |
155 |
0.2 |
% | |||||||||||
Net
earnings |
$ |
9,291 |
7.7% |
$ |
5,103 |
7.2 |
% | |||||||||
Earnings
per share: |
||||||||||||||||
Continuing
operations: |
||||||||||||||||
Basic |
$ |
0.35 |
$ |
0.22 |
||||||||||||
Diluted |
$ |
0.33 |
$ |
0.20 |
||||||||||||
Discontinued
operations: |
||||||||||||||||
Basic |
$ |
0.01 |
$ |
-- |
||||||||||||
Diluted |
$ |
0.01 |
$ |
0.01 |
||||||||||||
Net
earnings: |
||||||||||||||||
Basic |
$ |
0.36 |
$ |
0.22 |
||||||||||||
Diluted |
$ |
0.34 |
$ |
0.21 |
(Amounts
in thousands) |
Amounts
Due In | ||||||
Contractual
Obligations |
Total
Obligation |
Less
than 1 Year |
1 -
3 years |
3
-5 years |
More
than 5 years | ||
Capital
lease obligations (a) |
$35,538 |
$11,853 |
$20,409 |
$3,276 |
$-- | ||
Operating
leases (b) |
26,823 |
6,925 |
12,140 |
4,798 |
2,960 | ||
Total
obligations |
$62,361 |
$18,778 |
$32,549 |
$8,074 |
$2,960 |
(a) |
These
future commitments do not include interest and management fees, which are
not recorded on the Consolidated Balance Sheet as of March 31, 2005 but
will be recorded as incurred. |
(b) |
Operating
leases include facility lease obligations in which the lease agreement may
expire during the five-year period, but are expected to continue on a
monthly basis beyond the lease term. |
3.2e |
Amendment
to By-Laws of Ventiv Health, Inc., adopted June 16,
2004 | |
10.5.2 |
Base
Salary Increase - Eran Broshy | |
10.9.2 |
Base
Salary Increase - John R. Emery | |
10.11.2 |
Base
Salary Increase - Terrell G. Herring | |
10.14 |
Asset
Purchase Agreement dated as of November 19, 2004 among HHI, L.L.C., a
Maryland limited liability company Ventiv Health, Inc. and the other
parties thereto
The
following schedules and exhibits to Exhibit 10.14 have been omitted and
will be furnished supplementally to the Commission upon
request:
Exhibit
A - Parent Guaranty
Exhibit
B - Escrow Agreement
Exhibit
C - Bill of Sale
Exhibit
D - Opinion of Seller’s Counsel
Exhibit
E - Opinion of Purchaser’s Counsel
Exhibits
1 and 2 - Forms of Employment Agreement
Schedule
I - Included Contracts
Schedule
II - Earnout Targets
Seller
Disclosure Schedule | |
31.1 |
Certification
by the Chief Executive Officer Pursuant to Rule 13a-14(a) of the Exchange
Act | |
31.2 |
Certification
by the Chief Financial Officer Pursuant to Rule 13a-14(a) of the Exchange
Act | |
32.1 |
|
Chief
Executive Officer’s Certification of Financial Statements Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
32.2 |
|
Chief
Financial Officer’s Certification of Financial Statements Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
DATE:
May 10, 2005 |
|
By: |
|
/S/ JOHN R.
EMERY |
|
|
|
|
|
|
|
|
|
John
R. Emery
Chief
Financial Officer |