UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-14007
SONIC FOUNDRY, INC.
(Exact name of registrant as specified in its charter)
MARYLAND | 39-1783372 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
222 West Washington Ave, Suite 775, Madison, WI 53703
(Address of principal executive offices)
(608) 443-1600
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
State the number of shares outstanding of each of the issuers common equity as of the last practicable date:
Class |
Outstanding April 25, 2005 | |
Common Stock, $0.01 par value |
30,177,214 |
PAGE NO. | ||||
PART I |
FINANCIAL INFORMATION | |||
Item 1. |
Consolidated Financial Statements |
|||
Consolidated Balance Sheets (Unaudited) March 31, 2005 and September 30, 2004 |
3 | |||
4 | ||||
Consolidated Statements of Cash Flows (Unaudited) Six months ended March 31, 2005 and 2004. |
5 | |||
6 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
9 | ||
Item 3. |
14 | |||
Item 4. |
15 | |||
PART II |
OTHER INFORMATION | |||
Item 6. |
Exhibits | 15 |
2
Consolidated Balance Sheets
(in thousands, except for share data)
(Unaudited)
March 31, 2005 |
September 30, 2004 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 5,395 | $ | 7,583 | ||||
Accounts receivable, net of allowances of $115 and $98 |
1,959 | 1,345 | ||||||
Accounts receivable, other |
13 | 18 | ||||||
Inventories |
194 | 371 | ||||||
Prepaid expenses and other current assets |
241 | 281 | ||||||
Total current assets |
7,802 | 9,598 | ||||||
Property and equipment: |
||||||||
Leasehold improvements |
185 | 185 | ||||||
Computer equipment |
1,258 | 1,010 | ||||||
Furniture and fixtures |
177 | 177 | ||||||
Total property and equipment |
1,620 | 1,372 | ||||||
Less accumulated depreciation |
776 | 627 | ||||||
Net property and equipment |
844 | 745 | ||||||
Other assets: |
||||||||
Goodwill and other intangibles, net |
7,651 | 7,676 | ||||||
Capitalized software development costs, net of amortization of $928 and $788 |
472 | 612 | ||||||
Total other assets |
8,123 | 8,288 | ||||||
Total assets |
$ | 16,769 | $ | 18,631 | ||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 864 | $ | 879 | ||||
Accrued liabilities |
576 | 686 | ||||||
Unearned revenue |
623 | 473 | ||||||
Total current liabilities |
2,063 | 2,038 | ||||||
Other liabilities |
24 | 27 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $.01 par value, authorized 5,000,000 shares; none issued and outstanding |
| | ||||||
5% preferred stock, Series B, voting, cumulative, convertible, $.01 par value (liquidation preference at par), authorized 10,000,000 shares, none issued and outstanding |
| | ||||||
Common stock, $.01 par value, authorized 100,000,000 shares; 30,243,483 and 29,782,269 issued and 30,173,233 and 29,712,019 outstanding at March 31, 2005 and September 30, 2004, respectively |
302 | 298 | ||||||
Additional paid-in capital |
169,823 | 169,383 | ||||||
Accumulated deficit |
(155,249 | ) | (152,908 | ) | ||||
Receivable for common stock issued |
(26 | ) | (39 | ) | ||||
Treasury stock, at cost, 70,250 shares |
(168 | ) | (168 | ) | ||||
Total stockholders equity |
14,682 | 16,566 | ||||||
Total liabilities and stockholders equity |
$ | 16,769 | $ | 18,631 | ||||
See accompanying notes
3
Statements of Operations
(in thousands, except for share data)
(Unaudited)
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2005 |
2004 |
2005 |
2004 |
|||||||||||||
Continuing Operations |
||||||||||||||||
Revenue: |
||||||||||||||||
Product sales |
$ | 1,665 | $ | 691 | $ | 3,004 | $ | 1,294 | ||||||||
Customer support fees |
177 | 90 | 366 | 156 | ||||||||||||
Other |
224 | 160 | 287 | 390 | ||||||||||||
Total revenue |
2,066 | 941 | 3,657 | 1,840 | ||||||||||||
Cost of revenue |
669 | 431 | 1,205 | 755 | ||||||||||||
Gross margin |
1,397 | 510 | 2,452 | 1,085 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling and marketing expenses |
1,133 | 798 | 2,364 | 1,546 | ||||||||||||
General and administrative expenses |
771 | 644 | 1,586 | 1,325 | ||||||||||||
Product development expenses |
459 | 393 | 914 | 761 | ||||||||||||
Total operating expenses |
2,363 | 1,835 | 4,864 | 3,632 | ||||||||||||
Loss from operations |
(966 | ) | (1,325 | ) | (2,412 | ) | (2,547 | ) | ||||||||
Other income, net |
25 | 22 | 71 | 56 | ||||||||||||
Loss from continuing operations |
(941 | ) | (1,303 | ) | (2,341 | ) | (2,491 | ) | ||||||||
Gain on disposal of discontinued operations |
| 12 | | 132 | ||||||||||||
Net loss |
$ | (941 | ) | $ | (1,291 | ) | $ | (2,341 | ) | $ | (2,359 | ) | ||||
Net loss per common share: |
||||||||||||||||
basic and diluted |
$ | (0.03 | ) | $ | (0.04 | ) | $ | (0.08 | ) | $ | (0.08 | ) | ||||
See accompanying notes
4
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Six months ended March 31, |
||||||||
2005 |
2004 |
|||||||
Operating activities |
||||||||
Net loss |
$ | (2,341 | ) | $ | (2,359 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Gain on sale of discontinued operations |
| (132 | ) | |||||
Amortization of intangible assets and capitalized software development costs |
165 | 165 | ||||||
Depreciation and amortization of property and equipment |
148 | 109 | ||||||
Provision for doubtful accounts |
35 | | ||||||
Other non-cash items |
(30 | ) | | |||||
Noncash compensation charges and charges for stock warrants and options |
250 | 114 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(649 | ) | (94 | ) | ||||
Accounts receivable, other |
5 | 137 | ||||||
Inventories |
177 | 43 | ||||||
Prepaid expenses and other current assets |
18 | (164 | ) | |||||
Accounts payable, accrued liabilities and other liabilities |
(221 | ) | (926 | ) | ||||
Unearned revenue |
150 | 160 | ||||||
Total adjustments |
48 | (588 | ) | |||||
Net cash used in operating activities |
(2,293 | ) | (2,947 | ) | ||||
Investing activities |
||||||||
Purchase of short-term investments |
| (7,000 | ) | |||||
Proceeds from sale of discontinued operations, net |
| 132 | ||||||
Purchases of property and equipment |
(124 | ) | (164 | ) | ||||
Net cash used in investing activities |
(124 | ) | (7,032 | ) | ||||
Financing activities |
||||||||
Proceeds from issuance of common stock, net of issuance costs |
229 | 1,419 | ||||||
Payments on long-term debt and capital leases |
| (20 | ) | |||||
Net cash provided by financing activities |
229 | 1,399 | ||||||
Net decrease in cash |
(2,188 | ) | (8,580 | ) | ||||
Cash and cash equivalents at beginning of period |
7,583 | 12,623 | ||||||
Cash and cash equivalents at end of period |
$ | 5,395 | $ | 4,043 | ||||
Supplemental cash flow information: |
||||||||
Income taxes paid |
| (79 | ) | |||||
Non-cash operating and investing activities - Property and services acquired by barter |
90 | |
See accompanying notes
5
Notes to Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation and Significant Accounting Policies
Sonic Foundry, Inc. (the Company) is in the business of developing automated rich media application software and systems, (our Rich Media business). Our current operations were formed in October 2001 when we acquired the assets and assumed certain liabilities of Mediasite, Inc.
Interim Financial Data
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States (GAAP) for complete financial statements and should be read in conjunction with the Companys annual report filed on Form 10-K for the fiscal year ended September 30, 2004. In the opinion of management, all adjustments (consisting only of adjustments of a normal and recurring nature) considered necessary for a fair presentation of the results of operations have been included. Operating results for the three and six month periods ended March 31, 2005 are not necessarily indicative of the results that might be expected for the year ending September 30, 2005.
Revenue Recognition
General
Revenue is recognized when persuasive evidence of an arrangement exists, delivery occurs or services are rendered, the sales price is fixed or determinable and collectibility is reasonably assured. Revenue is deferred when undelivered products or services are essential to the functionality of delivered products, customer acceptance is uncertain, significant obligations remain, or the fair value of undelivered elements is unknown. The Company does not offer customers the right to return product, other than for warranty repairs, and does not offer price protection, rebates and other offerings that occur under sales programs and accordingly does not reduce revenue for such programs. The following policies apply to the Companys major categories of revenue transactions.
Products
Products are considered delivered, and revenue is recognized, when title and risk of loss have been transferred to the customer. Under the terms and conditions of the sale, this occurs at the time of shipment to the customer. Product revenue currently represents sales of our Mediasite product, excluding the revenue generated from customer support services, which is included in customer support fees discussed below, and Mediasite related products such as server software revenue.
Customer Support Fees
We sell support contracts to our Mediasite customers, typically one year in length and record the related revenue ratably over the contractual period. We also sell installation and training services and recognize revenue for those services when performed. Our support contracts cover phone and electronic technical support availability over and above the level provided by our distributors, software upgrades, advance replacement and an extension of the standard hardware warranty from 90 days to one year. Hardware warranty service is performed by the manufacturer we contract with to build the units. Revenue for time and material contracts such as training fees are recognized as services are rendered. Service amounts invoiced to customers in excess of revenue recognized are recorded as deferred revenue until the revenue recognition criteria are met.
Other
Other revenue consists of software licensing of our Publisher product, custom software development performed under time and materials or fixed fee arrangements and amounts charged for shipping and handling. Software licensing is recorded when persuasive evidence of an arrangement exists, delivery occurs, the sales price is fixed or determinable and collectibility is reasonably assured. Custom software development includes fees recorded pursuant
6
to long-term contracts (including research grants), using the percentage of completion method of accounting, when significant customization or modification of a product is required. Shipping and handling is recorded at the time of shipment to the customer.
Revenue Arrangements that Include Multiple Elements
Revenue for transactions that include multiple elements such as hardware, software, training, and support agreements is allocated to each element based on its relative fair value and recognized for each element when the revenue recognition criteria have been met for such element. Fair value is generally determined based on the price charged when the element is sold separately. In the absence of fair value of a delivered element, revenue is allocated first to the fair value of the undelivered elements and the residual revenue to the delivered elements. The Company recognizes revenue for delivered elements only when all of the following criteria are satisfied: undelivered elements are not essential to the functionality of delivered elements, uncertainties regarding customer acceptance are resolved, and the fair value for all undelivered elements is known.
Shipping and Handling
Costs related to shipping and handling is included in cost of sales for all periods presented.
Credit Evaluation
We perform ongoing credit evaluations of our customers financial condition and generally do not require collateral. We maintain allowances for potential credit losses and such losses have been within our expectations.
Cash and Cash Equivalents
The company considers all highly liquid investments, generally with a maturity of three months or less, to be cash equivalents.
Inventories
Inventory consists of raw materials and supplies used in the assembly of Mediasite units. Inventory of completed Mediasite units and spare parts are carried at the lower of cost or market, with cost determined on a first-in, first-out basis.
Inventory consists of the following (in thousands):
03/31/05 |
9/30/04 | |||||
Raw materials and supplies |
$ | 10 | $ | 10 | ||
Work in process |
50 | 72 | ||||
Finished goods |
134 | 289 | ||||
$ | 194 | $ | 371 | |||
Stock Based Compensation
The Company follows the intrinsic value method in accounting for its stock option plans. Had the Company accounted for its stock option plans based upon the fair value at the grant date for options granted under the plan, the Companys pro forma net loss and pro forma net loss per share would have been as follows (for purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting period):
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2005 |
2004 |
2005 |
2004 |
|||||||||||||
Net loss as reported |
$ | (941 | ) | $ | (1,291 | ) | $ | (2,341 | ) | $ | (2,359 | ) | ||||
Stock-based compensation using fair value method |
(166 | ) | (90 | ) | (314 | ) | (112 | ) | ||||||||
Impact of discounted employee stock purchase plan using fair value method |
| | | (4 | ) | |||||||||||
Pro forma net loss |
$ | (1,107 | ) | $ | (1,381 | ) | $ | (2,655 | ) | $ | (2,475 | ) | ||||
Pro forma net loss per share basic and diluted |
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.08 | ) | ||||
7
Pro forma information regarding net loss and net loss per share and has been determined as if the Company had accounted for its employee stock options under the minimum value method of SFAS No. 123 for option grants made prior to the Companys initial public offering and the Black-Scholes method for grants made subsequent to such offering. With the exception of volatility (which is ignored in the case of the minimum value method), the following weighted-average assumptions were used for all periods presented: risk-free interest rates of 1.7% to 6%, dividend yields of 0%; expected common stock market price volatility factors ranging from .50 to 2.59 and a weighted-average expected life of the option of one to five years.
Per share computation
The numerator for the calculation of basic and diluted earnings per share is net loss. The following table sets forth the computation of basic and diluted loss per share:
Three Months Ended March 31, |
Six Months Ended March 31, | |||||||
2005 |
2004 |
2005 |
2004 | |||||
Denominator |
||||||||
Denominator for basic and diluted loss per share weighted average common shares |
30,162,202 | 29,397,443 | 30,063,192 | 29,294,214 | ||||
Securities outstanding at the end of each period, but not included in the computation of diluted earnings per share because they are antidilutive: |
||||||||
Options and warrants |
6,300,717 | 6,584,702 | 6,300,717 | 6,584,702 |
Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board (FASB) issued revised Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment an Amendment of FASB Statement Nos. 123 and 95. SFAS 123(R) establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services or incurs liabilities in exchange for goods or services that are based on the fair value of the entitys equity instruments, focusing primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. SFAS No. 123(R) requires public entities to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions) and recognize the cost over the period during which an employee is required to provide service in exchange for the award. The Company is required to adopt SFAS No. 123(R) in fiscal 2006 beginning October 1, 2005. The Company is evaluating the impact of SFAS No. 123(R) and expects that it will record substantial non-cash compensation expenses. The adoption of SFAS No. 123(R) is not expected to have a significant effect on the Companys financial condition or cash flows but is expected to have a significant adverse effect on the reporting of its results of operations.
In November 2004, the FASB issued SFAS Statement No. 151, Inventory Costs an amendment of ARB No. 43 (SFAS 151), which is the result of its efforts to converge U.S. accounting standards for inventories with
8
International Accounting Standards. SFAS No. 151 requires idle facility expenses, freight, handling costs, and wasted material (spoilage) costs to be recognized as current-period charges. It also requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. SFAS No. 151 will be effective for inventory costs incurred during fiscal years beginning after June 15, 2005. We are evaluating the impact of this standard on our financial statements. The Company does not expect that the adoption of SFAS 151 will have an impact on the companys financial position, results of operations or cash flows.
2. Related Party Transactions
During the three and six month periods ended March 31, 2005, the Company recorded Mediasite product and customer support revenue related to $277 thousand and $376 thousand of billings to MSKK, a Japanese reseller in which the Company has a 23% equity interest.
3. Purchase Commitments
The Company entered into unconditional purchase commitments during the six months ended March 31, 2005 for supply of Mediasite product totaling $1.5 million. The Company has an obligation to purchase a remaining $637 thousand over the next fiscal quarter, which is not recorded on the Companys Balance Sheet. There are no obligations under this commitment past September 30, 2005 and no purchase commitments as of March 31, 2004.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Risks and Uncertainties
The following discussion of the consolidated financial position and results of operations of the Company should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere in this form 10-Q and the Companys annual report filed on form 10-K for the fiscal year ended September 30, 2004. In addition to historical information, this discussion contains forward-looking statements such as statements of the Companys expectations, plans, objectives and beliefs. These statements use such words as may, will, expect, anticipate, believe, plan, and other similar terminology.
Actual results could differ materially from expectations due to changes in the market acceptance of our products, competition, market introduction or product development delays; all of which would impact our strategy to develop a network of inside regional sales managers and distribution partners that target customer opportunities for multi-unit and repeat purchases. If the Company does not achieve multi-unit and repeat purchases our business will be harmed.
Other factors that may impact actual results include: our ability to effectively integrate acquired businesses, global and local business conditions, legislation and governmental regulations, competition, our ability to effectively maintain and update our product portfolio, shifts in technology, political or economic instability in local markets, and currency and exchange rate fluctuations, as well as other issues which may be identified from time to time in Sonic Foundrys Securities and Exchange Commission filings and other public announcements.
Overview
Sonic Foundry, Inc. is in the business of developing automated rich-media application software and systems, (our Rich Media business). The Rich Media business was formed in October 2001, when our wholly-owned subsidiary, Sonic Foundry Systems Group, Inc. acquired the assets and assumed certain liabilities of Mediasite, Inc.. Our internally developed software code, coupled with our acquired systems technology, includes advanced publishing tools and media access technologies operating across multiple digital delivery platforms to significantly enhance a host of enterprise-based media applications. Our solutions are based on unique and, in some cases, patented technologies that enhance media communications through the extensive use of rich-media, defined as a media element that combines graphics, text, video, audio and metadata in a single data file. The core products include Mediasite and Publisher. Mediasite is a system that can record presentations and stream them live over the Internet or archive them for on-demand playback. Publisher is a software product for creating accessible and searchable rich media presentations.
9
Critical Accounting Policies
We have identified the following as critical accounting policies to our Company and have discussed the development, selection of estimates and the disclosure regarding them with the audit committee of the board of directors:
| Revenue recognition and allowance for doubtful accounts; |
| Impairment of long-lived assets; and |
| Valuation allowance for net deferred tax assets. |
Revenue Recognition and Allowance for Doubtful Accounts
We recognize revenue for product sales and licensing of software products upon shipment, provided that collection is determined to be probable and no significant obligations remain. The Company does not offer rights of return and typically delivers products either to value added resellers based on end-user customer orders or direct to the end user. We sell post-contract support (PCS) contracts on our Mediasite units. Revenue is recorded separately from the sale of the product and recognized over the life of the support contract using vendor specific objective evidence of the value of the support services. Please refer to Note 1 of our Notes to Consolidated Financial Statements for further information on our revenue recognition policies.
The preparation of our consolidated financial statements also requires us to make estimates regarding the collectability of our accounts receivables. We specifically analyze the age of accounts receivable and historical bad debts, customer concentrations, customer credit-worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts.
Impairment of long-lived assets
We assess the impairment of goodwill and capitalized software development costs on an annual basis or whenever events or changes in circumstances indicate that the fair value of these assets is less than the carrying value. Factors we consider important which could trigger an impairment review include the following:
| poor economic performance relative to historical or projected future operating results; |
| significant negative industry, economic or company specific trends; |
| changes in the manner of our use of the assets or the plans for our business; and |
| loss of key personnel |
If we determine that the fair value of goodwill is less than its carrying value, based upon the annual test or the existence of one or more of the above indicators of impairment, we would then measure impairment based on a comparison of the implied fair value of goodwill with the carrying amount of goodwill. To the extent the carrying amount of goodwill is greater than the implied fair value of goodwill, we would record an impairment charge for the difference.
We evaluate all of our long-lived assets, including intangible assets other than goodwill, for impairment in accordance with the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS 144 requires that long-lived assets and intangible assets other than goodwill be evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable based on expected undiscounted cash flows attributable to that asset. Should events indicate that any of our long-lived assets are impaired; the amount of such impairment will be measured as the difference between the carrying value and the fair value of the impaired asset and recorded in earnings during the period of such impairment.
Valuation allowance for net deferred tax assets
Deferred income taxes are provided for temporary differences between financial reporting and income tax basis of assets and liabilities, and are measured using currently enacted tax rates and laws. Deferred income taxes also arise from the future benefits of net operating loss carryforwards. For the US operations, a valuation allowance equal to 100% of the net deferred tax assets has been recognized due to uncertainty regarding future realization.
10
Results of Continuing Operations
Revenue
Revenues from our business include the sales of our Mediasite product and related customer support contracts sold separately as well as fees charged for the licensing of software products and custom software development. Our products are marketed to educational institutions, corporations and government agencies that need to deploy, manage, index and distribute video content on Internet-based networks. We reach both our domestic and international markets through reseller networks, a direct sales effort and partnerships with system integrators.
Q2-2005 compared to Q2-2004
Revenues in Q2-2005 totaled $2.07 million compared to Q2-2004 sales of $941 thousand. Revenues consisted of the following:
Product revenue from sale of Mediasite capture units increased nearly $1 million from $691 thousand in 2004 to $1.67 million Q2-2005 due to many factors including increases in internal and external sales and marketing efforts, demand generated from prior sales to high profile reference accounts, repeat purchases from existing customers, addition of the server application to the product mix and product enhancements.
Q2-2005 |
Q2-2004 |
|||||||
Units sold |
114 | 66 | ||||||
Mobile to rack ratio |
2 to 1 | 2.5 to 1 | ||||||
Average sales price, excluding support (000s) |
$ | 14.6 | $ | 10.5 | ||||
Mediasite gross margins, excluding support |
66 | % | 51 | % |
| Customer support revenue represents the portion of fees charged for Mediasite SmartServe service contracts amortized over the length of the contract, typically 12 months as well as training and installation services. Customer support revenue increased from $90 thousand in Q2-2004 to $177 thousand in Q2-2005 due primarily to the increase in sales of Mediasite capture product and renewals of customer support contracts sold last year. As of March 31, 2005 $623 thousand of unrecognized support revenues remained in unearned revenues, of which we expect to recognize approximately $237 thousand in the upcoming quarter. |
| Other revenue relates to freight charges billed separately to our customers, software licensing fees for our Publisher product and certain custom software engineering projects. |
| In 2005 we recorded revenue of $163 thousand, in a single transaction, for the license of software code designed for indexing of rich media and video filters. |
| Other revenues also include revenue pursuant to a $496 thousand grant awarded by the Department of Justice (DOJ) in October 2003. DOJ revenues were constant at approximately $50 thousand during both periods. The current phase of the project involves research and development activities in law enforcement and is expected to conclude with the recognition of the remaining $148 thousand available under the grant and delivery of a prototype in fiscal 2005. We expect to request additional funds to further advance the technology, although there is no assurance our request will be granted. |
| In 2004 we recorded Publisher license revenues and related consulting services of $91 thousand from a system integrator selling to a unit of the Federal Government. |
YTD-2005 (six months) compared to YTD-2004 (six months)
Revenues for YTD-2005 totaled $3.66 million compared to YTD-2004 sales of $1.84 million. Revenues included the following:
| $3.00 million product revenue from the sale of 206 Mediasite units versus $1.29 million from the sale of 110 Mediasite units in 2004. |
| $366 thousand from Mediasite customer support plans versus $156 thousand in 2004. |
| $104 thousand and $114 thousand from the Department of Justice research grant in 2005 and 2004, respectively. |
11
| $163 thousand for the license of software code designed for indexing of rich media and video filters. |
| $238 thousand of 2004 Mediasite Publisher license fees and related consulting services to suppliers of the Federal Government. |
Gross Margin
Total gross margins for Q2-2005 were $1.40 million or 68% compared to Q2-2004 of $510 thousand or 54%. High margin license revenue of indexing and filtering code discussed above and licensing of server software applications accounted for the majority of the increase in the gross margin rate over 2004 levels. The significant components of cost of revenue include:
| Material and freight costs for the Mediasite units. Costs for Q2-2005 and YTD-2005 amounted to $585 thousand and $1.04 million, which resulted in Mediasite gross margins including support revenue of 68% and 69%. Costs for Q2-2004 and YTD-2004 amounted to $346 thousand and $578 thousand, which resulted in Mediasite gross margins including support revenue of 56% and 60%. The gross margin on Mediasite sales varies with product mix; our rack units typically carry a higher margin than our mobile units. Mediasite customer support revenues, server and Publisher license fees and DOJ grant revenue do not carry a cost over and above limited royalty fees discussed below and staff cost included in operating expenses - significantly enhancing Mediasite product margins. We expect margins for Fiscal 2005 to range between 60% and 70%. |
| Amortization of Mediasite acquisition amounts assigned to purchased technology and other identified intangibles effect both periods at approximately $83 thousand per quarter and will continue over through fiscal 2006 for the identified intangibles of the Mediasite purchase. |
| No royalty fees on Publisher revenues were incurred in fiscal 2005. |
Operating Expenses
Selling and Marketing Expenses
Selling and marketing expenses include wages and commissions for sales, marketing, business development and technical support personnel, print advertising, trade shows and various promotional expenses for our products. Timing of these costs may vary greatly depending on introduction of new products and services, entrance into new markets or participation in major tradeshows.
Q2-2005 compared to Q2-2004
The $335 thousand or 42% increase from Q2-2004 to Q2-2005 resulted from numerous items. Significant differences included:
| Growth in revenues led to an increase in salary, commissions and benefits for additional regional sales representatives of $204 thousand from Q2-2004. |
| Advertising, tradeshow, public relations and demonstration equipment costs increased nearly $75 thousand due to increased marketing efforts. |
| Remaining increases were primarily due to increased support costs including travel, training, utilities and other facility related expenses. |
YTD-2005 compared to YTD-2004
The $818 thousand or 53% increase from YTD-2004 to YTD-2005 resulted from increases in many of the same items mentioned in the quarter discussion above. YTD increases in the major categories include:
| YTD-2005 salary, commissions, and benefits exceeded YTD-2004 by over $540 thousand due to the growth in revenues impacting related commissions, and salary expense for additional sales representatives. |
| YTD-2005 advertising, tradeshow, market research, public relations fees and demonstration equipment costs increased nearly $160 over the prior year. |
| Due to the addition of sale representatives, YTD-2005 support costs including travel, training, utilities and other facility related expenses increased by over $50 thousand over the prior year. |
12
As of March 31, 2005 we had 27 employees in Selling and Marketing. Due to planned attendance at a June tradeshow and other initiatives, we anticipate selling and marketing to increase over 10% in the upcoming quarter.
General and Administrative Expenses
General and administrative (G&A) expenses consist of personnel and related costs associated with the facilities, finance, legal, human resource and information technology departments, as well as other expenses not fully allocated to functional areas.
Q2-2005 compared to Q2-2004
G&A increased $127 thousand or 20% from Q2-2004 to Q2-2005. Components of the variance are as follows:
| Professional fees (accounting, legal, consulting, advisory board and transfer/registration fees) increased over $65 thousand dollars from the prior year due primarily to various consulting arrangements. Consulting and advisory board fees include $73 thousand of non-cash fees related to issuance of warrants in Q2-2005. |
| In response to growing revenues and customer accounts receivable, the Company increased the reserve for uncollectible accounts receivable and recorded a charge of $35 thousand. |
| Other tax expense increased over $25 thousand dollars related to various state franchise taxes. |
YTD-2005 compared to YTD-2004
G&A increased $261 thousand or 20% from YTD-2004 to YTD-2005. As mentioned in the quarter discussion above, professional fees, accounts receivable allowances and other tax expense increased over the prior year, attributing a similar variance of $129 thousand. Professional consulting fees include $100 thousand of non-cash fees related to issuance of warrants. Lease costs, insurance and depreciation associated with expanded facilities attributed an additional $113 thousand of the increase and salaries and wages increased $81 thousand over last year.
As of March 31, 2005 we had 8 full-time employees in G&A. There are no near term plans to expand these departments. G&A expenses are also expected to remain fairly consistent for the remainder of the year.
Product Development Expenses
Product development expenses include salaries and wages of the software research and development staff and an allocation of benefits, facility and administrative expenses. Fluctuations in product development expenses correlate directly to changes in headcount.
Q2-2005 compared to Q2-2004
Q2-2005 R&D expenses increased $66 thousand, or 17% from Q2-2004. The increase is due primarily to additional engineering development to accelerate release of enhancements to our existing Mediasite product as well as development of channel specific add-on components and future versions of the Mediasite product. In Q2-2005, 80% of R&D costs related to salaries and benefits.
YTD-2005 compared to YTD-2004
YTD-2005 R&D expenses increased $153 thousand, or 20% from YTD-2004. As mentioned in the quarter discussion above, salaries, commissions and benefits were the primary reason for the increase, accounting for $115 thousand of the increase over the prior year. Additional contributors to the increase included facilities related expenses and intellectual property related legal fees. In YTD-2005, 79% of R&D costs related to salaries and benefits.
As of March 31, 2005 we had 16 employees in Research and Development. We do not anticipate significant additional growth in R&D headcount in fiscal 2005. We do not anticipate that any fiscal 2005 software development efforts will qualify for capitalization under SFAS No. 86 Accounting for the Cost of Computer Software to be Sold, Leased, or Otherwise Marketed.
13
Other Income
Other income is primarily interest income. We are currently investing in certificates of deposit and overnight investment vehicles.
Gain on disposal of discontinued operations
The Company recorded a net gain of $120 thousand in Q1-2004 relating to final adjustments of the sales price of the Desktop Software and Media Services businesses, sold in 2003.
Liquidity and Capital Resources
Cash used in operating activities was $2.29 million for YTD-2005 compared to $2.95 million in YTD-2004. Significant YTD-2005 outflows included: 1) a $614 thousand increase in accounts receivable; and 2) a $221 thousand decrease in accounts payable and accrued liabilities: In YTD-2005 we also had a $150 thousand increase in unearned revenue related to Mediasite customer support agreements; and a decrease in inventory of $177 thousand. In YTD-2004 we had significant cash outflows from the payment of accounts payable and accrued liabilities that had accumulated prior to the sale of the Desktop Software business.
Cash used in investing activities was $124 thousand in YTD-2005 and $7.03 million in YTD-2004. The prior year included $7.00 million of outflows to purchase short-term investments that matured between September 2004 and March 2005. Investing activities for the prior year also included net proceeds from the final settlements from the sales of the Companys Media Services and Desktop Software businesses.
Cash provided by financing activities was $229 thousand for YTD-2005 compared to $1.40 million in YTD-2004. The amount received in the current year relates to option and warrant exercise proceeds. Nearly the entire amount received in the prior year related to option and warrant exercise proceeds from employees terminated in the Desktop Software transaction.
We expect to fund the next 12 months of operations with funds on hand and have no plans to pursue any debt or lease arrangements at this time. In order to fund long term cash requirements and/or pursue complimentary business strategies, we are evaluating the issuance of stock to investors or strategic partners.
The Company entered into unconditional purchase commitments during the six months ended March 31, 2005 for supply of Mediasite product totaling $1.5 million. The Company has an obligation to purchase a remaining $637 thousand over the next fiscal quarter, which is not recorded on the Companys Balance Sheet. There are no obligations under this commitment past September 30, 2005 and no purchase commitments as of March 31, 2004.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Derivative Financial Instruments
The Company is not party to any derivative financial instruments or other financial instruments for which the fair value disclosure would be required under SFAS No. 107, Derivative Financial Instruments, Other Financial Instruments and Derivative Commodity Instruments. The Companys cash equivalents consist of overnight investments in money market funds that are carried at fair value. Accordingly, we believe that the market risk of such investments is minimal.
Interest Rate Risk
The Companys cash equivalents are subject to interest rate fluctuations, however, we believe this risk is immaterial due to the short-term nature of these investments.
14
Foreign Currency Exchange Rate Risk
All international sales of our products are denominated in US dollars.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on evaluations at March 31, 2005, our principal executive officer and principal financial officer, with the participation of our management team, have concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Securities Exchange Act) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC.
Changes in Internal Controls
During the period covered by this quarterly report on Form 10-Q, the Company has not made any changes to its internal control over financial reporting (as referred to in Paragraph 4(c) of the Certifications of the Companys principal executive officer and principal financial officer included as exhibits to this report) that have materially affected, or is reasonably likely to affect the Companys internal control over financial reporting.
NUMBER |
DESCRIPTION | |
3.1 | Amended and Restated Articles of Incorporation of the Registrant, filed as Exhibit No. 3.1 to the registration statement on amendment No. 2 to Form SB-2 dated April 3, 1998 (Reg. No. 333-46005) (the Registration Statement), and hereby incorporated by reference. | |
3.2 | Amended and Restated By-Laws of the Registrant, filed as Exhibit No. 3.2 to the Registration Statement, and hereby incorporated by reference. | |
10.1* | Registrants 1995 Stock Option Plan, as amended, filed as Exhibit No. 4.1 to the Registration Statement on Form S-8 on September 8, 2000, and hereby incorporated by reference. | |
10.2* | Registrants Non-Employee Directors Stock Option Plan, filed as Exhibit No. 10.2 to the Registration Statement, and hereby incorporated by reference. | |
10.3* | Employment Agreement between Registrant and Rimas Buinevicius dated as of January 1, 2001, filed as Exhibit 10.4 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2001, and hereby incorporated by reference. | |
10.4* | Employment Agreement between Registrant and Monty R. Schmidt dated as of January 1, 2001, filed as Exhibit 10.5 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2001, and hereby incorporated by reference. | |
10.5 | Commercial Lease between Ewart Associates, L.P. and Sonic Foundry Systems Group, Inc. (now known as Sonic Foundry Media Systems, Inc.), regarding 925 Liberty Avenue, Pittsburgh, PA 15222, dated November 30, 2001, filed as Exhibit No. 10.23 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, and hereby incorporated by reference. | |
10.6* | Registrants Amended 1999 Non-Qualified Plan, filed as Exhibit 4.1 to Form S-8 on December 21, 2001, and hereby incorporated by reference. | |
10.7 | Amended and Restated License Agreement effective October 15, 2001 between Carnegie Mellon University and MediaSite, Inc. filed as Exhibit No. 10.31 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, and hereby incorporated by reference. |
15
10.8 | Asset Purchase Agreement among Deluxe Media Services, Inc. the Registrant, Sonic Foundry Media Services, Inc. and International Image Services, Inc., dated April 30, 2003 filed as Exhibit 99.2 to Form 8-K filed on May 21, 2003, and hereby incorporated by reference. | |
10.9 | Amended and Restated Asset Purchase Agreement, incorporated by reference from Appendix A of Schedule 14A filed on June 19, 2003 and hereby incorporated by reference. | |
10.10 | Commercial Lease between West Washington Associates LLC and Sonic Foundry, Inc. regarding 222 West Washington Ave., Suite 775, Madison, WI, dated August 1, 2003 filed as Exhibit 10.21 to Form 10-K filed on December 23, 2003 and hereby incorporated by reference. | |
31.1 | Section 302 Certification of Chief Executive Officer | |
31.2 | Section 302 Certification of Chief Financial Officer | |
32 | Section 906 Certification of Chief Executive Officer and Chief Financial Officer |
Registrant will furnish upon request to the Securities and Exchange Commission a copy of all exhibits, annexes and schedules attached to each contract referenced in item 10.
* | Compensatory Plan or Arrangement |
16
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Sonic Foundry, Inc. | ||||
(Registrant) | ||||
April 29, 2005 | By: | /s/ Rimas P. Buinevicius | ||
Rimas P. Buinevicius | ||||
Chairman and Chief Executive Officer | ||||
April 29, 2005 | By: | /s/ Kenneth A. Minor | ||
Kenneth A. Minor | ||||
Chief Financial Officer and Secretary |
17